ACTIVE

HATOPI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,2 M €

+772.8% YoY

Gross margin

1,8 M €

+368.4% YoY

Equity

3 M €

+63.2% YoY

What does HATOPI do?

HATOPI is a Public limited company incorporated in 1993. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.345.372

Incorporation

25/01/1993

Legal form

Public limited company

Registered office

Leeuwerikendreef 9
2970 Schilde · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,8 M €	+368%	394,8 k €	-9.0%	433,7 k €	+35.5%	320 k €	+94.2%	164,8 k €	-44.8%	298,7 k €	+47.6%	202,3 k €	-84.4%	1,3 M €	+202%	429,2 k €	+26.8%	338,5 k €	+18.1%	286,6 k €	+185%	100,6 k €	-59.1%	246 k €	+12.8%	218 k €	+40.0%	155,7 k €	-14.9%	183 k €	-10.8%	205,1 k €
EBITDA	1,8 M €	+388%	371,4 k €	-10.9%	416,6 k €	+42.2%	292,9 k €	+106%	142 k €	-49.3%	280,1 k €	+80.4%	155,3 k €	-87.7%	1,3 M €	+209%	409,3 k €	+29.2%	316,9 k €	+14.1%	277,7 k €	+254%	78,4 k €	-62.5%	209,2 k €	+23.4%	169,5 k €	+24.8%	135,8 k €	-19.5%	168,8 k €	-12.4%	192,6 k €
Operating result	1,7 M €	+618%	232,9 k €	-12.4%	265,9 k €	+88.5%	141,1 k €	+1270%	-12,1 k €	-109%	126,9 k €	+2164%	-6,1 k €	-101%	1,1 M €	+341%	252,7 k €	+56.0%	162 k €	+32.1%	122,6 k €	+305%	-59,8 k €	-147%	125,8 k €	+35.4%	92,9 k €	+38.9%	66,9 k €	-36.2%	104,8 k €	-26.8%	143,2 k €
Net result	1,2 M €	+773%	134,2 k €	-7.3%	144,8 k €	+147%	58,5 k €	+231%	-44,7 k €	-2109%	2,2 k €	+105%	-45,1 k €	-107%	629,3 k €	+245%	182,5 k €	-7.3%	197 k €	+834%	21,1 k €	-87.7%	170,9 k €	-57.8%	405,2 k €	+2384%	16,3 k €	+250%	4,7 k €	-70.1%	15,6 k €	-71.3%	54,4 k €
Balance sheet
Equity	3 M €	+63.2%	1,9 M €	+7.8%	1,7 M €	+9.2%	1,6 M €	+3.9%	1,5 M €	-2.9%	1,6 M €	+1.6%	1,5 M €	-2.9%	1,6 M €	+71.0%	925,1 k €	+3.6%	892,6 k €	+0.8%	885,6 k €	+2.4%	864,6 k €	+24.6%	693,6 k €	+140%	288,4 k €	+6.0%	272,1 k €	+1.7%	267,5 k €	+6.2%	251,8 k €
Total assets	4,4 M €	+26.0%	3,5 M €	-0.1%	3,5 M €	-6.0%	3,7 M €	+4.6%	3,6 M €	-7.1%	3,8 M €	-8.4%	4,2 M €	-8.0%	4,5 M €	+5.2%	4,3 M €	-6.8%	4,6 M €	+1.3%	4,6 M €	-2.8%	4,7 M €	+18.3%	4 M €	+31.2%	3 M €	+28.7%	2,4 M €	-4.3%	2,5 M €	+2.0%	2,4 M €
Cash	13,9 k €	-86.9%	106,2 k €	+109%	50,7 k €	-63.0%	137,1 k €	+162%	52,3 k €	-55.3%	117 k €	-0.7%	117,9 k €	-73.9%	452,3 k €	+3716%	11,9 k €	-93.8%	191,6 k €	+1831%	9,9 k €	-88.8%	88,4 k €	+204%	29 k €	+178%	10,4 k €	-78.1%	47,7 k €	-32.6%	70,8 k €	+27.1%	55,7 k €
Debts	1,3 M €	-16.5%	1,5 M €	-7.7%	1,7 M €	-17.5%	2 M €	+6.0%	1,9 M €	-10.1%	2,1 M €	-13.7%	2,5 M €	-10.9%	2,8 M €	-12.3%	3,2 M €	-9.7%	3,5 M €	+1.8%	3,4 M €	-4.1%	3,6 M €	+16.7%	3,1 M €	+12.0%	2,7 M €	+32.3%	2,1 M €	-4.9%	2,2 M €	+1.7%	2,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 13 ended

Active mandates

Marc Engels

Managing director · since 28 novembre 2022 · until 27 novembre 2028

Active

Maria Hye

Director · since 28 novembre 2022 · until 27 novembre 2028

Active

Ended mandates

Airborne

Director · since 29 novembre 2016 · until 28 novembre 2022 · 0443.750.947

Represented by Marc, Maria, René Dhr. ENGELS

Ended

Airborne

Director · since 29 novembre 2016 · until 28 novembre 2022 · 0443.750.947

Represented by Marc, Maria, René Dhr. ENGELS

Ended

Marc, Maria, René Dhr. ENGELS

Managing director · since 29 novembre 2016 · until 28 novembre 2022

Ended

Airborne

Director · since 28 novembre 2016 · until 28 novembre 2022 · 0443.750.947

Represented by Marc Engels

Ended

At this address

Other companies at this address

Company	CBE no.
Airborne● Active	0443.750.947
AurorA● Active	0434.797.550
Aviora● Active	1036.730.456

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	23/01/2025	04/12/2023	23/01/2023	24/01/2022	28/01/2021
General meeting	24/11/2025	25/11/2024	27/11/2023	28/11/2022	29/11/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	24/11/2025	27/01/2026	Dutch	PDF
Micro model	30/06/2024	25/11/2024	23/01/2025	Dutch	PDF
Micro model	30/06/2023	27/11/2023	04/12/2023	Dutch	PDF
Micro model	30/06/2022	28/11/2022	23/01/2023	Dutch	PDF
Abridged model	30/06/2021	29/11/2021	24/01/2022	Dutch	PDF
Abridged model	30/06/2020	30/11/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	25/11/2019	27/12/2019	Dutch	PDF
Abridged model	30/06/2018	28/12/2018	02/01/2019	Dutch	PDF
Abridged model	30/06/2017	27/11/2017	14/12/2017	Dutch	PDF
Abridged model	30/06/2016	28/11/2016	19/12/2016	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	24/11/2014	23/12/2014	Dutch	PDF
Abridged modelCorrection	30/06/2013	25/11/2013	23/12/2013	Dutch	PDF
Abridged model	30/06/2013	25/11/2013	28/11/2013	Dutch	PDF
Abridged model	30/06/2012	26/11/2012	19/12/2012	Dutch	PDF
Abridged model	30/06/2011	28/11/2011	21/12/2011	Dutch	PDF
Abridged model	30/06/2010	29/11/2010	13/12/2010	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	21/12/2009	Dutch	PDF
Abridged model	30/06/2008	24/11/2008	29/12/2008	Dutch	PDF
Abridged model	30/06/2007	26/11/2007	18/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 13 ended

Active mandates

Marc Engels

Managing director · since 28 novembre 2022 · until 27 novembre 2028

Active

Maria Hye

Director · since 28 novembre 2022 · until 27 novembre 2028

Active

Ended mandates

Airborne

Director · since 29 novembre 2016 · until 28 novembre 2022 · 0443.750.947

Represented by Marc, Maria, René Dhr. ENGELS

Ended

Airborne

Director · since 29 novembre 2016 · until 28 novembre 2022 · 0443.750.947

Represented by Marc, Maria, René Dhr. ENGELS

Ended

Marc, Maria, René Dhr. ENGELS

Managing director · since 29 novembre 2016 · until 28 novembre 2022

Ended

Airborne

Director · since 28 novembre 2016 · until 28 novembre 2022 · 0443.750.947

Represented by Marc Engels

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other19/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/04/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↑
2024
Annual accounts 2024134,2 k €↓
2023
Annual accounts 2023144,8 k €↑
2022
Annual accounts 202258,5 k €↑
2021
Annual accounts 2021-44,7 k €↓
2020
Annual accounts 20202,2 k €↑
2019
Annual accounts 2019-45,1 k €↓
2018
Annual accounts 2018629,3 k €↑
2017
Annual accounts 2017182,5 k €↓
2016
Annual accounts 2016197 k €↑
2015
Annual accounts 201521,1 k €↓
2014
Annual accounts 2014170,9 k €↓
2013
Annual accounts 2013405,2 k €↑
2012
Annual accounts 201216,3 k €↑
2011
Annual accounts 20114,7 k €↓
2010
Annual accounts 201015,6 k €↓
2009
Annual accounts 200954,4 k €
25/01/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HATOPI

Overview

What does HATOPI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline