ACTIVE

HEFIMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

73 k €

-20.7% YoY

Gross margin

615,3 k €

-0.4% YoY

Equity

252,6 k €

+11.0% YoY

What does HEFIMO do?

HEFIMO is a Public limited company incorporated in 1993. Its main activity is: Repair of machinery. Its registered office is in Brakel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.350.025

Incorporation

02/02/1993

Legal form

Public limited company

Registered office

Fayte 39
9660 Brakel · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

33120Repair of machinery· main 33120Repair of machinery 68310Real estate agencies 68311Real estate agencies 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	615,3 k €	-0.4%	617,7 k €	+5.4%	586,1 k €	+31.8%	444,8 k €	-5.5%	470,8 k €	-19.6%	585,8 k €	+10.7%	529,2 k €		–		378,2 k €	+20.4%	314,2 k €	+25.8%	249,8 k €	+403%	49,7 k €	+215%	15,8 k €	+4.9%	15 k €	-4.6%	15,7 k €	+4.8%	15 k €	-6.1%	16 k €	-1.3%	16,2 k €
EBITDA	100,6 k €	-7.0%	108,2 k €	+44.4%	74,9 k €	+2.3%	73,2 k €	-19.0%	90,4 k €	-2.9%	93,1 k €	+20.0%	77,5 k €	+4.9%	73,9 k €	+14.4%	64,7 k €	-16.6%	77,5 k €	+88.7%	41,1 k €	+158%	15,9 k €	+4.9%	15,2 k €	+5.1%	14,4 k €	-4.8%	15,1 k €	+5.0%	14,4 k €	-6.4%	15,4 k €	-1.4%	15,6 k €
Operating result	100,6 k €	-7.0%	108,2 k €	+44.4%	74,9 k €	+2.3%	73,2 k €	-19.0%	90,4 k €	-2.9%	93,1 k €	+67.3%	55,6 k €	+16.3%	47,8 k €	+43.1%	33,4 k €	+7.6%	31,1 k €	-2.6%	31,9 k €	+137%	13,5 k €	+7.4%	12,5 k €	+27.5%	9,8 k €	+26.6%	7,8 k €	+8.8%	7,1 k €	-12.1%	8,1 k €	-4.8%	8,5 k €
Net result	73 k €	-20.7%	92 k €	+41.6%	65 k €	+0.8%	64,5 k €	-15.8%	76,5 k €	+0.2%	76,4 k €	+68.3%	45,4 k €	+17.0%	38,8 k €	+71.3%	22,6 k €	-1.7%	23 k €	-26.3%	31,3 k €	+136%	13,2 k €	+8.9%	12,2 k €	+38.0%	8,8 k €	+59.6%	5,5 k €	+54.4%	3,6 k €	-25.3%	4,8 k €	-11.7%	5,4 k €
Balance sheet
Equity	252,6 k €	+11.0%	227,6 k €	+14.1%	199,6 k €	+8.1%	184,6 k €	+8.5%	170,1 k €	+18.5%	143,6 k €	+22.5%	117,2 k €	+19.8%	97,8 k €	+15.0%	85 k €	+23.6%	68,8 k €	+50.4%	45,7 k €	+216%	14,5 k €	+1084%	1,2 k €	+111%	-10,9 k €	+44.6%	-19,8 k €	+21.8%	-25,3 k €	+12.4%	-28,9 k €	+14.2%	-33,6 k €
Total assets	748,4 k €	+0.9%	742 k €	-4.8%	779,5 k €	+10.7%	704,4 k €	+6.9%	658,8 k €	+1.0%	652,1 k €	+4.3%	625,3 k €	+1.4%	616,5 k €	-1.2%	624 k €	-2.2%	638 k €	+3.5%	616,5 k €	+427%	117 k €	+21.5%	96,2 k €	+1.9%	94,5 k €	-13.0%	108,6 k €	-22.5%	140 k €	+6.1%	132 k €	+11.0%	118,8 k €
Cash	139,5 k €	-30.3%	200,2 k €	-14.4%	233,9 k €	+17.8%	198,6 k €	+9.5%	181,3 k €	+18.0%	153,7 k €	+28.4%	119,8 k €	+1.7%	117,7 k €	+21.7%	96,8 k €	+10.2%	87,8 k €	+535%	13,8 k €	-57.1%	32,3 k €	+423%	6,2 k €	+249%	1,8 k €	-38.8%	2,9 k €	-89.4%	27,3 k €	-5.4%	28,9 k €	+6711%	424 €
Debts	495,8 k €	-3.0%	511,1 k €	-11.4%	576,6 k €	+11.5%	517,2 k €	+6.4%	486,3 k €	-3.9%	506,2 k €	+0.1%	505,8 k €	-2.1%	516,5 k €	-3.6%	536 k €	-5.4%	566,4 k €	-0.5%	569 k €	+464%	100,9 k €	+7.0%	94,4 k €	-10.0%	104,8 k €	-17.9%	127,7 k €	-22.6%	164,8 k €	+2.6%	160,6 k €	+5.5%	152,3 k €
Other
Workforce	–		–		–		–		–		–		–		6,1 ETP		–		5,2 ETP	+13.0%	4,6 ETP	+475%	0,8 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 19 ended

Active mandates

FILMOR

Director · 0633.922.714

Represented by Filip MORREELS

Active

HENMOR

Director · 0633.922.912

Represented by Hendrik MORREELS

Active

LUCIEN MORREELS

Director

Active

MARIE-ODILLE VAN DEN DOOREN

Managing director

Active

Ended mandates

FILMOR

Director · since 01 mai 2016 · until 30 avril 2022 · 0633.922.714

Represented by FILIP MORREELS

Ended

HENMOR

Director · since 01 mai 2016 · until 30 avril 2022 · 0633.922.912

Represented by HENDRIK MORREELS

Ended

FILIP MORREELS

Director · since 27 janvier 2013 · until 30 avril 2016

Ended

FILIP MORREELS

Director · since 27 janvier 2013 · until 27 janvier 2019

Ended

At this address

Other companies at this address

Company	CBE no.
HYDRAULIEK MORREELS● Active	0424.417.560

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2025	23/07/2024	18/08/2023	07/10/2022	10/08/2021	09/11/2020
General meeting	23/07/2025	02/07/2024	04/08/2023	05/10/2022	09/08/2021	27/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	23/07/2025	21/08/2025	Dutch	PDF
Micro model	31/12/2023	02/07/2024	23/07/2024	Dutch	PDF
Micro model	31/12/2022	04/08/2023	18/08/2023	Dutch	PDF
Micro model	31/12/2021	05/10/2022	07/10/2022	Dutch	PDF
Micro model	31/12/2020	09/08/2021	10/08/2021	Dutch	PDF
Micro model	31/12/2019	27/10/2020	09/11/2020	Dutch	PDF
Micro model	31/12/2018	08/10/2019	10/10/2019	Dutch	PDF
Full model	31/12/2017	17/09/2018	18/09/2018	Dutch	PDF
Micro model	31/12/2016	27/09/2017	05/10/2017	Dutch	PDF
Abridged model	31/12/2015	10/08/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	25/11/2015	26/11/2015	Dutch	PDF
Abridged model	31/12/2013	16/07/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	09/10/2013	10/10/2013	Dutch	PDF
Abridged model	31/12/2011	30/01/2013	31/01/2013	Dutch	PDF
Abridged model	31/12/2010	27/12/2011	26/01/2012	Dutch	PDF
Abridged model	31/12/2009	23/02/2011	28/02/2011	Dutch	PDF
Abridged model	31/12/2008	23/12/2009	30/12/2009	Dutch	PDF
Abridged model	31/12/2007	09/12/2008	30/12/2008	Dutch	PDF
Abridged model	31/12/2006	05/11/2007	28/11/2007	Dutch	PDF
Abridged model	31/12/2005	05/01/2007	01/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 19 ended

Active mandates

FILMOR

Director · 0633.922.714

Represented by Filip MORREELS

Active

HENMOR

Director · 0633.922.912

Represented by Hendrik MORREELS

Active

LUCIEN MORREELS

Director

Active

MARIE-ODILLE VAN DEN DOOREN

Managing director

Active

Ended mandates

FILMOR

Director · since 01 mai 2016 · until 30 avril 2022 · 0633.922.714

Represented by FILIP MORREELS

Ended

HENMOR

Director · since 01 mai 2016 · until 30 avril 2022 · 0633.922.912

Represented by HENDRIK MORREELS

Ended

FILIP MORREELS

Director · since 27 janvier 2013 · until 30 avril 2016

Ended

FILIP MORREELS

Director · since 27 janvier 2013 · until 27 janvier 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/07/2024
DOEL
PDF
Other19/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/03/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202473 k €↓
2023
Annual accounts 202392 k €↑
2022
Annual accounts 202265 k €↑
2021
Annual accounts 202164,5 k €↓
2020
Annual accounts 202076,5 k €↑
2019
Annual accounts 201976,4 k €↑
2018
Annual accounts 201845,4 k €↑
2017
Annual accounts 201738,8 k €↑
2016
Annual accounts 201622,6 k €↓
2015
Annual accounts 201523 k €↓
2014
Annual accounts 201431,3 k €↑
2013
Annual accounts 201313,2 k €↑
2012
Annual accounts 201212,2 k €↑
2011
Annual accounts 20118,8 k €↑
2010
Annual accounts 20105,5 k €↑
2009
Annual accounts 20093,6 k €↓
2008
Annual accounts 20084,8 k €↓
2007
Annual accounts 20075,4 k €
02/02/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEFIMO

Overview

What does HEFIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline