ACTIVE

MOYSON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

198,7 k €

-42.3% YoY

Gross margin

897,9 k €

-17.2% YoY

Equity

1,8 M €

-1.0% YoY

Workforce

4,9 ETP

+2.1% YoY

What does MOYSON do?

MOYSON is a Private limited company incorporated in 1993. Its registered office is in Merchtem. It employs on average 4,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.709.717

Incorporation

26/03/1993

Legal form

Private limited company

Registered office

Burchtlaan 72
1785 Merchtem · FlandreSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2024

Average workforce

4,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	897,9 k €	-17.2%	1,1 M €	+6.7%	1 M €	+51.5%	670,8 k €	+5.4%	636,2 k €	-9.1%	699,7 k €	-12.3%	798,2 k €	+75.0%	456,1 k €	+20.0%	380,1 k €	-17.1%	458,3 k €	+4.9%	436,7 k €	-8.4%	476,5 k €	+41.2%	337,4 k €	-1.8%	343,6 k €	+25.2%	274,4 k €	-5.3%	289,6 k €	+10.8%	261,4 k €	+132%	112,9 k €	-3.4%	116,8 k €
EBITDA	524,5 k €	-30.3%	752,3 k €	+12.0%	671,7 k €	+55.5%	432 k €	+4.0%	415,6 k €	-9.1%	457,4 k €	-20.9%	578,3 k €	+123%	259,3 k €	+41.9%	182,8 k €	-34.8%	280,3 k €	+4.7%	267,6 k €	-14.0%	311,3 k €	+62.2%	191,9 k €	+1.1%	189,8 k €	+35.4%	140,2 k €	-29.5%	198,8 k €	+11.1%	179 k €	+82.7%	98 k €	+3.3%	94,9 k €
Operating result	302 k €	-44.3%	542,3 k €	+17.5%	461,6 k €	+105%	224,8 k €	+2.2%	220,1 k €	-15.6%	260,9 k €	-31.2%	379,3 k €	+137%	160,3 k €	+98.9%	80,6 k €	-47.6%	153,8 k €	+24.9%	123,1 k €	-51.3%	252,8 k €	+92.4%	131,4 k €	+11.4%	118 k €	+33.2%	88,6 k €	-40.7%	149,2 k €	+12.1%	133,1 k €	+129%	58 k €	-17.6%	70,4 k €
Net result	198,7 k €	-42.3%	344,5 k €	+15.9%	297,4 k €	+108%	143 k €	+13.5%	126,1 k €	-22.9%	163,5 k €	-47.2%	309,6 k €	+227%	94,7 k €	+225%	29,1 k €	-41.3%	49,6 k €	-13.4%	57,2 k €	-62.3%	151,8 k €	+97.2%	77 k €	+9.2%	70,5 k €	+58.1%	44,6 k €	-47.7%	85,3 k €	+22.7%	69,5 k €	+139%	29,1 k €	-36.3%	45,6 k €
Balance sheet
Equity	1,8 M €	-1.0%	1,8 M €	+23.0%	1,5 M €	-3.4%	1,5 M €	-0.8%	1,6 M €	+8.7%	1,4 M €	+12.7%	1,3 M €	+31.9%	966,2 k €	+10.9%	871,6 k €	+3.5%	842,5 k €	+6.3%	792,9 k €	+189%	274,2 k €	-58.3%	657,3 k €	+13.3%	580,2 k €	+13.8%	509,7 k €	+0.9%	505,1 k €	+20.3%	419,8 k €	+19.8%	350,3 k €	-0.8%	353,3 k €
Total assets	4 M €	+0.1%	4 M €	+8.0%	3,7 M €	+3.5%	3,6 M €	-2.9%	3,7 M €	-3.5%	3,8 M €	-1.1%	3,9 M €	+23.0%	3,1 M €	+45.0%	2,2 M €	-0.7%	2,2 M €	-5.7%	2,3 M €	+83.3%	1,3 M €	+10.5%	1,1 M €	+0.3%	1,1 M €	+3.8%	1,1 M €	-1.3%	1,1 M €	+4.1%	1,1 M €	+6.1%	1 M €	+70.4%	591,6 k €
Cash	274,1 k €	-45.9%	506,3 k €	+14.5%	442,3 k €	+61.0%	274,7 k €	-39.5%	454 k €	+6.6%	426,1 k €	-10.3%	475 k €	+28.4%	369,8 k €	+13.1%	326,9 k €	-16.0%	389 k €	+2.0%	381,5 k €	-20.2%	478,2 k €	+20.9%	395,6 k €	+7.5%	367,9 k €	+16.2%	316,7 k €	+11.3%	284,4 k €	+7.3%	265 k €	+65.4%	160,2 k €	+245%	46,5 k €
Debts	2,2 M €	+1.0%	2,2 M €	-2.2%	2,2 M €	+8.7%	2 M €	-4.4%	2,1 M €	-10.9%	2,4 M €	-7.9%	2,6 M €	+19.0%	2,2 M €	+68.1%	1,3 M €	-3.0%	1,3 M €	-11.8%	1,5 M €	+53.0%	987,8 k €	+103%	486,2 k €	-13.1%	559,7 k €	-5.0%	588,8 k €	-3.1%	607,6 k €	-6.4%	649,2 k €	-1.0%	655,7 k €	+180%	234,1 k €
Other
Workforce	4,9 ETP	+2.1%	4,8 ETP	-7.7%	5,2 ETP	+33.3%	3,9 ETP	-2.5%	4,0 ETP	-21.6%	5,1 ETP	+45.7%	3,5 ETP	+2.9%	3,4 ETP	-15.0%	4,0 ETP	+11.1%	3,6 ETP	-28.0%	5,0 ETP	+66.7%	3,0 ETP	-6.3%	3,2 ETP	+45.5%	2,2 ETP	-37.1%	3,5 ETP	+40.0%	2,5 ETP	-16.7%	3,0 ETP	+1400%	0,2 ETP	+100%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Luc Moyson

Director · since 26 mars 1993 · until 30 novembre 2024

Active

Wim Moyson

Director · since 26 mars 1993

Active

Ended mandates

Luc Moyson

Director · since 26 mars 1993

Ended

Luc Moyson

Manager · since 26 mars 1993

Ended

Wim Moyson

Manager · since 26 mars 1993

Ended

Luc Moyson

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	30/10/2024	11/10/2023	08/11/2022	30/11/2021	15/12/2020
General meeting	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021	11/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/05/2025	10/10/2025	Dutch	PDF
Abridged model	31/12/2023	13/05/2024	30/10/2024	Dutch	PDF
Abridged model	31/12/2022	08/05/2023	11/10/2023	Dutch	PDF
Abridged model	31/12/2021	09/05/2022	08/11/2022	Dutch	PDF
Abridged model	31/12/2020	10/05/2021	30/11/2021	Dutch	PDF
Abridged model	31/12/2019	11/05/2020	15/12/2020	Dutch	PDF
Abridged model	31/12/2018	13/05/2019	08/10/2019	Dutch	PDF
Abridged model	31/12/2017	14/05/2018	29/09/2018	Dutch	PDF
Abridged model	31/12/2016	08/05/2017	21/02/2018	Dutch	PDF
Abridged model	31/12/2015	09/05/2016	05/10/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	12/10/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	06/10/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	25/03/2014	Dutch	PDF
Abridged model	31/12/2011	14/05/2012	13/02/2013	Dutch	PDF
Abridged model	31/12/2010	09/05/2011	11/10/2012	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	14/06/2010	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	08/06/2009	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	13/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Luc Moyson

Director · since 26 mars 1993 · until 30 novembre 2024

Active

Wim Moyson

Director · since 26 mars 1993

Active

Ended mandates

Luc Moyson

Director · since 26 mars 1993

Ended

Luc Moyson

Manager · since 26 mars 1993

Ended

Wim Moyson

Manager · since 26 mars 1993

Ended

Luc Moyson

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2022
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office09/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares05/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office14/01/2008
MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024198,7 k €↓
2023
Annual accounts 2023344,5 k €↑
2022
Annual accounts 2022297,4 k €↑
2021
Annual accounts 2021143 k €↑
2020
Annual accounts 2020126,1 k €↓
2019
Annual accounts 2019163,5 k €↓
2018
Annual accounts 2018309,6 k €↑
2017
Annual accounts 201794,7 k €↑
2016
Annual accounts 201629,1 k €↓
2015
Annual accounts 201549,6 k €↓
2014
Annual accounts 201457,2 k €↓
2013
Annual accounts 2013151,8 k €↑
2012
Annual accounts 201277 k €↑
2011
Annual accounts 201170,5 k €↑
2010
Annual accounts 201044,6 k €↓
2009
Annual accounts 200985,3 k €↑
2008
Annual accounts 200869,5 k €↑
2007
Annual accounts 200729,1 k €↓
2006
Annual accounts 200645,6 k €
26/03/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOYSON

Overview

What does MOYSON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline