NORMAL SITUATION

BRUXA

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-114,1 k €

-1011.6% YoY

Gross margin

16,8 k €

-54.1% YoY

Equity

513,3 k €

-18.2% YoY

Company — Normal situation.

What does BRUXA do?

BRUXA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.757.128

Legal form

Public limited company

Contributed capital

149 000,00 €

Latest accounts

31/12/2022

Signals

Solid equityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,8 k €	-54.1%	36,7 k €	+39.1%	26,4 k €	-14.1%	30,7 k €	-10.2%	34,2 k €	-88.6%	299,5 k €	+35.7%	220,8 k €	+324%	52,1 k €	-31.2%	75,7 k €	-14.4%	88,5 k €	-67.1%	268,9 k €	+324%	63,5 k €	-50.4%	127,9 k €	+210%	41,2 k €	-75.1%	165,6 k €	+397%	33,3 k €	-69.2%	108 k €
EBITDA	9,3 k €	-66.8%	27,9 k €	+43.4%	19,5 k €	-19.6%	24,2 k €	-12.4%	27,7 k €	-90.6%	293,1 k €	+39.1%	210,8 k €	+717%	25,8 k €	-59.1%	63,1 k €	-20.1%	78,9 k €	-69.9%	262,5 k €	+357%	57,4 k €	-52.5%	120,9 k €	+247%	34,8 k €	-78.1%	159,3 k €	+480%	27,4 k €	-73.3%	102,8 k €
Operating result	-36,2 k €	-275%	-9,6 k €	+29.9%	-13,8 k €	-494%	-2,3 k €	-306%	1,1 k €	-99.6%	267,9 k €	+49.9%	178,7 k €	+2940%	-6,3 k €	-120%	31 k €	-33.9%	46,8 k €	-78.0%	213,4 k €	+569%	31,9 k €	-66.6%	95,4 k €	+946%	9,1 k €	-93.0%	129,3 k €	+4195%	3 k €	-96.2%	78,5 k €
Net result	-114,1 k €	-1012%	-10,3 k €	-287%	-2,6 k €	+22.5%	-3,4 k €	-662%	-448,5 €	-100%	169,2 k €	+51.7%	111,5 k €	+1032%	-12 k €	-250%	8 k €	-38.0%	12,8 k €	-88.9%	115,3 k €	+647%	15,4 k €	-60.8%	39,4 k €	+267%	-23,6 k €	-144%	53 k €	+499%	-13,3 k €	-125%	52,2 k €
Balance sheet
Equity	513,3 k €	-18.2%	627,3 k €	-1.6%	637,6 k €	-0.4%	640,3 k €	-0.5%	643,7 k €	-0.1%	644,1 k €	+35.6%	475 k €	+30.7%	363,5 k €	-3.2%	375,4 k €	+2.2%	367,5 k €	+3.6%	354,6 k €	+48.2%	239,3 k €	+6.9%	223,8 k €	+21.4%	184,5 k €	-11.3%	208 k €	+34.2%	155 k €	-7.9%	168,3 k €
Total assets	724,1 k €	-21.7%	925,3 k €	+9.9%	841,9 k €	-5.7%	892,3 k €	-4.2%	931,2 k €	-3.5%	965,1 k €	+27.2%	759 k €	-5.4%	802,4 k €	+7.7%	744,7 k €	-5.4%	787,3 k €	-24.5%	1 M €	+46.4%	712,5 k €	-2.0%	726,8 k €	-35.5%	1,1 M €	-13.3%	1,3 M €	-14.3%	1,5 M €	+58.2%	959 k €
Cash	11,3 k €	-91.2%	128,7 k €	-69.8%	426,1 k €	+1352%	29,3 k €	-68.7%	93,8 k €	-81.2%	498,2 k €	+170%	184,3 k €	+10121%	1,8 k €	-95.8%	43,1 k €	-17.8%	52,4 k €	-79.7%	257,8 k €	+897%	25,9 k €	+22.2%	21,2 k €		–		147,1 k €	+3866%	3,7 k €	-83.7%	22,8 k €
Debts	116,4 k €	-42.2%	201,5 k €	+87.0%	107,8 k €	+16.1%	92,8 k €	-27.5%	128,1 k €	-20.6%	161,3 k €	-27.0%	220,8 k €	-49.5%	437,4 k €	+24.3%	352 k €	-12.5%	402,5 k €	-40.1%	671,3 k €	+42.1%	472,3 k €	-5.9%	502 k €	-46.7%	942,1 k €	-13.3%	1,1 M €	-20.0%	1,4 M €	+72.6%	787 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 13 ended

Active mandates

Orpha Van Sweevelt

Managing director · since 01 mars 2022 · until 17 mai 2028

Active

Peter Gielis

Director · since 01 mars 2022 · until 17 mai 2028

Active

Ended mandates

Orpha Van Sweevelt

Managing director · since 17 mai 2016 · until 17 mai 2022

Ended

PAFRA

Director · since 17 mai 2016 · until 17 mai 2022 · 0439.449.491

Represented by Orpha Van Sweevelt

Ended

PAFRA

Director · since 10 janvier 2011 · until 17 mai 2017 · 0439.449.491

Represented by Orpha Van Sweevelt

Ended

Delicatessen De Meulen

Director · since 17 mai 2010 · until 17 mai 2016 · 0448.683.101

Represented by Orpha Van Sweevelt

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2023	28/10/2022	31/08/2021	30/09/2020	30/09/2019	27/09/2018
General meeting	17/05/2023	17/05/2022	17/05/2021	18/05/2020	17/05/2019	17/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

29 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	17/05/2023	27/10/2023	Dutch	PDF
Micro model	31/12/2021	17/05/2022	28/10/2022	Dutch	PDF
Micro model	31/12/2020	17/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	18/05/2020	30/09/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	17/05/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	17/05/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	09/10/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	17/05/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	17/05/2007	31/08/2007	Dutch	PDF
Abridged model	31/12/2005	17/05/2006	21/06/2006	Dutch	PDF
Abridged model	31/12/2004	17/05/2005	29/07/2005	Dutch	PDF
Abridged model	31/12/2003	07/06/2004	02/07/2004	Dutch	PDF
Abridged model	31/12/2002	17/05/2003	03/07/2003	Dutch	PDF
Abridged model	31/12/2001	31/05/2002	26/06/2002	Dutch	PDF
Abridged model	31/12/2000	17/05/2001	27/07/2001	Dutch	PDF
Abridged model	31/12/1999	17/05/2000	15/06/2000	Dutch	PDF

View all 29 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 13 ended

Active mandates

Orpha Van Sweevelt

Managing director · since 01 mars 2022 · until 17 mai 2028

Active

Peter Gielis

Director · since 01 mars 2022 · until 17 mai 2028

Active

Ended mandates

Orpha Van Sweevelt

Managing director · since 17 mai 2016 · until 17 mai 2022

Ended

PAFRA

Director · since 17 mai 2016 · until 17 mai 2022 · 0439.449.491

Represented by Orpha Van Sweevelt

Ended

PAFRA

Director · since 10 janvier 2011 · until 17 mai 2017 · 0439.449.491

Represented by Orpha Van Sweevelt

Ended

Delicatessen De Meulen

Director · since 17 mai 2010 · until 17 mai 2016 · 0448.683.101

Represented by Orpha Van Sweevelt

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring17/01/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/11/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring24/08/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/01/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates11/02/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-114,1 k €↓
2021
Annual accounts 2021-10,3 k €↓
2020
Annual accounts 2020-2,6 k €↑
2019
Annual accounts 2019-3,4 k €↓
2018
Annual accounts 2018-448,5 €↓
2017
Annual accounts 2017169,2 k €↑
2016
Annual accounts 2016111,5 k €↑
2015
Annual accounts 2015-12 k €↓
2014
Annual accounts 20148 k €↓
2013
Annual accounts 201312,8 k €↓
2012
Annual accounts 2012115,3 k €↑
2011
Annual accounts 201115,4 k €↓
2010
Annual accounts 201039,4 k €↑
2009
Annual accounts 2009-23,6 k €↓
2008
Annual accounts 200853 k €↑
2007
Annual accounts 2007-13,3 k €↓
2006
Annual accounts 200652,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUXA

Overview

What does BRUXA do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline