ACTIVE

VAN KIM

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

19,5 k €

+26.1% YoY

Gross margin

66,1 k €

+20.5% YoY

Equity

156 k €

+14.3% YoY

What does VAN KIM do?

VAN KIM is a Private company with limited liability incorporated in 1992. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.359.725

Incorporation

15/09/1992

Legal form

Private company with limited liability

Registered office

Rue de Mont Saint-Pont 7
1440 Braine-le-Château · WallonieSee on map

Contributed capital

12 226,11 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2018		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	66,1 k €	+20.5%	54,9 k €	+37.9%	39,8 k €	+66.1%	24 k €	-23.1%	31,2 k €	-36.1%	48,8 k €	-13.4%	56,3 k €	-46.0%	104,3 k €	+15.5%	90,4 k €	+40.2%	64,4 k €	-11.9%	73,2 k €	+26.2%	58 k €	-24.1%	76,4 k €	+5.8%	72,2 k €	-20.4%	90,7 k €	+502%	15,1 k €	+43.0%	10,5 k €
EBITDA	39,4 k €	+4.7%	37,6 k €	+54.2%	24,4 k €	+52.7%	16 k €	-43.5%	28,3 k €	-2.0%	28,8 k €	-42.6%	50,3 k €	-42.9%	88,1 k €	+5.6%	83,4 k €	+37.8%	60,6 k €	-12.9%	69,5 k €	+29.2%	53,8 k €	+1.4%	53,1 k €	+12.2%	47,3 k €	-2.9%	48,7 k €	+282%	12,7 k €	+49.6%	8,5 k €
Operating result	26,6 k €	+0.4%	26,4 k €	+86.1%	14,2 k €	+181%	5,1 k €	-49.9%	10,1 k €	-2.6%	10,4 k €	-58.1%	24,8 k €	-65.2%	71,3 k €	+31.8%	54,1 k €	+81.7%	29,8 k €	-6.5%	31,8 k €	+49.1%	21,4 k €	-28.4%	29,8 k €	+64.1%	18,2 k €	-10.1%	20,2 k €	+450%	-5,8 k €	-414%	1,8 k €
Net result	19,5 k €	+26.1%	15,5 k €	+88.4%	8,2 k €	+804%	907,5 €	-79.3%	4,4 k €	+113%	2,1 k €	+578%	-429,5 €	-101%	36,9 k €	+11.6%	33,1 k €	+378%	6,9 k €	-3.9%	7,2 k €	+105%	3,5 k €	-73.9%	13,5 k €	+81104%	16,6 €	+100%	-35,8 k €	-192%	-12,3 k €	-3609%	-331 €
Balance sheet
Equity	156 k €	+14.3%	136,5 k €	+12.8%	121,1 k €	+7.3%	112,9 k €	+0.8%	112 k €	+4.1%	107,6 k €	-0.1%	107,7 k €	+70.5%	63,2 k €	+141%	26,2 k €	+323%	6,2 k €	+951%	-728,1 €	+90.8%	-7,9 k €	+30.7%	-11,5 k €	+62.8%	-30,8 k €	+0.1%	-30,8 k €	-711%	5 k €	-70.9%	17,3 k €
Total assets	199,6 k €	+4.6%	190,8 k €	+1.1%	188,8 k €	-3.0%	194,6 k €	-4.8%	204,4 k €	-3.7%	212,3 k €	-24.8%	282,2 k €	+0.1%	281,9 k €	+16.0%	243,1 k €	+1.2%	240,2 k €	-7.2%	259 k €	-8.1%	281,9 k €	+6.4%	265,1 k €	-5.0%	279,1 k €	+0.3%	278,1 k €	-27.3%	382,5 k €	+779%	43,5 k €
Cash	1,9 k €	+24.4%	1,5 k €	-9.8%	1,7 k €	+34.3%	1,3 k €	+24.8%	1 k €	-67.6%	3,1 k €	+257%	879,2 €	+100%	439,1 €	-96.9%	14,3 k €	+622%	2 k €	-78.8%	9,4 k €	+1879%	473,7 €	-63.9%	1,3 k €	-29.2%	1,9 k €	-62.5%	4,9 k €	-90.1%	50,1 k €	+293%	12,7 k €
Debts	43,6 k €	-19.6%	54,3 k €	-19.9%	67,7 k €	-17.1%	81,7 k €	-11.6%	92,5 k €	-11.7%	104,7 k €	-40.0%	174,5 k €	-20.2%	218,7 k €	+0.9%	216,8 k €	-7.3%	234 k €	-9.9%	259,7 k €	-10.4%	289,8 k €	+4.8%	276,5 k €	-10.8%	309,8 k €	+0.3%	308,9 k €	-18.2%	377,5 k €	+1340%	26,2 k €
Other
Workforce	–		–		–		–		–		–		–		0,9 ETP	0.0%	0,9 ETP		–		–		–		0,7 ETP	+16.7%	0,6 ETP	-53.8%	1,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 10 ended

Active mandates

BUI THO

Mandate

Active

Ended mandates

Ngoc Phuong BUI

Manager · since 30 septembre 2013

Ended

Ngoc Phuong BUI

Manager · since 12 novembre 2007 · until 30 novembre 2008

Ended

Ngoc Phuong BUI

Manager · since 12 novembre 2007

Ended

Kim Huong BUI

Manager · since 25 septembre 2006 · until 30 septembre 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/04/2026	28/04/2025	22/04/2024	26/04/2023	26/04/2022	12/03/2021
General meeting	04/02/2026	05/02/2025	07/02/2024	01/02/2023	02/02/2022	03/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	04/02/2026	25/04/2026	French	PDF
Micro model	30/09/2024	05/02/2025	28/04/2025	French	PDF
Micro model	30/09/2023	07/02/2024	22/04/2024	French	PDF
Micro model	30/09/2022	01/02/2023	26/04/2023	French	PDF
Micro model	30/09/2021	02/02/2022	26/04/2022	French	PDF
Micro model	30/09/2020	03/02/2021	12/03/2021	French	PDF
Micro model	30/09/2018	06/02/2019	20/03/2019	French	PDF
Abridged model	30/09/2016	01/02/2017	02/05/2017	French	PDF
Abridged model	30/09/2015	03/02/2016	31/03/2016	French	PDF
Abridged model	30/09/2013	05/02/2014	12/05/2014	French	PDF
Abridged model	30/09/2012	06/02/2013	26/04/2013	French	PDF
Abridged model	30/09/2011	01/02/2012	30/05/2012	French	PDF
Abridged model	30/09/2010	02/02/2011	17/05/2011	French	PDF
Abridged model	30/09/2009	03/02/2010	30/03/2010	French	PDF
Abridged model	30/09/2008	04/02/2009	29/04/2009	French	PDF
Abridged model	30/09/2007	07/02/2008	18/04/2008	French	PDF
Abridged model	30/09/2006	07/02/2007	26/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 10 ended

Active mandates

BUI THO

Mandate

Active

Ended mandates

Ngoc Phuong BUI

Manager · since 30 septembre 2013

Ended

Ngoc Phuong BUI

Manager · since 12 novembre 2007 · until 30 novembre 2008

Ended

Ngoc Phuong BUI

Manager · since 12 novembre 2007

Ended

Kim Huong BUI

Manager · since 25 septembre 2006 · until 30 septembre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/05/2019
DEMISSIONS, NOMINATIONS
PDF
Other11/12/2014
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/11/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office09/01/2012
SIEGE SOCIAL
PDF
Mandates07/01/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates05/12/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,5 k €↑
2024
Annual accounts 202415,5 k €↑
2023
Annual accounts 20238,2 k €↑
2022
Annual accounts 2022907,5 €↓
2021
Annual accounts 20214,4 k €↑
2020
Annual accounts 20202,1 k €↑
2018
Annual accounts 2018-429,5 €↓
2016
Annual accounts 201636,9 k €↑
2015
Annual accounts 201533,1 k €↑
2013
Annual accounts 20136,9 k €↓
2012
Annual accounts 20127,2 k €↑
2011
Annual accounts 20113,5 k €↓
2010
Annual accounts 201013,5 k €↑
2009
Annual accounts 200916,6 €↑
2008
Annual accounts 2008-35,8 k €↓
2007
Annual accounts 2007-12,3 k €↓
2006
Annual accounts 2006-331 €
15/09/1992
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAN KIM

Overview

What does VAN KIM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline