ACTIVE

SICARS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

57,6 k €

+47301.6% YoY

Revenue

42,9 k €

-68.6% YoY

Equity

59,9 k €

+2467.3% YoY

What does SICARS do?

SICARS is a Private company with limited liability incorporated in 1993. Its main activity is: Construction of buildings. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.368.732

Incorporation

02/02/1993

Legal form

Private company with limited liability

Registered office

Gebanne-Groezenstraat 83A
3500 Hasselt · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41102Development of building projects 68122Buying and selling of own real estate 70113Activities of head offices

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Revenue	42,9 k €	-68.6%	136,5 k €	+29.9%	105,1 k €	-6.3%	112,2 k €		–		–		–		–		–		125,6 k €	-25.3%	168,2 k €		–		–		380,7 k €	-47.2%	721,5 k €	-63.9%	2 M €	+995%	182,7 k €
EBITDA	78,1 k €	+1187%	6,1 k €	-67.7%	18,8 k €	+2.9%	18,2 k €	+16.8%	15,6 k €	-0.2%	15,6 k €	+5.2%	14,9 k €	-11.1%	16,7 k €	+268%	-9,9 k €	+27.8%	-13,8 k €	-173%	18,9 k €	-46.8%	35,5 k €	-26.2%	48,1 k €	-29.7%	68,5 k €	+31.7%	52 k €	+27.4%	40,8 k €	+5909%	679 €
Operating result	72,7 k €	+1676%	4,1 k €	+36.7%	3 k €	-46.9%	5,6 k €	+209%	1,8 k €	-1.6%	1,9 k €	+70.4%	1,1 k €	-63.0%	2,9 k €	+112%	-23,7 k €	-72.2%	-13,8 k €	-182%	16,9 k €	-43.7%	30 k €	-32.8%	44,7 k €	-26.0%	60,4 k €	+33.6%	45,2 k €	+38.2%	32,7 k €	+534%	-7,5 k €
Net result	57,6 k €	+47302%	-122 €	-104%	3,4 k €	+110%	1,6 k €	+136%	-4,6 k €	+20.8%	-5,8 k €	+16.2%	-6,9 k €	-37.0%	-5 k €	-32.0%	-3,8 k €	+77.2%	-16,7 k €	-1248%	1,5 k €	-67.1%	4,4 k €	-73.3%	16,6 k €	-15.8%	19,7 k €	+322%	4,7 k €	-1.6%	4,7 k €	+157%	-8,3 k €
Balance sheet
Equity	59,9 k €	+2467%	2,3 k €	-5.0%	2,5 k €	+355%	-963 €	-143%	2,3 k €	-67.0%	6,8 k €	-45.8%	12,6 k €	-13.1%	14,5 k €	-25.8%	19,6 k €	-16.3%	23,4 k €	-41.7%	40,1 k €	-58.0%	95,5 k €	+4.9%	91,1 k €	+22.2%	74,5 k €	+35.9%	54,8 k €	+9.3%	50,2 k €	+10.4%	45,4 k €
Total assets	209,4 k €	-22.7%	271,1 k €	+0.8%	268,8 k €	+5.7%	254,4 k €	-11.5%	287,5 k €	+4.4%	275,3 k €	-2.1%	281,2 k €	-3.1%	290,2 k €	-8.8%	318,2 k €	-2.8%	327,3 k €	+0.7%	325,1 k €	-48.0%	624,7 k €	-11.0%	701,6 k €	-35.5%	1,1 M €	+5.3%	1 M €	+59.8%	645,8 k €	-2.6%	663 k €
Cash	115,4 k €	+22750%	505 €	-92.0%	6,3 k €	+2.0%	6,2 k €	+1.1%	6,1 k €	-52.4%	12,9 k €	+123%	5,8 k €	+127%	2,5 k €	+26.5%	2 k €	-31.8%	2,9 k €	+81.0%	1,6 k €	-99.2%	206 k €	+32.5%	155,5 k €	-0.8%	156,7 k €	+3039%	5 k €	+386%	1 k €	+17.1%	878 €
Debts	149,5 k €	-44.4%	268,8 k €	+2.4%	262,4 k €	+2.7%	255,4 k €	-10.1%	284 k €	+6.3%	267,3 k €	-0.5%	268,6 k €	-2.6%	275,7 k €	-7.7%	298,7 k €	-0.2%	299,4 k €	+6.9%	280,1 k €	-47.0%	528,3 k €	-13.3%	609,6 k €	-39.0%	999,4 k €	+2.7%	973,3 k €	+63.4%	595,7 k €	-3.5%	617,6 k €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP		–		–		–		1,0 ETP		–		0,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2019 · 2 active · 2 ended

Active mandates

Patrick TILLIARD

Manager · since 20 décembre 2005

Active

Raf TILLIARD

Manager · since 20 décembre 2005

Active

Ended mandates

Patrick Tilliard

Mandate

Ended

Raf Tilliard

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ALMIET● Active	0444.422.920
ARTE● Active	0448.231.951
R.S.T. MANAGEMENT● Active	0473.740.575
SCOUTS SINT-MARTINUS DEN XIIde● Active	0415.331.333

Annual accounts

Full financial information

	2024	2023	2022	2021	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	10/10/2025	01/11/2023	30/12/2022	31/12/2020	13/09/2019
General meeting	30/07/2025	12/05/2024	31/07/2023	17/05/2022	08/09/2020	18/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/07/2025	19/06/2026	Dutch	PDF
Abridged model	31/12/2023	12/05/2024	10/10/2025	Dutch	PDF
Abridged model	31/12/2022	31/07/2023	01/11/2023	Dutch	PDF
Abridged model	31/12/2021	17/05/2022	30/12/2022	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	31/12/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	13/09/2019	Dutch	PDF
Abridged model	31/12/2017	17/06/2018	10/09/2019	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	17/10/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	17/04/2015	26/11/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	08/06/2015	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	30/12/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	31/12/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	15/12/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	03/11/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	30/12/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2019 · 2 active · 2 ended

Active mandates

Patrick TILLIARD

Manager · since 20 décembre 2005

Active

Raf TILLIARD

Manager · since 20 décembre 2005

Active

Ended mandates

Patrick Tilliard

Mandate

Ended

Raf Tilliard

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/01/2013
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office12/11/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/03/2006
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202457,6 k €↑
2023
Annual accounts 2023-122 €↓
2022
Annual accounts 20223,4 k €↑
2021
Annual accounts 20211,6 k €↑
2019
Annual accounts 2019-4,6 k €↑
2018
Annual accounts 2018-5,8 k €↑
2017
Annual accounts 2017-6,9 k €↓
2016
Annual accounts 2016-5 k €↓
2015
Annual accounts 2015-3,8 k €↑
2014
Annual accounts 2014-16,7 k €↓
2013
Annual accounts 20131,5 k €↓
2011
Annual accounts 20114,4 k €↓
2010
Annual accounts 201016,6 k €↓
2009
Annual accounts 200919,7 k €↑
2008
Annual accounts 20084,7 k €↓
2007
Annual accounts 20074,7 k €↑
2006
Annual accounts 2006-8,3 k €
02/02/1993
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SICARS

Overview

What does SICARS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline