ACTIVE

MB INFRA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-12,5 k €

-102.5% YoY

Gross margin

-6,5 k €

-100.4% YoY

Equity

470 k €

-2.6% YoY

What does MB INFRA do?

MB INFRA is a Public limited company incorporated in 1993. Its registered office is in Thimister-Clermont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.781.773

Incorporation

30/03/1993

Legal form

Public limited company

Registered office

Rue de l'Avenir 2
4890 Thimister-Clermont · WallonieSee on map

Contributed capital

197 620,72 €

Latest accounts

30/06/2025

Joint committees (2)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-6,5 k €	-100%	1,7 M €	+1217%	129,7 k €	+46.3%	88,7 k €	+69.3%	52,4 k €	-57.6%	123,5 k €	-4.4%	129,1 k €	-25.2%	172,6 k €	-1.7%	175,5 k €	+38.5%	126,7 k €	-6.1%	134,9 k €	+199%	-136,7 k €	-318%	62,7 k €	-87.6%	504,6 k €	+351%	112 k €	-18.2%	136,9 k €	-27.7%	189,3 k €	-3.9%	196,9 k €	+78.7%	110,2 k €
EBITDA	-8,4 k €	-101%	640,4 k €	+625%	88,4 k €	+43.4%	61,6 k €	+223%	19,1 k €	-84.2%	120,4 k €	+15.6%	104,2 k €	-29.7%	148,1 k €	-2.1%	151,3 k €	+48.8%	101,7 k €	+61.5%	63 k €	+139%	-160,2 k €	-560%	34,8 k €	-91.5%	410,6 k €	+402%	81,7 k €	-23.0%	106,1 k €	-21.4%	135 k €	+9.2%	123,6 k €	+179%	44,3 k €
Operating result	-9,1 k €	-101%	641,6 k €	+2508%	24,6 k €	+4507%	534 €	+101%	-40,6 k €	-162%	65,1 k €	+45.1%	44,9 k €	-54.5%	98,6 k €	+8.2%	91,2 k €	+165%	34,4 k €	+484%	-9 k €	+94.9%	-175,8 k €	-817%	24,5 k €	-92.9%	346,8 k €	+1277%	25,2 k €	-59.7%	62,4 k €	-34.4%	95,1 k €	+11.2%	85,5 k €	+938%	8,2 k €
Net result	-12,5 k €	-102%	500,5 k €	+3257%	14,9 k €	+244%	4,3 k €	+112%	-36,6 k €	-156%	65,9 k €	+59.6%	41,3 k €	-55.2%	92,2 k €	+14.9%	80,3 k €	+366%	17,2 k €	+159%	-29,1 k €	-117%	168,6 k €	+221%	52,5 k €	-85.1%	352,4 k €	+1088%	29,7 k €	-52.9%	63 k €	-34.7%	96,4 k €	-11.5%	108,9 k €	+967%	10,2 k €
Balance sheet
Equity	470 k €	-2.6%	482,5 k €	-50.4%	973,8 k €	+4.4%	932,6 k €	-0.0%	932,9 k €	-4.2%	974,1 k €	-1.2%	985,8 k €	-1.3%	999,2 k €	+10.6%	903,4 k €	+9.4%	825,5 k €	+9.3%	755,4 k €	+0.2%	754,1 k €	+28.8%	585,5 k €	+4.6%	560 k €	+12.5%	497,5 k €	-5.7%	527,9 k €	-4.9%	554,9 k €	+19.7%	463,5 k €	+30.7%	354,6 k €
Total assets	470,4 k €	-76.3%	2 M €	+65.7%	1,2 M €	-3.8%	1,2 M €	-6.6%	1,3 M €	-13.1%	1,5 M €	+1.5%	1,5 M €	-1.3%	1,5 M €	-0.1%	1,5 M €	-1.6%	1,6 M €	-4.9%	1,6 M €	+2.1%	1,6 M €	+156%	625,4 k €	-40.7%	1,1 M €	+32.8%	793,9 k €	+12.0%	709 k €	-2.1%	724,4 k €	+23.4%	587 k €	+21.6%	482,9 k €
Cash	4,8 k €	+9.8%	4,4 k €	-82.2%	24,7 k €	-47.4%	46,9 k €	+36.6%	34,3 k €	-49.1%	67,3 k €	+689%	8,5 k €	-76.6%	36,5 k €	+39.3%	26,2 k €	-47.9%	50,3 k €	+38.1%	36,4 k €	+58.0%	23 k €	-93.6%	360,7 k €	-45.2%	658,2 k €	+31.8%	499,5 k €	+17.7%	424,3 k €	+52.5%	278,3 k €	+323%	65,9 k €	-46.0%	122 k €
Debts	319,4 €	-100.0%	1,5 M €	+974%	139,6 k €	-27.5%	192,6 k €	-29.4%	272,8 k €	-20.3%	342,3 k €	-11.1%	385 k €	+0.2%	384,2 k €	-19.0%	474,3 k €	-3.9%	493,4 k €	-22.5%	636,8 k €	+27.6%	499,1 k €	+1419%	32,9 k €	-93.2%	484,1 k €	+63.4%	296,3 k €	+63.6%	181,1 k €	+6.8%	169,5 k €	+37.3%	123,5 k €	-3.7%	128,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP	-54.5%	1,1 ETP	+120%	0,5 ETP	0.0%	0,5 ETP	-66.7%	1,5 ETP	+200%	0,5 ETP	0.0%	0,5 ETP	-72.2%	1,8 ETP	+20.0%	1,5 ETP	0.0%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 13 ended

Active mandates

Michel BRONLET

Director · since 04 juillet 2023

Active

Ended mandates

MICHEL BRONLET

Director · since 28 août 2023

Ended

Albert OTTEN

Director · since 01 mars 2015 · until 02 décembre 2019

Ended

Albert OTTEN

Director · since 01 mars 2015 · until 13 octobre 2020

Ended

Olivier OTTEN

Director · since 01 mars 2015 · until 13 octobre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
GABLOK● Active	0722.598.431
GABLOK Belgium● Active	0792.627.283

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	29/01/2025	23/01/2024	21/11/2022	27/10/2021	03/12/2020
General meeting	27/12/2025	29/12/2024	10/10/2023	11/10/2022	12/10/2021	13/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	27/12/2025	29/01/2026	French	PDF
Micro model	30/06/2024	29/12/2024	29/01/2025	French	PDF
Abridged model	30/06/2023	10/10/2023	23/01/2024	French	PDF
Abridged model	30/06/2022	11/10/2022	21/11/2022	French	PDF
Abridged model	30/06/2021	12/10/2021	27/10/2021	French	PDF
Abridged model	30/06/2020	13/10/2020	03/12/2020	French	PDF
Abridged model	30/06/2019	08/10/2019	27/01/2020	French	PDF
Abridged model	30/06/2018	09/10/2018	19/12/2018	French	PDF
Abridged model	30/06/2017	10/10/2017	21/12/2017	French	PDF
Abridged model	30/06/2016	31/10/2016	30/11/2016	French	PDF
Abridged model	30/06/2015	14/10/2015	30/11/2015	French	PDF
Abridged model	30/06/2014	03/12/2014	29/12/2014	French	PDF
Abridged model	30/06/2013	03/12/2013	31/12/2013	French	PDF
Abridged model	30/06/2012	11/12/2012	19/12/2012	French	PDF
Abridged model	30/06/2011	12/12/2011	15/12/2011	French	PDF
Abridged model	30/06/2010	08/12/2010	04/01/2011	French	PDF
Abridged model	30/06/2009	30/10/2009	03/11/2009	French	PDF
Abridged model	30/06/2008	19/11/2008	02/12/2008	French	PDF
Abridged model	30/06/2007	29/11/2007	06/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 13 ended

Active mandates

Michel BRONLET

Director · since 04 juillet 2023

Active

Ended mandates

MICHEL BRONLET

Director · since 28 août 2023

Ended

Albert OTTEN

Director · since 01 mars 2015 · until 02 décembre 2019

Ended

Albert OTTEN

Director · since 01 mars 2015 · until 13 octobre 2020

Ended

Olivier OTTEN

Director · since 01 mars 2015 · until 13 octobre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office18/03/2022
SIEGE SOCIAL
PDF
Mandates12/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2014
CAPITAL, ACTIONS
PDF
Registered office07/02/2013
SIEGE SOCIAL
PDF
Mandates08/07/2009
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-12,5 k €↓
2024
Annual accounts 2024500,5 k €↑
2023
Annual accounts 202314,9 k €↑
2023
Name changeMB INFRA
2022
Annual accounts 20224,3 k €↑
2022
Name changeSOCIETE ELECTRONIQUE INFORMATIQUE BENELUX
2021
Annual accounts 2021-36,6 k €↓
2020
Annual accounts 202065,9 k €↑
2019
Annual accounts 201941,3 k €↓
2018
Annual accounts 201892,2 k €↑
2017
Annual accounts 201780,3 k €↑
2016
Annual accounts 201617,2 k €↑
2015
Annual accounts 2015-29,1 k €↓
2014
Annual accounts 2014168,6 k €↑
2013
Annual accounts 201352,5 k €↓
2012
Annual accounts 2012352,4 k €↑
2011
Annual accounts 201129,7 k €↓
2010
Annual accounts 201063 k €↓
2009
Annual accounts 200996,4 k €↓
2008
Annual accounts 2008108,9 k €↑
2007
Annual accounts 200710,2 k €
30/03/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MB INFRA

Overview

What does MB INFRA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline