ACTIVE

SOMALOUE INFRA

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
107,3 k €
-70.4% YoY
Gross margin
302,6 k €
-53.0% YoY
Equity
970,3 k €
+12.4% YoY
Workforce
3,5 ETP
-2.8% YoY

What does SOMALOUE INFRA do?

SOMALOUE INFRA is a Public limited company incorporated in 1993. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Châtelet. It employs on average 3,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.425.150
Incorporation
11/02/1993
Legal form
Public limited company
Registered office
Rue Sambre et Moselle 25
6200 Châtelet · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Average workforce
3,5 ETP
Activities (NACE)
38210Treatment and disposal of non-hazardous waste· main38323Recovery of sorted materials71340Architectural and engineering activities; technical testing and analysis77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin302,6 k €643,6 k €239,7 k €485,8 k €204,7 k €259,3 k €225,1 k €172,7 k €86,8 k €80 k €101,4 k €151,6 k €139 k €165 k €276,5 k €366,5 k €252,9 k €152 k €29,3 k €31,3 k €
EBITDA139,3 k €494,7 k €84,9 k €360,1 k €100,7 k €197,3 k €121,4 k €96 k €35,8 k €37,2 k €47,9 k €98,2 k €95,4 k €157,8 k €263 k €276,9 k €161,7 k €41,9 k €26,6 k €28,5 k €
Operating result136,5 k €488,2 k €79,6 k €354,1 k €87,9 k €185,5 k €104,9 k €69,9 k €13 k €7,7 k €7,5 k €48,1 k €20,2 k €48 k €36,9 k €41,9 k €18,7 k €10,4 k €8,7 k €9,5 k €
Net result107,3 k €362,5 k €58 k €268,7 k €58,5 k €126,4 k €71,8 k €47,3 k €8,1 k €4,5 k €3,5 k €-13,4 k €11,2 k €19,6 k €3,3 k €2,8 k €3,8 k €1,5 k €3,1 k €4,3 k €
Balance sheet
Equity970,3 k €863 k €500,6 k €442,6 k €323,8 k €265,3 k €138,9 k €137,1 k €136,9 k €128,7 k €124,2 k €120,7 k €134,1 k €122,8 k €103,2 k €99,9 k €97,1 k €93,3 k €91,8 k €88,7 k €
Total assets1 M €1,2 M €809,5 k €750,4 k €572,4 k €447 k €360,3 k €378,7 k €257,7 k €146,4 k €208 k €240,7 k €443,5 k €493,1 k €475,2 k €673,8 k €862,9 k €364,5 k €232,8 k €220,1 k €
Cash473,1 k €315,7 k €558,8 k €200,6 k €142,2 k €4 k €16,1 k €14,2 k €6,1 k €13,2 k €3,4 k €13,2 k €3,7 k €5,5 k €1,3 k €3,4 k €94 k €9,5 k €2,1 k €5,5 k €
Debts67,5 k €352,2 k €309 k €307,8 k €248,6 k €181,7 k €220,2 k €238,6 k €119,7 k €17,7 k €83,8 k €119 k €309,4 k €370,2 k €372 k €573,1 k €765,8 k €268,6 k €141 k €131,4 k €
Other
Workforce3,5 ETP3,6 ETP4,0 ETP3,1 ETP3,0 ETP3,0 ETP3,0 ETP2,4 ETP1,9 ETP2,0 ETP1,8 ETP1,0 ETP0,8 ETP–0,2 ETP1,9 ETP2,1 ETP2,6 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 21 ended

Active mandates

Guy MARTIN

Director · since 01 janvier 2024 · until 31 mars 2029

Active
Benoit AERTS

Director · since 01 août 2020 · until 31 mars 2026

Active

Ended mandates

Benoit Aerts

Director · since 01 août 2020 · until 01 août 2026

Ended
Jean-Marc Lambiotte

Director · since 01 août 2020 · until 30 juin 2024

Ended
Jean-Marc Lambiotte

Managing director · since 01 août 2020 · until 01 août 2026

Ended
Jean-Marc LAMBIOTTE

Director · since 01 août 2020 · until 31 mars 2029

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/01/2020
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months9 months
Filing date01/04/202609/04/202511/04/202407/04/202319/04/202216/04/2021
General meeting31/03/202631/03/202529/03/202431/03/202331/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202531/03/202601/04/2026FrenchPDF
Abridged model30/09/202431/03/202509/04/2025FrenchPDF
Abridged model30/09/202329/03/202411/04/2024FrenchPDF
Abridged model30/09/202231/03/202307/04/2023FrenchPDF
Abridged model30/09/202131/03/202219/04/2022FrenchPDF
Abridged model30/09/202031/03/202116/04/2021FrenchPDF
Abridged model31/12/201902/03/202014/07/2020FrenchPDF
Abridged model31/12/201831/03/201928/05/2019FrenchPDF
Abridged model31/12/201731/03/201810/04/2018FrenchPDF
Abridged model31/12/201619/06/201727/06/2017FrenchPDF
Abridged model31/12/201520/06/201623/06/2016FrenchPDF
Abridged model31/12/201428/04/201521/05/2015FrenchPDF
Abridged model31/12/201316/06/201403/07/2014FrenchPDF
Abridged model31/12/201218/06/201326/06/2013FrenchPDF
Abridged model31/12/201118/06/201203/07/2012FrenchPDF
Abridged model31/12/201020/06/201104/07/2011FrenchPDF
Abridged model31/12/200921/06/201013/07/2010FrenchPDF
Abridged model31/12/200815/06/200918/06/2009FrenchPDF
Abridged model31/12/200716/06/200825/06/2008FrenchPDF
Abridged model31/12/200618/06/200730/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 21 ended

Active mandates

Guy MARTIN

Director · since 01 janvier 2024 · until 31 mars 2029

Active
Benoit AERTS

Director · since 01 août 2020 · until 31 mars 2026

Active

Ended mandates

Benoit Aerts

Director · since 01 août 2020 · until 01 août 2026

Ended
Jean-Marc Lambiotte

Director · since 01 août 2020 · until 30 juin 2024

Ended
Jean-Marc Lambiotte

Managing director · since 01 août 2020 · until 01 août 2026

Ended
Jean-Marc LAMBIOTTE

Director · since 01 août 2020 · until 31 mars 2029

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/08/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates24/04/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/12/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/07/2013
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025107,3 k €↓
  2. 2024
    Annual accounts 2024362,5 k €↑
  3. 2023
    Annual accounts 202358 k €↓
  4. 2022
    Annual accounts 2022268,7 k €↑
  5. 2021
    Annual accounts 202158,5 k €↓
  6. 2020
    Annual accounts 2020126,4 k €↑
  7. 2019
    Annual accounts 201971,8 k €↑
  8. 2018
    Annual accounts 201847,3 k €↑
  9. 2017
    Annual accounts 20178,1 k €↑
  10. 2016
    Annual accounts 20164,5 k €↑
  11. 2015
    Annual accounts 20153,5 k €↑
  12. 2014
    Annual accounts 2014-13,4 k €↓
  13. 2013
    Annual accounts 201311,2 k €↓
  14. 2012
    Annual accounts 201219,6 k €↑
  15. 2011
    Annual accounts 20113,3 k €↑
  16. 2010
    Annual accounts 20102,8 k €↓
  17. 2009
    Annual accounts 20093,8 k €↑
  18. 2008
    Annual accounts 20081,5 k €↓
  19. 2007
    Annual accounts 20073,1 k €↓
  20. 2006
    Annual accounts 20064,3 k €
  21. 11/02/1993
    IncorporationPublic limited company