ACTIVE

VERCAMMEN SAFETY

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

117,7 k €

-8.9% YoY

Gross margin

187,8 k €

-17.1% YoY

Equity

1,2 M €

-2.5% YoY

What does VERCAMMEN SAFETY do?

VERCAMMEN SAFETY is a Public limited company incorporated in 1993. Its registered office is in Vilvoorde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.452.270

Incorporation

15/02/1993

Legal form

Public limited company

Registered office

Mechelsesteenweg 708
1800 Vilvoorde · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	187,8 k €	-17.1%	226,4 k €	-21.7%	289,3 k €	+15.2%	251,2 k €	-49.5%	497,6 k €	+113%	233,2 k €	+10.4%	211,3 k €	+222%	65,6 k €	+70.2%	38,6 k €	-28.5%	54 k €	+1.6%	53,1 k €	+4.9%	50,6 k €	-7.4%	54,6 k €	-0.6%	55 k €	+38.8%	39,6 k €	-9.4%	43,7 k €	+136%	18,5 k €	-36.6%	29,2 k €	-28.8%	41 k €
EBITDA	175,9 k €	-2.5%	180,4 k €	-33.1%	269,7 k €	+16.2%	232 k €	-51.4%	477,8 k €	+119%	217,7 k €	+12.5%	193,5 k €	+302%	48,1 k €	+122%	21,6 k €	-42.1%	37,3 k €	+2.0%	36,6 k €	+7.3%	34,1 k €	-17.2%	41,2 k €	-1.6%	41,9 k €	+54.8%	27 k €	-12.3%	30,8 k €	+361%	6,7 k €	-61.6%	17,4 k €	-40.8%	29,4 k €
Operating result	151 k €	-15.1%	177,9 k €	-33.4%	267,2 k €	+16.4%	229,6 k €	-51.9%	477,8 k €	+119%	217,7 k €	+12.5%	193,5 k €	+302%	48,1 k €	+122%	21,6 k €	-40.2%	36,1 k €	+2.0%	35,4 k €	+7.6%	32,9 k €	-10.7%	36,9 k €	+4.3%	35,4 k €	+72.3%	20,5 k €	-15.6%	24,3 k €	+5010%	-495,3 €	-105%	10,3 k €	-53.9%	22,3 k €
Net result	117,7 k €	-8.9%	129,1 k €	-30.4%	185,4 k €	+16.4%	159,2 k €	-52.2%	333,2 k €	+126%	147,3 k €	+9.8%	134,2 k €	+231%	40,5 k €	+66.8%	24,3 k €	-23.3%	31,7 k €	-4.3%	33,1 k €	+2.1%	32,4 k €	-9.8%	36 k €	-17.0%	43,3 k €	+69.1%	25,6 k €	+0.4%	25,5 k €	+266%	7 k €	-60.6%	17,7 k €	-23.7%	23,2 k €
Balance sheet
Equity	1,2 M €	-2.5%	1,2 M €	+0.1%	1,2 M €	+14.0%	1 M €	+18.2%	875,7 k €	+61.4%	542,5 k €	+37.3%	395,2 k €	+48.0%	267 k €	-63.9%	740,4 k €	+3.4%	716,1 k €	+4.6%	684,5 k €	+5.1%	651,4 k €	-3.7%	676 k €	+5.6%	640,1 k €	+7.3%	596,8 k €	+4.5%	571,1 k €	+4.7%	545,6 k €	+1.3%	538,7 k €	+3.4%	521 k €
Total assets	1,5 M €	+6.6%	1,4 M €	+6.1%	1,3 M €	+20.1%	1,1 M €	+12.5%	954,3 k €	+48.7%	641,7 k €	-48.0%	1,2 M €	+11.6%	1,1 M €	+4.0%	1,1 M €	+44.7%	734,6 k €	+7.1%	685,6 k €	+4.2%	658,3 k €	-3.3%	680,9 k €	+6.2%	641,4 k €	+7.2%	598,2 k €	+2.1%	586,1 k €	+3.7%	565,2 k €	+4.2%	542,2 k €	+3.5%	523,8 k €
Cash	82,9 k €	-40.5%	139,4 k €	-18.6%	171,2 k €	-66.6%	512,4 k €	+6.8%	479,6 k €	+1045%	41,9 k €	-74.1%	161,8 k €	+102%	80 k €	+113%	37,6 k €	-91.8%	459,2 k €	+8.1%	424,9 k €	+6.9%	397,4 k €	-4.7%	417 k €	+11.3%	374,5 k €	+15.4%	324,4 k €	+10.5%	293,6 k €	+5.6%	278,1 k €	+12.2%	247,8 k €	+15.7%	214,3 k €
Debts	307,7 k €	+64.2%	187,4 k €	+70.5%	109,9 k €	+193%	37,6 k €	-51.6%	77,5 k €	-21.0%	98,2 k €	-88.3%	838,1 k €	+0.0%	837,7 k €	+3792%	21,5 k €	+23.5%	17,4 k €	+9230%	186,7 €	-96.9%	6 k €	+54.3%	3,9 k €	+1052%	335,3 €	-15.8%	398 €	-97.1%	13,9 k €	-25.1%	18,6 k €	+629%	2,5 k €	+38.8%	1,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Hans Vercammen

Managing director · since 15 février 2023 · until 15 février 2029

Active

Ended mandates

Hans Vercammen

Managing director · since 15 février 2017 · until 14 février 2023

Ended

DELCAERT

Director · since 24 janvier 2017 · until 31 décembre 2019 · 0438.739.413

Represented by Hans Vercammen

Ended

DELCAERT

Director · since 24 janvier 2017 · until 23 janvier 2023 · 0438.739.413

Represented by Hans Vercammen

Ended

Hans Vercammen

Director · since 15 février 2011 · until 15 février 2017

Ended

At this address

Other companies at this address

Company	CBE no.
DELCAERT● Active	0438.739.413

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2026	05/02/2025	31/01/2024	31/01/2023	03/11/2022	29/01/2021
General meeting	31/12/2025	31/12/2024	30/12/2023	31/12/2022	31/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	05/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	05/02/2025	Dutch	PDF
Abridged model	30/06/2023	30/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	03/11/2022	Dutch	PDF
Abridged model	30/06/2020	30/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	07/12/2019	15/01/2020	Dutch	PDF
Abridged model	30/06/2018	17/11/2018	21/12/2018	Dutch	PDF
Micro model	30/06/2017	18/11/2017	14/12/2017	Dutch	PDF
Abridged model	30/06/2016	19/11/2016	05/12/2016	Dutch	PDF
Abridged model	30/06/2015	21/11/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	15/11/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	16/11/2013	26/11/2013	Dutch	PDF
Abridged model	30/06/2012	17/11/2012	28/11/2012	Dutch	PDF
Abridged model	30/06/2011	05/11/2011	23/11/2011	Dutch	PDF
Abridged model	30/06/2010	06/11/2010	19/01/2011	Dutch	PDF
Abridged model	30/06/2009	07/11/2009	22/12/2009	Dutch	PDF
Abridged model	30/06/2008	03/11/2008	18/11/2008	Dutch	PDF
Abridged model	30/06/2007	03/11/2007	09/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Hans Vercammen

Managing director · since 15 février 2023 · until 15 février 2029

Active

Ended mandates

Hans Vercammen

Managing director · since 15 février 2017 · until 14 février 2023

Ended

DELCAERT

Director · since 24 janvier 2017 · until 31 décembre 2019 · 0438.739.413

Represented by Hans Vercammen

Ended

DELCAERT

Director · since 24 janvier 2017 · until 23 janvier 2023 · 0438.739.413

Represented by Hans Vercammen

Ended

Hans Vercammen

Director · since 15 février 2011 · until 15 février 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/02/2018
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/02/2014
KAPITAAL - AANDELEN
PDF
Capital / shares26/01/2012
KAPITAAL - AANDELEN
PDF
Mandates12/09/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025117,7 k €↓
2024
Annual accounts 2024129,1 k €↓
2023
Annual accounts 2023185,4 k €↑
2022
Annual accounts 2022159,2 k €↓
2021
Annual accounts 2021333,2 k €↑
2020
Annual accounts 2020147,3 k €↑
2019
Annual accounts 2019134,2 k €↑
2018
Annual accounts 201840,5 k €↑
2017
Annual accounts 201724,3 k €↓
2016
Annual accounts 201631,7 k €↓
2015
Annual accounts 201533,1 k €↑
2014
Annual accounts 201432,4 k €↓
2013
Annual accounts 201336 k €↓
2012
Annual accounts 201243,3 k €↑
2011
Annual accounts 201125,6 k €↑
2010
Annual accounts 201025,5 k €↑
2009
Annual accounts 20097 k €↓
2008
Annual accounts 200817,7 k €↓
2007
Annual accounts 200723,2 k €
15/02/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERCAMMEN SAFETY

Overview

What does VERCAMMEN SAFETY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline