OPENING OF BANKRUPTCY

INTRASTOCK

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

817,2 k €

+439.8% YoY

Gross margin

1,2 M €

+1032.0% YoY

Equity

-463,7 k €

+63.8% YoY

Workforce

2,1 ETP

-54.3% YoY

Company — Opening of bankruptcy.

What does INTRASTOCK do?

INTRASTOCK is a Public limited company incorporated in 1993. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Peer. It employs on average 2,1 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0449.526.605

Incorporation

15/03/1993

Legal form

Public limited company

Registered office

Baan naar Bree 121 box B
3990 Peer · FlandreSee on map

Contributed capital

457 000,00 €

Latest accounts

31/12/2021

Average workforce

2,1 ETP

Activities (NACE)

47551Retail sale of other household equipment in specialised stores· main 47591Retail sale of furniture, lighting equipment and other household articles in specialised stores 52441Warehousing and support activities for transportation

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2020		2019		2018		2017		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+1032%	107,9 k €	-23.4%	140,8 k €	+36.1%	103,4 k €	-39.6%	171,2 k €	-33.6%	257,9 k €	+43.5%	179,8 k €	-41.6%	307,7 k €	-10.7%	344,6 k €	-0.0%	344,6 k €	-19.4%	427,6 k €	-2.2%	437,3 k €	+3.8%	421,2 k €	+18.9%	354,1 k €
EBITDA	1 M €	+799%	-143,4 k €	-84.8%	-77,6 k €	+61.2%	-200,1 k €	-200%	-66,6 k €	-399%	-13,4 k €	+85.6%	-93 k €	+53.6%	-200,5 k €	-502%	49,9 k €	+2487%	1,9 k €	-96.5%	55,7 k €	-38.9%	91,3 k €	+52.2%	60 k €	+303%	-29,5 k €
Operating result	850,2 k €	+473%	-227,6 k €	-117%	-104,7 k €	+47.9%	-201,1 k €	-195%	-68,3 k €	-231%	-20,6 k €	+80.7%	-106,5 k €	+53.4%	-228,6 k €	-1814%	13,3 k €	+134%	-38,7 k €	-453%	10,9 k €	-77.6%	48,9 k €	+313%	11,8 k €	+113%	-92,6 k €
Net result	817,2 k €	+440%	-240,5 k €	-72.0%	-139,9 k €	+41.8%	-240,4 k €	-199%	-80,5 k €	-196%	-27,2 k €	+81.0%	-143 k €	+54.8%	-316,5 k €	-1406%	-21 k €	+24.3%	-27,8 k €	-1511%	2 k €	-95.7%	46,3 k €	+313%	-21,8 k €	+81.5%	-117,8 k €
Balance sheet
Equity	-463,7 k €	+63.8%	-1,3 M €	-23.1%	-1 M €	-15.5%	-900,5 k €	-36.4%	-660,1 k €	-36.0%	-485,2 k €	-5.9%	-458 k €	-45.4%	-315 k €	-21294%	1,5 k €	-93.4%	22,5 k €	-55.2%	50,3 k €	+4.1%	48,3 k €	+2317%	2 k €	-91.6%	23,8 k €
Total assets	604,2 k €	-3.2%	624,1 k €	-20.5%	785 k €	+6.3%	738,7 k €	-25.5%	991,8 k €	-16.6%	1,2 M €	+4.8%	1,1 M €	-15.2%	1,3 M €	-11.4%	1,5 M €	-3.0%	1,6 M €	-3.4%	1,6 M €	-2.6%	1,7 M €	+18.8%	1,4 M €	+19.9%	1,2 M €
Cash	136,4 k €	+1517%	8,4 k €	-19.0%	10,4 k €	-46.6%	19,5 k €	-49.0%	38,3 k €	-39.6%	63,4 k €	+34.1%	47,2 k €	-41.2%	80,4 k €	+82.8%	44 k €	+49.3%	29,4 k €	+45.2%	20,3 k €	-79.4%	98,5 k €	+56.2%	63,1 k €	+75.0%	36 k €
Debts	1 M €	-46.0%	1,9 M €	+3.7%	1,8 M €	+11.4%	1,6 M €	-0.4%	1,6 M €	-1.8%	1,7 M €	+5.1%	1,6 M €	-3.7%	1,7 M €	+9.9%	1,5 M €	-1.9%	1,5 M €	-1.9%	1,6 M €	-2.8%	1,6 M €	+15.4%	1,4 M €	+22.2%	1,1 M €
Other
Workforce	2,1 ETP	-54.3%	4,6 ETP	+7.0%	4,3 ETP	0.0%	4,3 ETP	-17.3%	5,2 ETP	0.0%	5,2 ETP	-8.8%	5,7 ETP	-9.5%	6,3 ETP	+6.8%	5,9 ETP	-1.7%	6,0 ETP	-13.0%	6,9 ETP	-6.8%	7,4 ETP	-9.8%	8,2 ETP	-5.7%	8,7 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 11 ended

Active mandates

Cindy GIELEN

Director · since 19 mai 2022 · until 18 juin 2027

Active

Koen HEYLEN

Managing director · since 19 mai 2022 · until 18 juin 2027

Active

Roeland HEYLEN

Director · since 19 mai 2021 · until 18 juin 2027

Active

Ended mandates

Cindy Gielen

Director · since 19 mai 2021 · until 19 mai 2027

Ended

Denis Heylen

Director · since 27 mai 2019 · until 19 mai 2021

Ended

Denis Heylen

Director · since 27 mai 2019 · until 27 mai 2024

Ended

Koen Heylen

Managing director · since 27 mai 2019 · until 27 mai 2024

Ended

At this address

Other companies at this address

Company	CBE no.
BUILDING WORLD● Bankrupt	0464.295.052
MEEVITA IHH● Bankrupt	0761.447.129
MEUBELCENTRUM LAARDERHEIDE● Bankrupt	0433.376.994

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/07/2017	01/07/2016	01/07/2015
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	30/06/2017	30/06/2016
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	29/09/2022	30/07/2021	20/04/2021	10/07/2020	31/01/2018	10/08/2017
General meeting	30/06/2022	30/06/2021	19/04/2021	20/06/2020	30/01/2018	14/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	30/06/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/04/2021	20/04/2021	Dutch	PDF
Abridged model	31/12/2018	20/06/2020	10/07/2020	Dutch	PDF
Abridged model	30/06/2017	30/01/2018	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	14/06/2017	10/08/2017	Dutch	PDF
Abridged model	30/06/2015	12/02/2016	11/03/2016	Dutch	PDF
Abridged model	30/06/2014	26/01/2015	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	31/01/2014	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	29/09/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 11 ended

Active mandates

Cindy GIELEN

Director · since 19 mai 2022 · until 18 juin 2027

Active

Koen HEYLEN

Managing director · since 19 mai 2022 · until 18 juin 2027

Active

Roeland HEYLEN

Director · since 19 mai 2021 · until 18 juin 2027

Active

Ended mandates

Cindy Gielen

Director · since 19 mai 2021 · until 19 mai 2027

Ended

Denis Heylen

Director · since 27 mai 2019 · until 19 mai 2021

Ended

Denis Heylen

Director · since 27 mai 2019 · until 27 mai 2024

Ended

Koen Heylen

Managing director · since 27 mai 2019 · until 27 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other18/06/2021
BENAMING
PDF
Mandates17/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other14/08/2018
BOEKJAAR - DIVERSEN
PDF
Other28/06/2018
BOEKJAAR
PDF
Capital / shares31/01/2013
KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021817,2 k €↑
2020
Annual accounts 2020-240,5 k €↓
2020
Name changeIntrastock
2019
Annual accounts 2019-139,9 k €↑
2018
Annual accounts 2018-240,4 k €↓
2017
Annual accounts 2017-80,5 k €↓
2015
Annual accounts 2015-27,2 k €↑
2014
Annual accounts 2014-143 k €↑
2013
Annual accounts 2013-316,5 k €↓
2011
Annual accounts 2011-21 k €↑
2010
Annual accounts 2010-27,8 k €↓
2009
Annual accounts 20092 k €↓
2008
Annual accounts 200846,3 k €↑
2007
Annual accounts 2007-21,8 k €↑
2006
Annual accounts 2006-117,8 k €
2006
Name changeMEEVITA
15/03/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTRASTOCK

Overview

What does INTRASTOCK do?

Trend over 14 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline