NORMAL SITUATION

Mobix Remacom

Export PDF
Financial year 2022 · closed on 31/12/2022
Net result
-1,3 M €
-371.6% YoY
Revenue
11,1 M €
+69.3% YoY
Equity
8,6 M €
+408.3% YoY
Workforce
69,3 ETP
+120.0% YoY

Company — Normal situation.

What does Mobix Remacom do?

Mobix Remacom is a company registered in Belgium. It employs on average 69,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.839.676
Legal form
Public limited company
Contributed capital
312 000,00 €
Latest accounts
31/12/2022
Average workforce
69,3 ETP
Joint committees (4)
  • 124
  • 145
  • 200
  • 218
Signals
Solid equityGood liquidityHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20222014201320122011201020092008
Income statement
Revenue11,1 M €6,5 M €6,4 M €6,8 M €––––
EBITDA-258,2 k €1,2 M €1 M €1,6 M €964,9 k €1,4 M €406,2 k €1,9 M €
Operating result-971,1 k €751,8 k €750 k €1,2 M €745,7 k €1 M €92 k €954,8 k €
Net result-1,3 M €462,1 k €432,5 k €815,1 k €460,2 k €661,8 k €107,9 k €628,2 k €
Balance sheet
Equity8,6 M €1,7 M €1,6 M €1,6 M €1,2 M €1,5 M €915,5 k €807,6 k €
Total assets15,4 M €4,5 M €3,3 M €3,1 M €2,8 M €2,7 M €2,2 M €2,7 M €
Cash5,7 k €1,9 k €288 €63,5 k €7,1 k €549,8 k €134,2 k €39,4 k €
Debts6,5 M €2,8 M €1,7 M €1,4 M €1,5 M €1 M €1,3 M €1,9 M €
Other
Workforce69,3 ETP31,5 ETP27,2 ETP20,5 ETP18,9 ETP17,5 ETP15,7 ETP13,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 17 ended

Active mandates

REVO CONCEPT

Director · since 31 mars 2022 · until 29 mars 2024 · 0880.332.210

Represented by Nico Schepers

Active
VODP

Director · since 31 mars 2022 · until 29 mars 2024 · 0756.934.847

Represented by Olivier Di Pietrantonio

Active
CARDUUS CONSULTING

Director · since 17 septembre 2018 · until 29 mars 2024 · 0849.458.791

Represented by Laurent Eeraerts

Active
8822

Director · since 29 mars 2018 · until 31 décembre 2022 · 0646.762.643

Represented by Yves Weyts

Active

Ended mandates

DeRoProjects

Director · since 01 novembre 2014 · until 29 mars 2018 · 0824.745.369

Represented by Jeroen De Roeck

Ended
PRESIAUX

Director · since 01 novembre 2014 · until 29 mars 2018 · 0473.773.833

Represented by Christiaan Présiaux

Ended
BERNARD COLS

Director · since 22 février 2012 · until 16 décembre 2013

Ended
BERNARD COLS

Director · since 22 février 2012 · until 31 mars 2016

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/05/202314/07/202228/04/202111/05/202024/07/201916/05/2018
General meeting30/03/202331/03/202225/03/202126/03/202028/06/201929/03/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

29 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202230/03/202303/05/2023DutchPDF
Full model31/12/202131/03/202214/07/2022DutchPDF
Full model31/12/202025/03/202128/04/2021DutchPDF
Full model31/12/201926/03/202011/05/2020DutchPDF
Full model31/12/201828/06/201924/07/2019DutchPDF
Full model31/12/201729/03/201816/05/2018DutchPDF
Full model31/12/201630/03/201728/04/2017DutchPDF
Full model31/12/201531/05/201605/07/2016DutchPDF
Full model31/12/201426/03/201516/04/2015DutchPDF
Full model31/12/201327/03/201423/04/2014DutchPDF
Full model31/12/201218/04/201317/05/2013DutchPDF
Abridged model30/09/201122/02/201221/03/2012DutchPDF
Abridged model30/09/201019/03/201131/03/2011DutchPDF
Abridged model30/09/200920/03/201026/03/2010DutchPDF
Abridged model30/09/200821/03/200906/04/2009DutchPDF
Abridged model31/12/200630/06/200708/08/2007DutchPDF
Abridged model31/12/200524/06/200626/06/2006DutchPDF
Abridged model31/12/200425/06/200528/06/2005DutchPDF
Abridged model31/12/200326/06/200409/08/2004DutchPDF
Abridged model31/12/200228/06/200323/04/2004DutchPDF
Abridged modelCorrection31/12/200129/06/200209/07/2002DutchPDF
Abridged model31/12/200130/04/200205/07/2002DutchPDF
Abridged model31/12/200030/06/200105/07/2001DutchPDF
Abridged model31/12/199920/09/200024/10/2000DutchPDF

View all 29 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 17 ended

Active mandates

REVO CONCEPT

Director · since 31 mars 2022 · until 29 mars 2024 · 0880.332.210

Represented by Nico Schepers

Active
VODP

Director · since 31 mars 2022 · until 29 mars 2024 · 0756.934.847

Represented by Olivier Di Pietrantonio

Active
CARDUUS CONSULTING

Director · since 17 septembre 2018 · until 29 mars 2024 · 0849.458.791

Represented by Laurent Eeraerts

Active
8822

Director · since 29 mars 2018 · until 31 décembre 2022 · 0646.762.643

Represented by Yves Weyts

Active

Ended mandates

DeRoProjects

Director · since 01 novembre 2014 · until 29 mars 2018 · 0824.745.369

Represented by Jeroen De Roeck

Ended
PRESIAUX

Director · since 01 novembre 2014 · until 29 mars 2018 · 0473.773.833

Represented by Christiaan Présiaux

Ended
BERNARD COLS

Director · since 22 février 2012 · until 16 décembre 2013

Ended
BERNARD COLS

Director · since 22 février 2012 · until 31 mars 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution28/07/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring17/05/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office24/02/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/05/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring26/01/2021
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring25/11/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-1,3 M €↓
  2. 2014
    Annual accounts 2014462,1 k €↑
  3. 2013
    Annual accounts 2013432,5 k €↓
  4. 2012
    Annual accounts 2012815,1 k €↑
  5. 2011
    Annual accounts 2011460,2 k €↓
  6. 2010
    Annual accounts 2010661,8 k €↑
  7. 2009
    Annual accounts 2009107,9 k €↓
  8. 2008
    Annual accounts 2008628,2 k €