ACTIVE

IMMO DAVOS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,6 k €

-77.7% YoY

Gross margin

234,4 k €

-31.9% YoY

Equity

456,5 k €

+4.1% YoY

Workforce

0,0 ETP

What does IMMO DAVOS do?

IMMO DAVOS is a Public limited company incorporated in 1993. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Riemst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.530.464

Incorporation

01/03/1993

Legal form

Public limited company

Registered office

Bilzersteenweg 54
3770 Riemst · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	234,4 k €	-31.9%	344,5 k €	+45.5%	236,8 k €	-0.9%	239 k €	+4.1%	229,6 k €	-2.3%	235,2 k €	-0.6%	236,5 k €	+90.1%	124,4 k €	+24.2%	100,2 k €	-3.6%	104 k €	+8.8%	95,6 k €	+18.8%	80,4 k €	+40.9%	57,1 k €	+20.3%	47,4 k €	-20.1%	59,4 k €	+2.8%	57,8 k €	+3.5%	55,8 k €	-0.7%	56,2 k €	+3.6%	54,3 k €
EBITDA	214,3 k €	-32.2%	316 k €	+60.2%	197,3 k €	+6.1%	186 k €	-13.9%	216 k €	-7.0%	232,3 k €	+0.0%	232,2 k €	+137%	98,1 k €	+32.7%	73,9 k €	-3.8%	76,8 k €	+9.1%	70,4 k €	+27.4%	55,3 k €	+71.7%	32,2 k €	+31.1%	24,5 k €	-33.5%	36,9 k €	+3.3%	35,8 k €	+5.6%	33,9 k €	-3.6%	35,1 k €	+6.3%	33,1 k €
Operating result	111,6 k €	-47.5%	212,5 k €	+146%	86,4 k €	+14.1%	75,7 k €	-28.4%	105,8 k €	-13.6%	122,5 k €	-0.3%	122,9 k €	+41.2%	87 k €	+39.7%	62,3 k €	-3.8%	64,7 k €	+45.5%	44,5 k €	+50.3%	29,6 k €	+70.4%	17,4 k €	+78.7%	9,7 k €	-56.0%	22,1 k €	+5.6%	20,9 k €	+9.9%	19 k €	-6.3%	20,3 k €	+11.5%	18,2 k €
Net result	30,6 k €	-77.7%	137,1 k €	+259%	38,2 k €	-12.6%	43,7 k €	-37.8%	70,3 k €	-13.6%	81,3 k €	-18.5%	99,8 k €	+79.2%	55,7 k €	+44.8%	38,5 k €	-26.5%	52,3 k €	+49.3%	35,1 k €	+1076%	3 k €	-91.7%	35,9 k €	+2071%	1,7 k €	-88.0%	13,8 k €	+20.0%	11,5 k €	-76.7%	49,3 k €	+539%	7,7 k €	+72.9%	4,5 k €
Balance sheet
Equity	456,5 k €	+4.1%	438,5 k €	-32.7%	651,3 k €	+6.2%	613,1 k €	+7.7%	569,4 k €	+14.1%	499,1 k €	+19.5%	417,8 k €	+31.4%	317,9 k €	+21.2%	262,2 k €	+17.2%	223,7 k €	+30.5%	171,4 k €	+25.7%	136,3 k €	+2.2%	133,3 k €	+36.8%	97,5 k €	+1.7%	95,8 k €	+16.8%	82,1 k €	+16.2%	70,6 k €	-55.4%	158,3 k €	+5.1%	150,6 k €
Total assets	1,4 M €	-2.8%	1,5 M €	-18.6%	1,8 M €	-2.3%	1,9 M €	-4.4%	2 M €	-5.2%	2,1 M €	-2.7%	2,1 M €	-2.0%	2,2 M €	+393%	438,9 k €	-2.4%	449,5 k €	-0.6%	452,2 k €	-4.2%	472 k €	+88.3%	250,7 k €	-5.5%	265,3 k €	-14.9%	311,6 k €	-3.0%	321,3 k €	-8.0%	349,4 k €	-16.4%	418 k €	-4.0%	435,4 k €
Cash	138,3 k €	+97.3%	70,1 k €	-46.5%	131,1 k €	+65.6%	79,2 k €	+0.4%	78,8 k €	+4.6%	75,4 k €	+42.0%	53,1 k €	+1802%	2,8 k €	-50.9%	5,7 k €	+138%	2,4 k €	-36.6%	3,8 k €	-56.2%	8,6 k €	-88.2%	73 k €	+0.3%	72,7 k €	+2878%	2,4 k €	+153%	964,4 €	+385648%	0,3 €	0.0%	0,3 €		–
Debts	954,9 k €	-5.9%	1 M €	-13.8%	1,2 M €	-6.5%	1,3 M €	-9.3%	1,4 M €	-11.3%	1,6 M €	-8.1%	1,7 M €	-7.8%	1,8 M €	+946%	176,6 k €	-21.8%	225,8 k €	-19.6%	280,8 k €	-16.3%	335,6 k €	+186%	117,4 k €	-19.9%	146,5 k €	-24.7%	194,5 k €	-10.8%	217,9 k €	-15.4%	257,5 k €	-0.9%	259,7 k €	-8.8%	284,8 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Construct Concrete

Director · since 04 juillet 2025 · until 07 juin 2031 · 0747.838.623

Represented by Frank Buysse

Active

DAVOS CONSULTING

Director · since 21 décembre 2023 · until 21 décembre 2029 · 1003.543.489

Represented by Patrick Vos

Active

PHAESYS

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0878.803.073

Represented by Rudolf Aertgeerts

Active

Ended mandates

DAERDEN PREFAB

Director · 0867.278.384

Represented by Patrick Vos

Ended

DAERDEN PREFAB

Director · 0867.278.384

Represented by PATRICK VOS

Ended

DAERDEN PREFAB

Director · 0867.278.384

Represented by Patrick Vos

Ended

DAERDEN PREFAB

Director · 0867.278.384

Represented by Patrick Vos

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	24/07/2025	06/08/2024	27/07/2023	29/07/2022	23/07/2021
General meeting	30/06/2026	27/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	23/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	24/07/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	06/08/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	23/07/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	09/07/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	10/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	04/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	19/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	21/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	26/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Construct Concrete

Director · since 04 juillet 2025 · until 07 juin 2031 · 0747.838.623

Represented by Frank Buysse

Active

DAVOS CONSULTING

Director · since 21 décembre 2023 · until 21 décembre 2029 · 1003.543.489

Represented by Patrick Vos

Active

PHAESYS

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0878.803.073

Represented by Rudolf Aertgeerts

Active

Ended mandates

DAERDEN PREFAB

Director · 0867.278.384

Represented by Patrick Vos

Ended

DAERDEN PREFAB

Director · 0867.278.384

Represented by PATRICK VOS

Ended

DAERDEN PREFAB

Director · 0867.278.384

Represented by Patrick Vos

Ended

DAERDEN PREFAB

Director · 0867.278.384

Represented by Patrick Vos

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/02/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/04/2012
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/10/2009
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
PDF
Registered office21/09/2009
MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
PDF
Restructuring02/04/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,6 k €↓
2024
Annual accounts 2024137,1 k €↑
2023
Annual accounts 202338,2 k €↓
2022
Annual accounts 202243,7 k €↓
2021
Annual accounts 202170,3 k €↓
2020
Annual accounts 202081,3 k €↓
2019
Annual accounts 201999,8 k €↑
2018
Annual accounts 201855,7 k €↑
2017
Annual accounts 201738,5 k €↓
2016
Annual accounts 201652,3 k €↑
2015
Annual accounts 201535,1 k €↑
2014
Annual accounts 20143 k €↓
2013
Annual accounts 201335,9 k €↑
2012
Annual accounts 20121,7 k €↓
2011
Annual accounts 201113,8 k €↑
2011
Name changeImmo Davos
2010
Annual accounts 201011,5 k €↓
2009
Annual accounts 200949,3 k €↑
2008
Annual accounts 20087,7 k €↑
2007
Annual accounts 20074,5 k €
2007
Name changeIMMO GIWO
01/03/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO DAVOS

Overview

What does IMMO DAVOS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline