VISTRO
0449.746.438 · rovalta.com · 23/09/2026
ACTIVE
VISTRO
Financial year 2024 · closed on 31/12/2024
Net result
115,3 k €
+101.7% YoY
Gross margin
458 k €
+86.6% YoY
Equity
326,8 k €
+49.3% YoY
Overview
What does VISTRO do?
VISTRO is a Public limited company incorporated in 1993. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.746.438
Incorporation
29/03/1993
Legal form
Public limited company
Registered office
Quai aux Briques 44
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
62 221,27 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 458 k € | +86.6% | 245,4 k € | +4.5% | 234,9 k € | +78.8% | 131,4 k € | -44.5% | 236,7 k € | +29.1% | 183,4 k € | +54.3% | 118,8 k € | +109% | 56,9 k € | +873% | -7,4 k € | +32.5% | -10,9 k € | -111% | 103,1 k € | +1151% | 8,2 k € | +91.9% | 4,3 k € | -24.9% | 5,7 k € | -67.4% | 17,5 k € | -4.9% | 18,4 k € | +24.5% | 14,8 k € |
| EBITDA | 230 k € | +198% | 77,1 k € | +11.6% | 69,1 k € | +257% | -44,1 k € | -158% | 76,1 k € | -0.1% | 76,2 k € | +84.8% | 41,2 k € | +102% | 20,4 k € | +270% | -12 k € | +7.1% | -12,9 k € | -113% | 100,7 k € | +1714% | 5,6 k € | +158% | 2,2 k € | -36.8% | 3,4 k € | -78.0% | 15,5 k € | -6.3% | 16,5 k € | +29.3% | 12,8 k € |
| Operating result | 192,7 k € | +258% | 53,9 k € | +14.3% | 47,2 k € | +168% | -69 k € | -234% | 51,5 k € | -1.0% | 52 k € | +142% | 21,5 k € | +2080% | 985 € | +106% | -17,1 k € | +5.1% | -18 k € | -118% | 100,7 k € | +1826% | 5,2 k € | +185% | 1,8 k € | -34.3% | 2,8 k € | -81.6% | 15,2 k € | -6.4% | 16,2 k € | +33.4% | 12,2 k € |
| Net result | 115,3 k € | +102% | 57,2 k € | +2.0% | 56,1 k € | +176% | -73,5 k € | -248% | 49,7 k € | +10.0% | 45,2 k € | +38.8% | 32,6 k € | +152% | 12,9 k € | +182% | -15,7 k € | -8.9% | -14,4 k € | -123% | 63,6 k € | +2942% | 2,1 k € | +24.4% | 1,7 k € | -14.0% | 2 k € | -83.6% | 11,9 k € | -13.8% | 13,8 k € | +64.3% | 8,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 326,8 k € | +49.3% | 218,9 k € | +4.7% | 209,1 k € | +37.0% | 152,6 k € | -34.6% | 233,5 k € | +22.1% | 191,2 k € | +24.6% | 153,4 k € | +3.5% | 148,2 k € | +3.9% | 142,7 k € | -9.9% | 158,4 k € | -8.3% | 172,8 k € | +58.2% | 109,2 k € | +1.9% | 107,1 k € | +1.6% | 105,5 k € | +1.9% | 103,5 k € | +13.0% | 91,6 k € | +17.8% | 77,7 k € |
| Total assets | 623 k € | +49.7% | 416,1 k € | -7.5% | 449,7 k € | +88.1% | 239,1 k € | -41.8% | 411,2 k € | -4.8% | 431,7 k € | +8.6% | 397,5 k € | +1.7% | 390,7 k € | +94.1% | 201,3 k € | -9.1% | 221,5 k € | -2.5% | 227,2 k € | +19.6% | 189,9 k € | +67.9% | 113,1 k € | -3.7% | 117,4 k € | -7.9% | 127,4 k € | +9.3% | 116,6 k € | +19.7% | 97,4 k € |
| Cash | 331,4 k € | +103% | 163,6 k € | +16.5% | 140,4 k € | +100% | 70 k € | -53.8% | 151,4 k € | +6.7% | 141,9 k € | +37.0% | 103,6 k € | +105% | 50,6 k € | +11.0% | 45,6 k € | -46.8% | 85,7 k € | -13.3% | 98,8 k € | +5149% | 1,9 k € | -47.5% | 3,6 k € | +2009% | 170 € | -56.6% | 391,6 € | -92.8% | 5,5 k € | +32.7% | 4,1 k € |
| Debts | 283,4 k € | +56.9% | 180,6 k € | -15.3% | 213,1 k € | +216% | 67,4 k € | -56.4% | 154,8 k € | -25.2% | 206,8 k € | +3.6% | 199,6 k € | -4.1% | 208,2 k € | +919% | 20,4 k € | -18.2% | 25 k € | +54.2% | 16,2 k € | -79.9% | 80,7 k € | +1259% | 5,9 k € | -50.2% | 11,9 k € | -50.1% | 23,9 k € | -4.4% | 25 k € | +27.3% | 19,6 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 4,3 ETP | +48.3% | 2,9 ETP | +38.1% | 2,1 ETP | +61.5% | 1,3 ETP | – | – | – | – | – | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2020 · 4 active · 9 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Brasserie-Restaurant Jacques● Active | 0406.817.802 |
DE RODE PUB● Active | 0440.699.110 |
LES FISTONS● Active | 0671.920.285 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2019 | 01/10/2018 | 01/10/2017 |
| Closing of the financial year | 31/12/2024 | 30/09/2023 | 30/09/2022 | 30/09/2020 | 30/09/2019 | 30/09/2018 |
| Length of the financial year | 15 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 30/04/2024 | 31/05/2023 | 13/04/2021 | 12/05/2020 | 01/03/2019 |
| General meeting | 29/08/2025 | 27/02/2024 | 28/02/2023 | 23/02/2021 | 25/02/2020 | 26/02/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 29/08/2025 | 29/09/2025 | French | |
| Abridged model | 30/09/2023 | 27/02/2024 | 30/04/2024 | French | |
| Abridged model | 30/09/2022 | 28/02/2023 | 31/05/2023 | French | |
| Abridged model | 30/09/2020 | 23/02/2021 | 13/04/2021 | French | |
| Abridged model | 30/09/2019 | 25/02/2020 | 12/05/2020 | French | |
| Abridged model | 30/09/2018 | 26/02/2019 | 01/03/2019 | French | |
| Abridged model | 30/09/2017 | 27/02/2018 | 02/05/2018 | French | |
| Abridged model | 30/09/2016 | 28/02/2017 | 31/03/2017 | French | |
| Abridged model | 30/09/2015 | 23/02/2016 | 24/02/2016 | French | |
| Abridged model | 30/09/2014 | 24/02/2015 | 02/03/2015 | French | |
| Abridged model | 30/09/2013 | 25/02/2014 | 27/02/2014 | French | |
| Abridged model | 30/09/2012 | 26/02/2013 | 11/03/2013 | French | |
| Abridged model | 30/09/2011 | 28/02/2012 | 29/02/2012 | French | |
| Abridged model | 30/09/2010 | 22/02/2011 | 28/02/2011 | French | |
| Abridged model | 30/09/2009 | 23/02/2010 | 26/02/2010 | French | |
| Abridged model | 30/09/2008 | 24/02/2009 | 02/03/2009 | French | |
| Abridged model | 30/09/2007 | 26/02/2008 | 05/03/2008 | French | |
| Abridged model | 30/09/2006 | 27/02/2007 | 01/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2020 · 4 active · 9 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/09/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates26/06/2023DEMISSIONS, NOMINATIONS
- Registered office10/03/2017SIEGE SOCIAL
- Mandates08/04/2015DEMISSIONS, NOMINATIONS
- Mandates09/04/2014DEMISSIONS, NOMINATIONS
- Registered office12/02/2014SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
- Capital / shares08/02/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates02/06/2009DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024115,3 k €↑
- 2023Annual accounts 202357,2 k €↑
- 2022Annual accounts 202256,1 k €↑
- 2020Annual accounts 2020-73,5 k €↓
- 2019Annual accounts 201949,7 k €↑
- 2018Annual accounts 201845,2 k €↑
- 2017Annual accounts 201732,6 k €↑
- 2016Annual accounts 201612,9 k €↑
- 2015Annual accounts 2015-15,7 k €↓
- 2014Annual accounts 2014-14,4 k €↓
- 2013Annual accounts 201363,6 k €↑
- 2012Annual accounts 20122,1 k €↑
- 2011Annual accounts 20111,7 k €↓
- 2010Annual accounts 20102 k €↓
- 2009Annual accounts 200911,9 k €↓
- 2008Annual accounts 200813,8 k €↑
- 2007Annual accounts 20078,4 k €
- 29/03/1993IncorporationPublic limited company