ACTIVE

IMMO - BO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

93,4 k €

+149.5% YoY

Gross margin

170,6 k €

+56.9% YoY

Equity

225 k €

+71.0% YoY

What does IMMO - BO do?

IMMO - BO is a Private limited company incorporated in 1993. Its main activity is: Real estate agencies. Its registered office is in Retie.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.670.026

Incorporation

15/03/1993

Legal form

Private limited company

Registered office

Burchtstraat 24
2470 Retie · FlandreSee on map

Contributed capital

37 184,03 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	170,6 k €	+56.9%	108,7 k €	-2.2%	111,1 k €	-2.4%	113,9 k €	+81.9%	62,6 k €	-44.9%	113,5 k €	+4.3%	108,8 k €	+3.0%	105,7 k €	-13.6%	122,4 k €	+7.2%	114,2 k €	+13.0%	101 k €	+27.0%	79,6 k €	-10.9%	89,3 k €	-5.8%	94,8 k €	+7.7%	88 k €	-38.8%	143,8 k €	+25.5%	114,5 k €	+41.9%	80,7 k €	-32.6%	119,7 k €
EBITDA	159,8 k €	+62.5%	98,3 k €	+0.8%	97,5 k €	-5.4%	103,1 k €	+111%	48,9 k €	-53.5%	105,2 k €	+9.5%	96,1 k €	-0.8%	96,9 k €	-14.9%	113,8 k €	+7.7%	105,7 k €	+16.6%	90,7 k €	+38.9%	65,3 k €	-26.8%	89,2 k €	+8.2%	82,4 k €	+8.9%	75,7 k €	-36.9%	119,9 k €	+4.8%	114,4 k €	+68.1%	68,1 k €	-41.7%	116,8 k €
Operating result	123,9 k €	+125%	55,1 k €	+1.4%	54,3 k €	+48.5%	36,6 k €	+248%	-24,7 k €	-175%	33,1 k €	+43.7%	23 k €	-3.2%	23,8 k €	-36.7%	37,6 k €	-28.5%	52,7 k €	+37.0%	38,4 k €	+91.2%	20,1 k €	-54.3%	44 k €	+9.0%	40,4 k €	+20.0%	33,7 k €	-55.2%	75,2 k €	+10.7%	67,9 k €	+215%	21,6 k €	-69.3%	70,3 k €
Net result	93,4 k €	+149%	37,4 k €	+5.8%	35,4 k €	+30.5%	27,1 k €	+180%	-33,8 k €	-407%	11 k €	+2819%	377 €	-80.8%	2 k €	-57.6%	4,6 k €	-81.0%	24,4 k €	+151%	9,7 k €	+162%	-15,5 k €	-370%	5,8 k €	+574%	-1,2 k €	-103%	39,3 k €	+25.6%	31,3 k €	+43.6%	21,8 k €	+179%	-27,7 k €	-264%	16,8 k €
Balance sheet
Equity	225 k €	+71.0%	131,6 k €	+39.8%	94,1 k €	+60.3%	58,7 k €	+85.8%	31,6 k €	-51.6%	65,4 k €	+20.2%	54,4 k €	+0.7%	54 k €	+3.8%	52 k €	+9.8%	47,4 k €	+106%	23 k €	+72.7%	13,3 k €	-53.8%	28,8 k €	+24.9%	23,1 k €	-5.0%	24,3 k €	+262%	-15 k €	+67.6%	-46,2 k €	+32.0%	-68 k €	-68.5%	-40,4 k €
Total assets	567,8 k €	+15.2%	492,8 k €	+1.7%	484,6 k €	-0.9%	489 k €	+1.2%	483,3 k €	-12.0%	549,1 k €	-11.6%	621,1 k €	-10.5%	694,2 k €	-9.5%	767,3 k €	-10.6%	858,6 k €	-4.9%	903,1 k €	+17.7%	767,5 k €	-5.6%	812,7 k €	-3.8%	845 k €	-4.4%	884,1 k €	-12.0%	1 M €	-4.6%	1,1 M €	-3.7%	1,1 M €	-4.4%	1,1 M €
Cash	239,3 k €	+83.2%	130,6 k €	+64.2%	79,6 k €	+95.6%	40,7 k €		–		–		–		–		26,1 €	-100.0%	54,7 k €	+1.4%	54 k €		–		–		2,9 k €	+29299%	9,8 €	-96.8%	306 €	-96.4%	8,5 k €	+185%	3 k €	-54.6%	6,6 k €
Debts	342,5 k €	-4.6%	359 k €	-7.1%	386,2 k €	-8.9%	423,9 k €	-4.4%	443,3 k €	-6.3%	473,4 k €	-14.6%	554,5 k €	-11.4%	625,9 k €	-9.5%	691,4 k €	-12.9%	793,4 k €	-7.8%	860,8 k €	+17.3%	733,6 k €	-3.9%	763,2 k €	-4.7%	801,3 k €	-4.5%	839,2 k €	-17.7%	1 M €	-7.2%	1,1 M €	-5.4%	1,2 M €	-1.9%	1,2 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Francis Braekmans

Director

Active

Ended mandates

Francis Braekmans

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	28/06/2024	31/08/2023	31/08/2022	31/08/2021	29/10/2020
General meeting	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/06/2025	31/10/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	28/06/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	15/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	29/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	10/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	13/08/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Francis Braekmans

Director

Active

Ended mandates

Francis Braekmans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office18/04/2018
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares17/10/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office27/03/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202493,4 k €↑
2023
Annual accounts 202337,4 k €↑
2022
Annual accounts 202235,4 k €↑
2021
Annual accounts 202127,1 k €↑
2020
Annual accounts 2020-33,8 k €↓
2019
Annual accounts 201911 k €↑
2018
Annual accounts 2018377 €↓
2017
Annual accounts 20172 k €↓
2016
Annual accounts 20164,6 k €↓
2015
Annual accounts 201524,4 k €↑
2014
Annual accounts 20149,7 k €↑
2013
Annual accounts 2013-15,5 k €↓
2012
Annual accounts 20125,8 k €↑
2011
Annual accounts 2011-1,2 k €↓
2010
Annual accounts 201039,3 k €↑
2009
Annual accounts 200931,3 k €↑
2008
Annual accounts 200821,8 k €↑
2007
Annual accounts 2007-27,7 k €↓
2006
Annual accounts 200616,8 k €
15/03/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO - BO

Overview

What does IMMO - BO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline