ACTIVE

PATIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,4 k €

-9.1% YoY

Gross margin

112 k €

+184.2% YoY

Equity

32,9 k €

+29.2% YoY

What does PATIN do?

PATIN is a Private limited company incorporated in 1993. Its main activity is: Taxi operation. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.468.108

Incorporation

23/02/1993

Legal form

Private limited company

Registered office

Boulevard de l'Empereur 10
1000 Bruxelles · BruxellesSee on map

Contributed capital

10 964,80 €

Latest accounts

31/12/2025

Activities (NACE)

49320Taxi operation· main 49330Other passenger land transport 60220Television programming and broadcasting activities

Joint committees (2)

140
14002

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	112 k €	+184%	39,4 k €	+209%	12,7 k €	+294%	-6,6 k €	-154%	12,2 k €	-86.8%	92,5 k €	+30.4%	70,9 k €	+3.8%	68,3 k €	-53.8%	147,8 k €	-10.7%	165,6 k €	-4.0%	172,5 k €	-8.7%	189 k €	+10.7%	170,7 k €	+38.1%	123,6 k €	-3.7%	128,3 k €	+27.3%	100,7 k €	+13.6%	88,7 k €	+416%	17,2 k €	+523%	2,8 k €
EBITDA	26,7 k €	+14.5%	23,3 k €	+326%	5,5 k €	+155%	-9,9 k €	+9.7%	-11 k €	-886%	1,4 k €	+2510%	-58 €	+99.3%	-8,8 k €	-150%	17,5 k €	-33.1%	26,1 k €	+107%	12,7 k €	+6.8%	11,8 k €	-32.7%	17,6 k €	+56903%	-31 €	-100%	13,4 k €	-6.2%	14,3 k €	-38.5%	23,2 k €	+1984%	1,1 k €	+140%	-2,8 k €
Operating result	11,3 k €	+37.3%	8,2 k €	+428%	-2,5 k €	+88.5%	-21,8 k €	-98.2%	-11 k €	-886%	1,4 k €	+2510%	-58 €	+99.4%	-9 k €	-189%	10,2 k €	-60.7%	25,9 k €	+244%	7,5 k €	-32.9%	11,2 k €	-31.4%	16,3 k €	+2557%	-665 €	-107%	9,3 k €	+14.2%	8,1 k €	-52.1%	17 k €	+1799%	-1 k €	+85.6%	-7 k €
Net result	7,4 k €	-9.1%	8,2 k €	+418%	-2,6 k €	+86.5%	-19,1 k €	-62.3%	-11,8 k €	-4481%	-257 €	+83.1%	-1,5 k €	+85.1%	-10,2 k €	-222%	8,4 k €	-56.2%	19,2 k €	+367%	4,1 k €	-52.9%	8,7 k €	-33.8%	13,2 k €	+285%	3,4 k €	-48.7%	6,7 k €	-1.1%	6,7 k €	-55.5%	15,1 k €	+2137%	677 €	+110%	-6,6 k €
Balance sheet
Equity	32,9 k €	+29.2%	25,5 k €	+47.4%	17,3 k €	-44.9%	31,4 k €	-37.9%	50,5 k €	-18.9%	62,2 k €	-0.4%	62,5 k €	-2.4%	64 k €	-13.8%	74,3 k €	+5.6%	70,3 k €	+13.1%	62,2 k €	+7.1%	58,1 k €	+17.7%	49,3 k €	+36.4%	36,2 k €	+10.5%	32,7 k €	+25.6%	26,1 k €	+53.0%	17 k €	+799%	1,9 k €	+55.5%	1,2 k €
Total assets	79 k €	+26.5%	62,5 k €	+9.7%	57 k €	+6.6%	53,5 k €	-57.2%	125,1 k €	+65.9%	75,4 k €	+1.4%	74,4 k €	-11.6%	84,2 k €	-15.2%	99,3 k €	-6.4%	106,1 k €	+0.9%	105,1 k €	+14.9%	91,4 k €	+16.5%	78,5 k €	+23.5%	63,5 k €	+13.3%	56,1 k €	+33.6%	42 k €	-5.3%	44,3 k €	+39.6%	31,7 k €	+61.8%	19,6 k €
Cash	66 k €	+131%	28,6 k €	-6.4%	30,6 k €	+1381%	2,1 k €	-95.4%	45 k €	-16.0%	53,6 k €	+1.4%	52,9 k €	-9.5%	58,4 k €	-10.0%	64,9 k €	+5.9%	61,3 k €	-14.7%	71,8 k €	+10.2%	65,2 k €	+30.6%	49,9 k €	+42.1%	35,1 k €	+6.4%	33 k €	+42.9%	23,1 k €	+46.7%	15,8 k €	+37.3%	11,5 k €	+15415%	74 €
Debts	45,4 k €	+22.5%	37,1 k €	-6.7%	39,7 k €	+79.5%	22,1 k €	-70.3%	74,6 k €	+515%	12,1 k €	+43.9%	8,4 k €	-48.7%	16,4 k €	-32.1%	24,2 k €	-28.4%	33,8 k €	-8.5%	36,9 k €	+32.6%	27,9 k €	+35.6%	20,6 k €	-3.0%	21,2 k €	+13.9%	18,6 k €	+18.4%	15,7 k €	-42.4%	27,3 k €	-8.6%	29,8 k €	+62.2%	18,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		6,3 ETP	-11.3%	7,1 ETP	-6.6%	7,6 ETP	0.0%	7,6 ETP	+24.6%	6,1 ETP	+7.0%	5,7 ETP	+23.9%	4,6 ETP	+27.8%	3,6 ETP	+260%	1,0 ETP	+100%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Ahmed Kheder

Director · since 29 juillet 2025

Active

Bilal Aazzani

Director · since 29 juillet 2025

Active

Mohamed Benkadour

Director · since 29 juillet 2025

Active

Ended mandates

MOHAMED YOUB

Director · since 01 janvier 2024

Ended

ISMAIL YOUB

Director · since 03 mars 2023

Ended

MOHAMMED EL KAMMOUNI

Director · since 03 mars 2023

Ended

BIEN HERMAN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
AAA Food & Co.● Bankrupt	0745.407.287
AA MULTISERVICES● Active	0697.586.386
AAZ TECHNIQUE● Active	0844.361.145
ABODAM● Active	1035.505.286
A.B SPRL● Active	0707.806.228
ABXEL● Active	1031.114.651
AC RENOVE● Active	1029.165.941
Actif Pro C● Active	1037.288.702
Adama & Débora● Active	1000.580.833
ADB RENTAL● Active	0783.873.529
ADJI TECH● Active	0798.496.773
ADMD CONSTRUCT● Active	0737.746.861
African Futures Lab● Active	0788.797.862
AG Group● Bankrupt	0744.665.634
Agir Défendre Contre le racisme et l'islamophobie● Active	0760.873.740
AGRALIM● Active	0810.774.894
AJ LOGISTIC● Active	1020.513.739
AJM CONCEPT● Bankrupt	0737.906.813
AK CONSTRUCTION● Active	1020.691.111
AKFA GENERAL TRADING● Active	1014.357.902

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2026	25/07/2025	30/08/2024	27/06/2022	09/08/2021	11/09/2020
General meeting	15/03/2026	30/06/2025	24/06/2024	31/05/2022	25/05/2021	17/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/03/2026	12/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	25/07/2025	French	PDF
Micro model	31/12/2023	24/06/2024	30/08/2024	French	PDF
Micro model	31/12/2021	31/05/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	25/05/2021	09/08/2021	Dutch	PDF
Micro model	31/12/2019	17/07/2020	11/09/2020	Dutch	PDF
Micro model	31/12/2018	28/05/2019	05/07/2019	Dutch	PDF
Micro model	31/12/2017	29/05/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	30/05/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	04/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	28/07/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Ahmed Kheder

Director · since 29 juillet 2025

Active

Bilal Aazzani

Director · since 29 juillet 2025

Active

Mohamed Benkadour

Director · since 29 juillet 2025

Active

Ended mandates

MOHAMED YOUB

Director · since 01 janvier 2024

Ended

ISMAIL YOUB

Director · since 03 mars 2023

Ended

MOHAMMED EL KAMMOUNI

Director · since 03 mars 2023

Ended

BIEN HERMAN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2025
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2023
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/02/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2005
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,4 k €↓
2024
Annual accounts 20248,2 k €↑
2023
Annual accounts 2023-2,6 k €↑
2021
Annual accounts 2021-19,1 k €↓
2020
Annual accounts 2020-11,8 k €↓
2019
Annual accounts 2019-257 €↑
2018
Annual accounts 2018-1,5 k €↑
2017
Annual accounts 2017-10,2 k €↓
2016
Annual accounts 20168,4 k €↓
2015
Annual accounts 201519,2 k €↑
2014
Annual accounts 20144,1 k €↓
2013
Annual accounts 20138,7 k €↓
2012
Annual accounts 201213,2 k €↑
2011
Annual accounts 20113,4 k €↓
2010
Annual accounts 20106,7 k €↓
2009
Annual accounts 20096,7 k €↓
2008
Annual accounts 200815,1 k €↑
2007
Annual accounts 2007677 €↑
2006
Annual accounts 2006-6,6 k €
23/02/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATIN

Overview

What does PATIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline