ACTIVE

HERMEDES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

176,2 k €

-5.2% YoY

Gross margin

318,3 k €

+3.3% YoY

Equity

940,6 k €

-12.8% YoY

What does HERMEDES do?

HERMEDES is a Private limited company incorporated in 1993. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Mortsel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.701.205

Incorporation

30/03/1993

Legal form

Private limited company

Registered office

Edmond Thieffrylaan 62
2640 Mortsel · FlandreSee on map

Contributed capital

385 979,81 €

Latest accounts

31/12/2025

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	318,3 k €	+3.3%	308 k €	+3.2%	298,4 k €	+11.8%	267 k €	+49.0%	179,2 k €	+29.7%	138,2 k €	+92.5%	71,8 k €	-40.8%	121,2 k €	+2037%	5,7 k €	-91.0%	63,4 k €	-22.6%	81,8 k €	+722%	9,9 k €	-81.5%	53,9 k €	-36.4%	84,7 k €	+9.6%	77,3 k €	-12.4%	88,2 k €	-20.9%	111,6 k €	+58.6%	70,3 k €	-2.2%	71,9 k €	+28.2%	56,1 k €
EBITDA	261 k €	+4.9%	249 k €	+3.9%	239,6 k €	+5.8%	226,4 k €	+60.0%	141,5 k €	+39.3%	101,6 k €	+196%	34,3 k €	-65.0%	98,1 k €	+499%	-24,6 k €	-157%	43,1 k €	-21.4%	54,7 k €	+498%	9,2 k €	-79.4%	44,5 k €	-19.4%	55,1 k €	+12.4%	49,1 k €	-37.4%	78,3 k €	-29.7%	111,5 k €	+58.7%	70,3 k €	-2.3%	71,9 k €	+28.8%	55,8 k €
Operating result	240,7 k €	+1.9%	236,2 k €	+3.3%	228,6 k €	+5.8%	216,1 k €	+62.1%	133,3 k €	+36.8%	97,4 k €	+204%	32 k €	-66.7%	96,1 k €	+465%	-26,3 k €	-173%	36,2 k €	-26.4%	49,2 k €	+1393%	3,3 k €	-91.8%	40,2 k €	-21.7%	51,3 k €	+7.0%	47,9 k €	-36.6%	75,6 k €	-25.8%	101,8 k €	+69.3%	60,1 k €	+0.8%	59,7 k €	+23.7%	48,2 k €
Net result	176,2 k €	-5.2%	185,9 k €	+14.4%	162,5 k €	+5.9%	153,4 k €	+65.0%	92,9 k €	+35.8%	68,4 k €	+280%	18 k €	-77.7%	80,6 k €	+473%	-21,6 k €	-172%	30 k €	-6.1%	31,9 k €	+93.4%	16,5 k €	-0.9%	16,6 k €	-64.9%	47,5 k €	-3.5%	49,2 k €	-21.6%	62,8 k €	-13.6%	72,6 k €	+60.5%	45,3 k €	+1.0%	44,8 k €	+31.8%	34 k €
Balance sheet
Equity	940,6 k €	-12.8%	1,1 M €	+18.4%	911,3 k €	+11.6%	816,4 k €	+17.8%	693 k €	+15.5%	600,1 k €	+1.5%	590,9 k €	+0.3%	589,4 k €	+15.8%	508,8 k €	-4.1%	530,5 k €	+6.0%	500,5 k €	+6.8%	468,6 k €	+3.7%	452,1 k €	-5.1%	476,2 k €	+11.1%	428,8 k €	+13.6%	377,6 k €	+20.9%	312,3 k €	+31.3%	237,8 k €	+23.5%	192,5 k €	+43.4%	134,2 k €
Total assets	1,3 M €	+14.7%	1,1 M €	+12.4%	996,3 k €	+15.4%	863,7 k €	+19.4%	723,3 k €	+6.1%	681,9 k €	+10.4%	617,7 k €	+3.5%	596,7 k €	+15.0%	519,1 k €	-4.4%	543 k €	+4.7%	518,5 k €	+9.9%	471,7 k €	+3.5%	455,8 k €	-6.8%	489 k €	+11.0%	440,6 k €	+13.6%	387,8 k €	+23.7%	313,4 k €	+31.4%	238,5 k €	+20.7%	197,6 k €	+40.9%	140,3 k €
Cash	268,6 k €	+329%	62,6 k €	+27.1%	49,3 k €	-35.0%	75,9 k €	+9.5%	69,3 k €	+47.6%	46,9 k €	-78.6%	219 k €	+1532%	13,4 k €	+13.0%	11,9 k €	-77.8%	53,5 k €	-8.9%	58,8 k €	+511%	9,6 k €	-48.3%	18,6 k €	-92.6%	251 k €	-24.1%	330,8 k €	+11.8%	295,9 k €	+31.7%	224,7 k €	+71.5%	131 k €	+622%	18,1 k €	-57.5%	42,7 k €
Debts	344,1 k €	+738%	41,1 k €	-51.7%	85,1 k €	+79.8%	47,3 k €	+56.2%	30,3 k €	-63.0%	81,8 k €	+206%	26,8 k €	+269%	7,3 k €	-29.2%	10,3 k €	-18.4%	12,6 k €	-29.8%	17,9 k €	+462%	3,2 k €	-15.0%	3,7 k €	-70.7%	12,8 k €	+7.9%	11,9 k €	+16.7%	10,2 k €	+789%	1,1 k €	+55.2%	736 €	-85.5%	5,1 k €	-15.9%	6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

TOM VAN DYCK

Director

Active

Ended mandates

TOM VAN DYCK

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	23/06/2025	27/06/2024	29/06/2023	27/06/2022	07/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	05/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	29/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	07/07/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	29/07/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	29/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	02/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	07/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	07/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

TOM VAN DYCK

Director

Active

Ended mandates

TOM VAN DYCK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares21/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares05/05/2009
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025176,2 k €↓
2024
Annual accounts 2024185,9 k €↑
2023
Annual accounts 2023162,5 k €↑
2022
Annual accounts 2022153,4 k €↑
2021
Annual accounts 202192,9 k €↑
2020
Annual accounts 202068,4 k €↑
2019
Annual accounts 201918 k €↓
2018
Annual accounts 201880,6 k €↑
2017
Annual accounts 2017-21,6 k €↓
2016
Annual accounts 201630 k €↓
2015
Annual accounts 201531,9 k €↑
2014
Annual accounts 201416,5 k €↓
2013
Annual accounts 201316,6 k €↓
2012
Annual accounts 201247,5 k €↓
2011
Annual accounts 201149,2 k €↓
2010
Annual accounts 201062,8 k €↓
2009
Annual accounts 200972,6 k €↑
2008
Annual accounts 200845,3 k €↑
2007
Annual accounts 200744,8 k €↑
2006
Annual accounts 200634 k €
30/03/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERMEDES

Overview

What does HERMEDES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline