ACTIVE

E.C.M.V.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

51,3 k €

-24.4% YoY

Gross margin

374,2 k €

-16.4% YoY

Equity

262,4 k €

-5.5% YoY

Workforce

4,0 ETP

-31.0% YoY

What does E.C.M.V. do?

E.C.M.V. is a Private limited company incorporated in 1993. Its registered office is in Le Roeulx. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.836.114

Incorporation

08/04/1993

Legal form

Private limited company

Registered office

Rue de la Station(R) 142
7070 Le Roeulx · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Joint committees (4)

149
14901
201
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	374,2 k €	-16.4%	447,6 k €	+14.2%	392 k €	+6.1%	369,5 k €	-7.4%	399,2 k €	+51.0%	264,3 k €	-26.2%	358,3 k €	+7.1%	334,5 k €	-5.1%	352,5 k €	+12.9%	312,3 k €	-2.7%	321 k €	+8.4%	296,1 k €	+5.1%	281,7 k €	-15.2%	332,3 k €	+44.0%	230,7 k €	-20.9%	291,6 k €	+11.3%	262 k €	+26.1%	207,9 k €	+15.2%	180,4 k €	+14.1%	158,1 k €
EBITDA	95,3 k €	-22.0%	122,3 k €	+51.0%	80,9 k €	+15.1%	70,3 k €	-47.1%	132,9 k €	+278%	35,1 k €	-17.9%	42,8 k €	-12.1%	48,7 k €	-35.2%	75,2 k €	+67.4%	45 k €	+0.8%	44,6 k €	+20.5%	37 k €	-23.5%	48,3 k €	-22.4%	62,3 k €	+544%	-14 k €	-125%	56 k €	+48.0%	37,9 k €	-7.3%	40,8 k €	-38.5%	66,4 k €	+131%	28,8 k €
Operating result	70,3 k €	-31.9%	103,2 k €	+61.0%	64,1 k €	+15.0%	55,7 k €	-53.4%	119,7 k €	+418%	23,1 k €	-18.9%	28,5 k €	-12.3%	32,5 k €	-47.0%	61,2 k €	+90.3%	32,2 k €	-4.6%	33,7 k €	+39.3%	24,2 k €	-31.8%	35,5 k €	-27.3%	48,8 k €	+289%	-25,9 k €	-153%	48,9 k €	+50.4%	32,5 k €	-13.2%	37,4 k €	-41.2%	63,7 k €	+136%	26,9 k €
Net result	51,3 k €	-24.4%	67,8 k €	+66.3%	40,7 k €	+19.5%	34,1 k €	-54.4%	74,8 k €	+480%	12,9 k €	+5.7%	12,2 k €	+135%	5,2 k €	-80.2%	26,3 k €	+331%	6,1 k €	-40.6%	10,3 k €	+26.0%	8,2 k €	-40.8%	13,8 k €	-59.2%	33,7 k €	+179%	-42,9 k €	-262%	26,5 k €	+68.9%	15,7 k €	-9.1%	17,2 k €	-50.3%	34,6 k €	+175%	12,6 k €
Balance sheet
Equity	262,4 k €	-5.5%	277,7 k €	+32.3%	209,9 k €	+11.0%	189,2 k €	+8.0%	175,1 k €	+45.5%	120,3 k €	+2.5%	117,4 k €	+3.7%	113,2 k €	-2.4%	116 k €	+18.7%	97,8 k €	+6.7%	91,7 k €	+2.5%	89,4 k €	-2.0%	91,2 k €	+6.8%	85,5 k €	+48.0%	57,7 k €	-42.6%	100,6 k €	+8.0%	93,2 k €	+20.2%	77,5 k €	+28.6%	60,3 k €	+135%	25,6 k €
Total assets	386,9 k €	+4.8%	369 k €	+18.4%	311,7 k €	+12.9%	276,1 k €	+13.2%	243,8 k €	+43.3%	170,2 k €	+7.5%	158,3 k €	-5.8%	168 k €	+1.9%	164,9 k €	+19.1%	138,4 k €	-0.3%	138,8 k €	-15.4%	164,1 k €	+5.7%	155,2 k €	+7.2%	144,9 k €	+20.2%	120,6 k €	-30.2%	172,7 k €	+40.8%	122,6 k €	-4.7%	128,7 k €	-8.1%	140,1 k €	+70.3%	82,3 k €
Cash	46,5 k €	-77.1%	203,4 k €	+128%	89,3 k €	-0.0%	89,3 k €	+2.1%	87,4 k €	+135%	37,1 k €	+28.8%	28,8 k €	-34.5%	44,1 k €	-5.7%	46,7 k €	+346%	10,5 k €	+83.8%	5,7 k €	-77.6%	25,4 k €	-5.9%	27 k €	+2.8%	26,3 k €	+345%	5,9 k €	-86.1%	42,5 k €	+85.7%	22,9 k €	-47.3%	43,4 k €	+133%	18,6 k €	+141638%	13,1 €
Debts	121,5 k €	+33.1%	91,3 k €	-10.2%	101,7 k €	+17.1%	86,9 k €	+26.4%	68,7 k €	+37.9%	49,8 k €	+22.1%	40,8 k €	-25.5%	54,8 k €	+12.1%	48,8 k €	+20.1%	40,7 k €	-13.7%	47,1 k €	-36.9%	74,7 k €	+16.7%	64 k €	+7.7%	59,4 k €	-5.5%	62,8 k €	-12.8%	72 k €	+144%	29,5 k €	-42.4%	51,2 k €	-35.8%	79,8 k €	+43.1%	55,8 k €
Other
Workforce	4,0 ETP	-31.0%	5,8 ETP	-7.9%	6,3 ETP	+16.7%	5,4 ETP	+1.9%	5,3 ETP	-25.4%	7,1 ETP	-11.3%	8,0 ETP	-1.2%	8,1 ETP	+1.2%	8,0 ETP	+14.3%	7,0 ETP	+40.0%	5,0 ETP	-28.6%	7,0 ETP	+20.7%	5,8 ETP	-9.4%	6,4 ETP	-9.9%	7,1 ETP	+6.0%	6,7 ETP	+6.3%	6,3 ETP	+46.5%	4,3 ETP	+30.3%	3,3 ETP	+10.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

COSA Invest

Director · since 05 mai 2025 · 0804.165.533

Active

Chistian VERMEERSCH

Director · until 06 mai 2025

Active

Marjorie VERMEERSCH

Director · until 06 mai 2025

Active

Ended mandates

CHRISTIAN VERMEERSCH

Manager

Ended

CHRISTIAN VERMMERSCH

Manager

Ended

LUCA GROSARD

Associate

Ended

LUCA GROSSARD

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
AB CUSTOM BELGIUM● Bankrupt	0714.982.446
Aménagement véhicule utilitaire● Active	0873.782.433
APYDEL● Active	0647.697.506
AUTODC● Active	0743.952.683
BF’S● Active	0704.714.007
BUILD IT SAFETY● Active	0674.802.076
DAMI CONCEPT● Bankrupt	0664.645.483
DEMA GLOBAL SERVICES● Active	0543.737.953
ISOLEXT● Active	0848.825.917
Maryse LARSIMONT● Bankrupt	0673.805.253
PADEL SCHOOL LE ROEULX● Active	0767.869.816
PHOENIX● Active	0755.599.217
SMASHING CLUB LE ROEULX● Active	0452.899.136
UV EcoConcept● Active	0697.606.182
VB CONCEPT● Active	0680.954.846

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	24/09/2025	11/07/2024	29/07/2023	24/07/2022	24/07/2021
General meeting	30/06/2026	30/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	24/09/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	29/07/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	24/07/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	24/07/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	24/07/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	15/07/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	14/06/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	21/07/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	09/06/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	23/06/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	24/09/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

COSA Invest

Director · since 05 mai 2025 · 0804.165.533

Active

Chistian VERMEERSCH

Director · until 06 mai 2025

Active

Marjorie VERMEERSCH

Director · until 06 mai 2025

Active

Ended mandates

CHRISTIAN VERMEERSCH

Manager

Ended

CHRISTIAN VERMMERSCH

Manager

Ended

LUCA GROSARD

Associate

Ended

LUCA GROSSARD

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office10/04/2025
SIEGE SOCIAL
PDF
Mandates19/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/06/2008
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202551,3 k €↓
2024
Annual accounts 202467,8 k €↑
2024
Name changeE.C.M.V.
2023
Annual accounts 202340,7 k €↑
2022
Annual accounts 202234,1 k €↓
2021
Annual accounts 202174,8 k €↑
2021
Name changeECMV
2020
Annual accounts 202012,9 k €↑
2019
Annual accounts 201912,2 k €↑
2018
Annual accounts 20185,2 k €↓
2017
Annual accounts 201726,3 k €↑
2016
Annual accounts 20166,1 k €↓
2015
Annual accounts 201510,3 k €↑
2014
Annual accounts 20148,2 k €↓
2013
Annual accounts 201313,8 k €↓
2012
Annual accounts 201233,7 k €↑
2011
Annual accounts 2011-42,9 k €↓
2010
Annual accounts 201026,5 k €↑
2009
Annual accounts 200915,7 k €↓
2008
Annual accounts 200817,2 k €↓
2007
Annual accounts 200734,6 k €↑
2006
Annual accounts 200612,6 k €
08/04/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E.C.M.V.

Overview

What does E.C.M.V. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline