ACTIVE

MIGA

Export PDF

Financial year 2025 · closed on 31/01/2025

Net result

136,5 k €

+8.5% YoY

Gross margin

849 k €

+4.5% YoY

Equity

544,2 k €

+18.4% YoY

Workforce

13,9 ETP

+11.2% YoY

What does MIGA do?

MIGA is a Public limited company incorporated in 1993. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Jurbise. It employs on average 13,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.838.389

Incorporation

08/04/1993

Legal form

Public limited company

Registered office

Route d'Ath(J) 420
7050 Jurbise · WallonieSee on map

Contributed capital

200 000,00 €

Latest accounts

31/01/2025

Average workforce

13,9 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 47115Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage 52115Warehousing and storage

Joint committees (3)

119
201
20201

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	849 k €	+4.5%	812,6 k €	+8.1%	751,8 k €	+17.1%	641,8 k €	-20.3%	805,6 k €	+32.4%	608,5 k €	-38.9%	995,5 k €	+64.5%	605 k €	-14.0%	703,5 k €	+6.0%	663,8 k €	+3.0%	644,7 k €	-3.7%	669,2 k €	+3.7%	645,6 k €	-2.1%	659,5 k €	+4.6%	630,2 k €	+2.2%	616,4 k €	+1.5%	607,4 k €	+3.9%	584,8 k €	-12.0%	664,9 k €
EBITDA	295,2 k €	-0.9%	298,1 k €	+9.9%	271,3 k €	+28.6%	211 k €	-27.2%	289,8 k €	+36.4%	212,4 k €	-40.4%	356,5 k €	+146%	145,1 k €	-39.9%	241,5 k €	+38.1%	174,9 k €	-0.4%	175,6 k €	+13.6%	154,6 k €	+18.7%	130,2 k €	-33.5%	195,9 k €	+27.6%	153,6 k €	+4.7%	146,6 k €	-26.1%	198,4 k €	+25.2%	158,5 k €	-27.4%	218,4 k €
Operating result	216,8 k €	+3.3%	210 k €	+10.4%	190,3 k €	+34.2%	141,8 k €	-35.7%	220,5 k €	+165%	83,2 k €	+286%	-44,8 k €	-197%	46,3 k €	-37.4%	74 k €	+21.5%	60,9 k €	-27.9%	84,5 k €	-6.3%	90,2 k €	+25.9%	71,7 k €	-36.3%	112,5 k €	+88.5%	59,6 k €	+5.3%	56,7 k €	-46.7%	106,3 k €	+74.1%	61 k €	-18.5%	74,9 k €
Net result	136,5 k €	+8.5%	125,8 k €	+13.3%	111 k €	+53.6%	72,3 k €	-59.7%	179,2 k €	+2101%	8,1 k €	+105%	-174,9 k €	-4597%	3,9 k €	-87.0%	29,8 k €	+1937%	1,5 k €	-95.4%	31,7 k €	+135%	-91 k €	-608%	17,9 k €	+169%	-26,1 k €	-268%	15,6 k €	-43.8%	27,7 k €	-56.9%	64,2 k €	+139%	26,8 k €	-11.9%	30,5 k €
Balance sheet
Equity	544,2 k €	+18.4%	459,7 k €	+19.1%	385,9 k €	+32.0%	292,3 k €	+7.7%	271,5 k €	+194%	92,3 k €	+9.7%	84,2 k €	-67.5%	259 k €	+1.5%	255,1 k €	+6.2%	240,3 k €	+0.6%	238,8 k €	+15.3%	207,1 k €	-30.5%	298,1 k €	+6.4%	280,2 k €	-8.5%	306,3 k €	+0.0%	306,2 k €	+0.9%	303,5 k €	+12.7%	269,3 k €	+2.6%	262,4 k €
Total assets	1,6 M €	-2.7%	1,7 M €	-3.0%	1,7 M €	+4.0%	1,7 M €	-0.7%	1,7 M €	-6.6%	1,8 M €	-31.2%	2,6 M €	+12.2%	2,3 M €	+1.2%	2,3 M €	-4.3%	2,4 M €	+1.5%	2,3 M €	+42.0%	1,7 M €	-5.8%	1,8 M €	-7.4%	1,9 M €	+3.6%	1,8 M €	+10.9%	1,6 M €	+29.8%	1,3 M €	+6.3%	1,2 M €	-5.3%	1,3 M €
Cash	112,1 k €	-59.2%	275 k €	-28.8%	386,2 k €	+37.2%	281,5 k €	+59.3%	176,6 k €	+72.7%	102,3 k €	-16.6%	122,6 k €	+21.4%	101 k €	+7.5%	93,9 k €	-27.6%	129,8 k €	-34.7%	198,6 k €	-31.3%	289,3 k €	+23.6%	234,1 k €	-24.9%	311,6 k €	+124%	139,2 k €	-19.2%	172,4 k €	-39.3%	284,2 k €	+85.1%	153,5 k €	+30.2%	117,9 k €
Debts	1,1 M €	-10.9%	1,2 M €	-9.4%	1,3 M €	-2.1%	1,4 M €	-0.5%	1,4 M €	-19.1%	1,7 M €	-32.2%	2,5 M €	+21.7%	2 M €	+1.1%	2 M €	-5.5%	2,1 M €	+1.6%	2,1 M €	+45.8%	1,4 M €	-0.8%	1,5 M €	-9.8%	1,6 M €	+6.2%	1,5 M €	+13.3%	1,3 M €	+39.0%	964,6 k €	+10.1%	876 k €	-9.5%	967,7 k €
Other
Workforce	13,9 ETP	+11.2%	12,5 ETP	-2.3%	12,8 ETP	-4.5%	13,4 ETP	+10.7%	12,1 ETP	-9.7%	13,4 ETP	-13.5%	15,5 ETP	+6.9%	14,5 ETP	-4.0%	15,1 ETP	-1.9%	15,4 ETP	+4.8%	14,7 ETP	-1.3%	14,9 ETP	-2.0%	15,2 ETP	+4.1%	14,6 ETP	-3.9%	15,2 ETP	-1.9%	15,5 ETP	+0.6%	15,4 ETP	-1.3%	15,6 ETP	-10.9%	17,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/01/2025 · 2 active · 5 ended

Active mandates

Yasmine MOUTON

Director

Active

Yves MOUTON

Managing director

Active

Ended mandates

Yasmine MOUTON

Director · since 19 septembre 2019

Ended

Yves MOUTON

Managing director · since 01 mars 2004

Ended

Isabel BRYS

Director · since 08 avril 1993

Ended

Isabel BRYS

Director · until 19 septembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
BEAUVAL● Active	0458.662.025
IAC● Active	0805.446.230

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020	01/02/2019
Closing of the financial year	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021	31/01/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2025	26/08/2024	31/07/2023	10/08/2022	09/08/2021	17/07/2020
General meeting	31/07/2025	31/07/2024	19/07/2023	26/07/2022	16/07/2021	17/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/01/2025	31/07/2025	04/08/2025	French	PDF
Abridged model	31/01/2024	31/07/2024	26/08/2024	French	PDF
Abridged model	31/01/2023	19/07/2023	31/07/2023	French	PDF
Abridged model	31/01/2022	26/07/2022	10/08/2022	French	PDF
Abridged model	31/01/2021	16/07/2021	09/08/2021	French	PDF
Abridged model	31/01/2020	17/06/2020	17/07/2020	French	PDF
Abridged model	31/01/2019	19/06/2019	10/07/2019	French	PDF
Abridged model	31/01/2018	04/07/2018	30/07/2018	French	PDF
Abridged model	31/01/2017	21/06/2017	03/07/2017	French	PDF
Abridged model	31/01/2016	22/06/2016	08/07/2016	French	PDF
Abridged model	31/01/2015	17/06/2015	28/08/2015	French	PDF
Abridged model	31/01/2014	18/06/2014	04/07/2014	French	PDF
Abridged model	31/01/2013	19/06/2013	05/07/2013	French	PDF
Abridged model	31/01/2012	20/06/2012	17/07/2012	French	PDF
Abridged model	31/01/2011	15/06/2011	11/08/2011	French	PDF
Abridged model	31/01/2010	16/06/2010	27/08/2010	French	PDF
Abridged model	31/01/2009	17/06/2009	24/07/2009	French	PDF
Abridged model	31/01/2008	18/06/2008	15/07/2008	French	PDF
Abridged model	31/01/2007	20/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2025 · 2 active · 5 ended

Active mandates

Yasmine MOUTON

Director

Active

Yves MOUTON

Managing director

Active

Ended mandates

Yasmine MOUTON

Director · since 19 septembre 2019

Ended

Yves MOUTON

Managing director · since 01 mars 2004

Ended

Isabel BRYS

Director · since 08 avril 1993

Ended

Isabel BRYS

Director · until 19 septembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/01/2024
DIVERS
PDF
Mandates15/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/04/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/04/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025136,5 k €↑
2024
Annual accounts 2024125,8 k €↑
2023
Annual accounts 2023111 k €↑
2022
Annual accounts 202272,3 k €↓
2021
Annual accounts 2021179,2 k €↑
2020
Annual accounts 20208,1 k €↑
2019
Annual accounts 2019-174,9 k €↓
2018
Annual accounts 20183,9 k €↓
2017
Annual accounts 201729,8 k €↑
2016
Annual accounts 20161,5 k €↓
2015
Annual accounts 201531,7 k €↑
2014
Annual accounts 2014-91 k €↓
2013
Annual accounts 201317,9 k €↑
2012
Annual accounts 2012-26,1 k €↓
2011
Annual accounts 201115,6 k €↓
2010
Annual accounts 201027,7 k €↓
2009
Annual accounts 200964,2 k €↑
2008
Annual accounts 200826,8 k €↓
2007
Annual accounts 200730,5 k €
08/04/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIGA

Overview

What does MIGA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline