ACTIVE

OSMEAL-Q

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-35,4 k €

-39.6% YoY

Gross margin

-15,6 k €

-25.2% YoY

Equity

1,6 M €

-2.2% YoY

What does OSMEAL-Q do?

OSMEAL-Q is a Private limited company incorporated in 1993. Its main activity is: Development of building projects. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.727.434

Incorporation

12/03/1993

Legal form

Private limited company

Registered office

Louis Woutersstraat 21 box A
3012 Leuven · FlandreSee on map

Contributed capital

26 028,82 €

Latest accounts

31/12/2024

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices 68310Real estate agencies 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-15,6 k €	-25.2%	-12,5 k €	-85.2%	-6,7 k €	+10.4%	-7,5 k €	+38.0%	-12,1 k €	+29.9%	-17,3 k €	-25.6%	-13,7 k €	+36.6%	-21,7 k €	-1.6%	-21,3 k €	-104%	585,1 k €	+89.2%	309,3 k €	-27.9%	429 k €	+19.4%	359,4 k €	-6.5%	384,3 k €	+12.4%	342 k €	-14.2%	398,7 k €	+1776%	21,3 k €	-94.0%	351,5 k €	+159%	135,8 k €
EBITDA	-16,8 k €	-25.3%	-13,4 k €	-90.8%	-7 k €	+10.3%	-7,8 k €	+37.3%	-12,5 k €	+29.6%	-17,7 k €	-20.3%	-14,7 k €	+34.7%	-22,6 k €	-1.5%	-22,2 k €	-104%	584,3 k €	+91.3%	305,5 k €	-28.7%	428,2 k €	+20.6%	355,2 k €	-0.5%	356,9 k €	+12.0%	318,6 k €	-16.9%	383,2 k €	+5373%	7 k €	-97.9%	338,6 k €	+179%	121,3 k €
Operating result	-27,8 k €	-16.3%	-24 k €	-63.2%	-14,7 k €	+10.1%	-16,3 k €	+23.1%	-21,2 k €	+0.9%	-21,5 k €	-34.4%	-16 k €	+43.3%	-28,2 k €	-4.5%	-27 k €	-105%	581,2 k €	+90.2%	305,5 k €	-28.7%	428,2 k €	+31.6%	325,4 k €	-8.8%	356,9 k €	+13.2%	315,3 k €	-16.2%	376,4 k €	+11078%	3,4 k €	-99.0%	338,6 k €	+198%	113,4 k €
Net result	-35,4 k €	-39.6%	-25,4 k €	-237%	18,5 k €	+2819%	632,3 €	-35.9%	987,1 €	-91.5%	11,6 k €	-77.7%	52,1 k €	+768%	-7,8 k €	-240%	5,6 k €	-99.8%	2,5 M €	+51.4%	1,6 M €	+385%	334,6 k €	+43.5%	233,3 k €	-25.9%	314,9 k €	-3.3%	325,6 k €	+10.8%	293,9 k €	+413%	57,3 k €	-76.4%	243,3 k €	+6.0%	229,6 k €
Balance sheet
Equity	1,6 M €	-2.2%	1,6 M €	-1.5%	1,7 M €	+1.1%	1,7 M €	-66.7%	5 M €	+0.0%	5 M €	+0.2%	4,9 M €	-23.3%	6,5 M €	-0.1%	6,5 M €	+0.1%	6,5 M €	+61.6%	4 M €	+68.5%	2,4 M €	+7.3%	2,2 M €	+11.8%	2 M €	+19.0%	1,7 M €	+24.4%	1,3 M €	+28.2%	1 M €	+5.8%	983,9 k €	+32.9%	740,6 k €
Total assets	1,6 M €	-42.3%	2,8 M €	-1.0%	2,8 M €	-28.9%	4 M €	-19.9%	5 M €	-0.5%	5 M €	+0.6%	5 M €	-23.1%	6,5 M €	-6.3%	6,9 M €	+0.1%	6,9 M €	+57.8%	4,4 M €	+11.4%	3,9 M €	+50.3%	2,6 M €	+11.1%	2,4 M €	+19.5%	2 M €	+30.0%	1,5 M €	+19.4%	1,3 M €	+4.4%	1,2 M €	+17.8%	1 M €
Cash	49,3 k €	-85.4%	337 k €	-4.6%	353,3 k €	-37.0%	560,9 k €	+29.6%	432,9 k €	-10.5%	483,8 k €	-17.7%	587,8 k €	-76.0%	2,5 M €	-16.1%	2,9 M €	-38.3%	4,7 M €	+596%	680,2 k €	-57.4%	1,6 M €	+160%	613,5 k €	-6.7%	657,6 k €	+27.3%	516,5 k €	+361%	112,1 k €	-34.0%	169,9 k €	+291%	43,5 k €	+455%	7,8 k €
Debts	11,2 k €	-99.0%	1,2 M €	-0.3%	1,2 M €	-50.0%	2,3 M €	+11111%	20,9 k €	-53.5%	44,8 k €	+102%	22,1 k €	+133%	9,5 k €	-97.8%	436,5 k €	-0.0%	436,6 k €	+16.0%	376,4 k €	-75.7%	1,6 M €	+289%	399 k €	+7.4%	371,5 k €	+22.8%	302,6 k €	+73.6%	174,3 k €	-21.6%	222,3 k €	-1.9%	226,5 k €	-21.1%	287,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Liesbeth Lissens

Director · since 27 avril 2012

Active

Ended mandates

Jo Rengle

Mandate

Ended

Johan Renglé

Mandate

Ended

Liesbeth Lissens

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
DOKTER VERCRUYSSE GUDRUN, huisarts● Active	0847.639.745
JEROEM● Active	0456.723.609

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	18/12/2024	24/04/2024	24/04/2024	29/10/2021	27/11/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	27/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/06/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	18/12/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	24/04/2024	Dutch	PDF
Micro model	31/12/2021	16/06/2022	24/04/2024	Dutch	PDF
Micro model	31/12/2020	17/06/2021	29/10/2021	Dutch	PDF
Micro model	31/12/2019	27/08/2020	27/11/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	09/10/2019	Dutch	PDF
Micro model	31/12/2017	21/06/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	27/09/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	28/09/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Liesbeth Lissens

Director · since 27 avril 2012

Active

Ended mandates

Jo Rengle

Mandate

Ended

Johan Renglé

Mandate

Ended

Liesbeth Lissens

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares04/04/2018
KAPITAAL - AANDELEN
PDF
Capital / shares04/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/06/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2007
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/07/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/07/2004
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/05/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-35,4 k €↓
2023
Annual accounts 2023-25,4 k €↓
2022
Annual accounts 202218,5 k €↑
2021
Annual accounts 2021632,3 €↓
2020
Annual accounts 2020987,1 €↓
2019
Annual accounts 201911,6 k €↓
2018
Annual accounts 201852,1 k €↑
2017
Annual accounts 2017-7,8 k €↓
2016
Annual accounts 20165,6 k €↓
2015
Annual accounts 20152,5 M €↑
2014
Annual accounts 20141,6 M €↑
2013
Annual accounts 2013334,6 k €↑
2012
Annual accounts 2012233,3 k €↓
2011
Annual accounts 2011314,9 k €↓
2010
Annual accounts 2010325,6 k €↑
2009
Annual accounts 2009293,9 k €↑
2008
Annual accounts 200857,3 k €↓
2007
Annual accounts 2007243,3 k €↑
2006
Annual accounts 2006229,6 k €
12/03/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OSMEAL-Q

Overview

What does OSMEAL-Q do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline