ACTIVE

SPLIMO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

430,2 k €

-57.3% YoY

Gross margin

1,1 M €

-32.7% YoY

Equity

2,9 M €

+16.4% YoY

What does SPLIMO do?

SPLIMO is a Public limited company incorporated in 1993. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Fleurus.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.688.337

Incorporation

19/03/1993

Legal form

Public limited company

Registered office

Avenue du Marquis(FL) SN
6220 Fleurus · WallonieSee on map

Contributed capital

1 000 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.25639Treatment and coating of metals; machining 25739Manufacture of tools 28620Manufacture of machinery and equipment n.e.c.+6

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	-32.7%	1,6 M €	+131%	696,9 k €	+10.0%	633,4 k €	+36.8%	463,1 k €	-49.1%	910,2 k €	+43.2%	635,6 k €	-21.9%	814,2 k €	-81.6%	4,4 M €	+38.3%	3,2 M €	-4.6%	3,3 M €	+25.8%	2,7 M €	+75.9%	1,5 M €	+28.9%	1,2 M €	+82.1%	644,7 k €	+87.3%	344,2 k €	-65.0%	982,9 k €	-40.0%	1,6 M €	-13.8%	1,9 M €
EBITDA	884,3 k €	-38.7%	1,4 M €	+153%	570,8 k €	+31.3%	434,7 k €	+24.8%	348,4 k €	-43.6%	617,9 k €	+18.4%	521,8 k €	-12.3%	595,1 k €	-74.0%	2,3 M €	+69.2%	1,4 M €	-11.3%	1,5 M €	+32.3%	1,2 M €	+116%	534,9 k €	-1.9%	545 k €	+1497%	-39 k €	+73.1%	-145,2 k €	-716%	23,6 k €	-94.7%	442,6 k €	-26.5%	602,1 k €
Operating result	584 k €	-50.0%	1,2 M €	+261%	323,5 k €	+44.3%	224,2 k €	+77.7%	126,2 k €	-64.9%	359,9 k €	+102%	178,1 k €	-14.5%	208,2 k €	-44.9%	378 k €	+29.2%	292,6 k €	-56.5%	672,1 k €	+89.5%	354,6 k €	+278%	-199,3 k €	-183%	-70,5 k €	-7.1%	-65,8 k €	+69.5%	-216 k €	-30.2%	-165,9 k €	-182%	202,6 k €	-22.8%	262,4 k €
Net result	430,2 k €	-57.3%	1 M €	+495%	169,4 k €	+19.8%	141,4 k €	+78.6%	79,2 k €	-74.6%	311,4 k €	+156%	121,5 k €	+1.6%	119,5 k €	-47.3%	226,9 k €	-44.5%	409,2 k €	-42.3%	708,8 k €	+227%	216,7 k €	+166%	-327,5 k €	-1377%	25,6 k €	+460%	-7,1 k €	+95.5%	-159,5 k €	-50.5%	-106 k €	-142%	251,3 k €	-11.2%	282,9 k €
Balance sheet
Equity	2,9 M €	+16.4%	2,5 M €	+66.1%	1,5 M €	+10.7%	1,3 M €	+9.4%	1,2 M €	+4.6%	1,2 M €	+32.0%	888,7 k €	+11.5%	797 k €	+12.2%	710,4 k €	-85.2%	4,8 M €	+3.5%	4,7 M €	+26.8%	3,7 M €	+5.9%	3,5 M €	+3.3%	3,4 M €	+0.0%	3,4 M €	-0.9%	3,4 M €	+917%	332,7 k €	-30.4%	478 k €	+79.7%	266 k €
Total assets	9,8 M €	+9.1%	9 M €	-17.1%	10,8 M €	+23.3%	8,8 M €	+39.9%	6,3 M €	+60.8%	3,9 M €	+1.4%	3,9 M €	-2.2%	3,9 M €	-21.0%	5 M €	-63.0%	13,5 M €	-1.2%	13,7 M €	+18.0%	11,6 M €	+17.7%	9,8 M €	+12.8%	8,7 M €	+80.4%	4,8 M €	+27.3%	3,8 M €	+307%	932,7 k €	-17.7%	1,1 M €	-16.5%	1,4 M €
Cash	87,2 k €	+25.4%	69,5 k €	+724%	8,4 k €	-96.9%	275,5 k €	+633%	37,6 k €	-69.7%	124,1 k €	+111%	58,8 k €	+8.5%	54,1 k €	-0.5%	54,4 k €	+1611%	3,2 k €	+97.6%	1,6 k €	-74.8%	6,4 k €	-79.6%	31,3 k €	-43.7%	55,6 k €	+158%	21,6 k €		–		537 €	+26750%	2 €	-97.8%	92 €
Debts	6,8 M €	+6.4%	6,4 M €	-29.0%	9 M €	+25.3%	7,2 M €	+49.6%	4,8 M €	+92.9%	2,5 M €	-7.8%	2,7 M €	-7.8%	2,9 M €	-28.8%	4,1 M €	-52.2%	8,6 M €	-3.5%	9 M €	+13.8%	7,9 M €	+24.3%	6,3 M €	+18.9%	5,3 M €	+266%	1,5 M €	+281%	381,9 k €	-30.2%	546,8 k €	-1.9%	557,2 k €	-44.4%	1 M €
Other
Workforce	–		–		–		–		–		–		–		–		35,5 ETP	-20.0%	44,4 ETP	-2.4%	45,5 ETP	+12.9%	40,3 ETP	+42.9%	28,2 ETP	+18.5%	23,8 ETP	-2.9%	24,5 ETP	-5.8%	26,0 ETP	-13.9%	30,2 ETP	-16.6%	36,2 ETP	-21.0%	45,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 13 ended

Active mandates

Joseph Strazzante

Managing director · since 26 décembre 2023 · until 26 décembre 2029

Active

Ended mandates

Angelo STRAZZANTE

Director · since 03 juillet 2019 · until 26 décembre 2023

Ended

Angelo STRAZZANTE

Director · since 03 juillet 2019 · until 14 mars 2024

Ended

Joseph Strazzante

Managing director · since 03 juillet 2019 · until 14 mars 2024

Ended

Angelo STRAZZANTE

Director · since 25 juillet 2016 · until 28 mai 2017

Ended

At this address

Other companies at this address

Company	CBE no.
FLEURUS MEDICAL● Judicial reorganisation	0440.592.608

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	02/07/2025	03/04/2025	26/09/2023	31/05/2022	27/05/2021
General meeting	12/03/2026	13/03/2025	14/03/2024	09/03/2023	10/03/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	12/03/2026	11/06/2026	French	PDF
Abridged model	30/09/2024	13/03/2025	02/07/2025	French	PDF
Abridged model	30/09/2023	14/03/2024	03/04/2025	French	PDF
Abridged model	30/09/2022	09/03/2023	26/09/2023	French	PDF
Abridged model	30/09/2021	10/03/2022	31/05/2022	French	PDF
Abridged model	30/09/2020	30/04/2021	27/05/2021	French	PDF
Abridged model	30/09/2019	12/03/2020	07/04/2021	French	PDF
Abridged model	30/09/2018	03/07/2019	11/06/2020	French	PDF
Abridged model	30/09/2017	09/05/2018	10/09/2018	French	PDF
Abridged model	31/12/2015	19/09/2016	03/10/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	23/08/2012	French	PDF
Abridged modelCorrection	31/12/2010	28/05/2011	17/04/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	20/09/2011	French	PDF
Abridged model	31/12/2009	22/05/2010	03/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 13 ended

Active mandates

Joseph Strazzante

Managing director · since 26 décembre 2023 · until 26 décembre 2029

Active

Ended mandates

Angelo STRAZZANTE

Director · since 03 juillet 2019 · until 26 décembre 2023

Ended

Angelo STRAZZANTE

Director · since 03 juillet 2019 · until 14 mars 2024

Ended

Joseph Strazzante

Managing director · since 03 juillet 2019 · until 14 mars 2024

Ended

Angelo STRAZZANTE

Director · since 25 juillet 2016 · until 28 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring02/08/2017
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring24/05/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates15/05/2017
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other27/04/2017
OBJET
PDF
Other08/03/2017
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/08/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025430,2 k €↓
2024
Annual accounts 20241 M €↑
2023
Annual accounts 2023169,4 k €↑
2022
Annual accounts 2022141,4 k €↑
2021
Annual accounts 202179,2 k €↓
2020
Annual accounts 2020311,4 k €↑
2019
Annual accounts 2019121,5 k €↑
2018
Annual accounts 2018119,5 k €↓
2017
Annual accounts 2017226,9 k €↓
2015
Annual accounts 2015409,2 k €↓
2014
Annual accounts 2014708,8 k €↑
2013
Annual accounts 2013216,7 k €↑
2012
Annual accounts 2012-327,5 k €↓
2011
Annual accounts 201125,6 k €↑
2010
Annual accounts 2010-7,1 k €↑
2009
Annual accounts 2009-159,5 k €↓
2008
Annual accounts 2008-106 k €↓
2007
Annual accounts 2007251,3 k €↓
2006
Annual accounts 2006282,9 k €
19/03/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPLIMO

Overview

What does SPLIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline