ACTIVE

F.D.B.

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

800,3 k €

+101.7% YoY

Gross margin

3 M €

+4.5% YoY

Equity

3,2 M €

+14.2% YoY

Workforce

27,1 ETP

+5.0% YoY

What does F.D.B. do?

F.D.B. is a Public limited company incorporated in 1993. Its registered office is in Ternat. It employs on average 27,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.848.485

Incorporation

31/03/1993

Legal form

Public limited company

Registered office

Assesteenweg 257-259
1740 Ternat · FlandreSee on map

Contributed capital

535 000,00 €

Latest accounts

30/09/2025

Average workforce

27,1 ETP

Joint committees (5)

119
11901
201
202
20201

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3 M €	+4.5%	2,8 M €	+55.0%	1,8 M €	+86.8%	975,5 k €	-33.6%	1,5 M €	-11.1%	1,7 M €	+22.8%	1,3 M €	-28.4%	1,9 M €	+12.2%	1,7 M €	-14.7%	2 M €	+5.2%	1,9 M €	-10.0%	2,1 M €	+6.8%	1,9 M €	-5.1%	2 M €	+9.9%	1,9 M €	+15.7%	1,6 M €	+9.2%	1,5 M €	+15.0%	1,3 M €	-7.7%	1,4 M €	-0.0%	1,4 M €
EBITDA	1,6 M €	+55.7%	1,1 M €	+75.8%	602,4 k €	+319%	-275,5 k €	-160%	456,3 k €	-21.8%	583,2 k €	+136%	247,3 k €	-47.6%	471,9 k €	-23.0%	613,1 k €	-26.3%	832,3 k €	+17.5%	708,2 k €	-10.8%	794,1 k €	+2.9%	771,5 k €	-12.7%	883,5 k €	+24.9%	707,5 k €	+40.4%	504 k €	+17.8%	427,8 k €	+77.2%	241,5 k €	-45.5%	442,8 k €	-7.4%	478,3 k €
Operating result	1,2 M €	+92.0%	636,7 k €	+173%	233,4 k €	+182%	-285,1 k €	-221%	236 k €	-60.2%	592,3 k €	+349%	131,9 k €	-61.9%	346,1 k €	-24.4%	458 k €	-31.4%	667,3 k €	+21.6%	548,9 k €	-13.5%	634,5 k €	+19.9%	529,1 k €	-26.1%	716,2 k €	+32.2%	541,9 k €	+52.5%	355,4 k €	+18.4%	300,2 k €	+238%	88,9 k €	-64.6%	251,3 k €	-17.1%	303,3 k €
Net result	800,3 k €	+102%	396,9 k €	+240%	116,9 k €	+135%	-336,3 k €	-295%	172,8 k €	-58.5%	416 k €	+348%	92,9 k €	-61.1%	238,9 k €	-21.4%	303,8 k €	-36.1%	475,4 k €	+18.5%	401,1 k €	-17.8%	487,9 k €	+19.2%	409,2 k €	-13.0%	470,4 k €	+32.1%	356 k €	+53.8%	231,5 k €	+18.6%	195,2 k €	+201%	64,8 k €	-60.4%	163,5 k €	-9.3%	180,3 k €
Balance sheet
Equity	3,2 M €	+14.2%	2,8 M €	+16.4%	2,4 M €	+5.1%	2,3 M €	-12.8%	2,6 M €	+7.0%	2,5 M €	+16.1%	2,1 M €	+0.9%	2,1 M €	+9.9%	1,9 M €	+5.7%	1,8 M €	+10.7%	1,6 M €	+6.6%	1,5 M €	+23.0%	1,2 M €	-1.5%	1,3 M €	+5.9%	1,2 M €	+9.7%	1,1 M €	+13.7%	959,9 k €	+11.0%	864,7 k €	-3.9%	899,8 k €	+7.6%	836,3 k €
Total assets	12,8 M €	+1.9%	12,6 M €	+8.0%	11,7 M €	+17.9%	9,9 M €	+106%	4,8 M €	+24.8%	3,8 M €	+12.1%	3,4 M €	-30.0%	4,9 M €	+40.9%	3,5 M €	+1.5%	3,4 M €	-11.5%	3,9 M €	+22.3%	3,2 M €	-3.3%	3,3 M €	+7.1%	3,1 M €	-4.8%	3,2 M €	+4.6%	3,1 M €	+21.0%	2,5 M €	+30.2%	1,9 M €	-1.8%	2 M €	+3.6%	1,9 M €
Cash	1,8 M €	+20.0%	1,5 M €	+64.3%	916 k €	+10.1%	832 k €	+7.2%	775,9 k €	-57.4%	1,8 M €	+9.8%	1,7 M €	-14.9%	1,9 M €	+22.2%	1,6 M €	+13.4%	1,4 M €	-20.1%	1,8 M €	+140%	733,3 k €	-2.7%	753,8 k €	-33.8%	1,1 M €	-6.8%	1,2 M €	+17.5%	1 M €	+27.6%	813,9 k €	+115%	378,9 k €	+3.8%	365 k €	+70.5%	214,1 k €
Debts	9,5 M €	-2.2%	9,7 M €	+5.9%	9,2 M €	+21.3%	7,6 M €	+251%	2,2 M €	+56.8%	1,4 M €	+5.5%	1,3 M €	-53.3%	2,8 M €	+83.9%	1,5 M €	-3.1%	1,6 M €	-28.4%	2,2 M €	+38.0%	1,6 M €	-20.0%	2 M €	+13.4%	1,7 M €	-11.6%	2 M €	+1.8%	1,9 M €	+26.0%	1,5 M €	+46.6%	1,1 M €	-0.2%	1,1 M €	+0.4%	1 M €
Other
Workforce	27,1 ETP	+5.0%	25,8 ETP	+8.9%	23,7 ETP	-1.3%	24,0 ETP	-7.3%	25,9 ETP	-5.5%	27,4 ETP	-1.8%	27,9 ETP	-1.1%	28,2 ETP	-3.8%	29,3 ETP	0.0%	29,3 ETP	-2.7%	30,1 ETP	-3.8%	31,3 ETP	+4.0%	30,1 ETP	+1.3%	29,7 ETP	-2.6%	30,5 ETP	-0.3%	30,6 ETP	-1.3%	31,0 ETP	-2.5%	31,8 ETP	+4.6%	30,4 ETP	+3.8%	29,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 28 ended

Active mandates

ALPA

Director · 0449.858.878

Represented by De Bock Patrick Oscar

Active

KERBO SERVICES BV

Director · 0550.898.929

Represented by De Bock Kersten

Active

TIBINT

Director · 0550.899.721

Represented by Stein De Bock

Active

Ended mandates

ALPA

Managing director · since 22 mars 2011 · until 22 mars 2017 · 0449.858.878

Represented by PATRICK DE BOCK

Ended

ALPA

Managing director · since 22 mars 2011 · until 22 mars 2017 · 0449.858.878

Represented by PATRICK DE BOCK

Ended

FANMAR

Director · since 22 mars 2011 · until 22 mars 2017 · 0439.607.463

Represented by MARNIX VANDEN HAUTTE

Ended

FANMAR

Director · since 22 mars 2011 · until 22 mars 2017 · 0439.607.463

Represented by MARNIX VANDEN HAUTTE

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	30/04/2025	24/04/2024	27/04/2023	04/03/2022	30/04/2021
General meeting	31/03/2026	31/03/2025	31/03/2024	31/03/2023	01/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	27/04/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	24/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	27/04/2023	Dutch	PDF
Abridged model	30/09/2021	01/03/2022	04/03/2022	Dutch	PDF
Abridged model	30/09/2020	31/03/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2019	20/03/2020	14/04/2020	Dutch	PDF
Abridged model	30/09/2018	31/03/2019	26/04/2019	Dutch	PDF
Abridged model	30/09/2017	30/03/2018	13/04/2018	Dutch	PDF
Abridged model	30/09/2016	24/03/2017	10/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	05/04/2016	Dutch	PDF
Abridged model	30/09/2014	26/03/2015	27/03/2015	Dutch	PDF
Abridged model	30/09/2013	12/06/2014	16/06/2014	Dutch	PDF
Abridged model	30/09/2012	07/03/2013	13/03/2013	Dutch	PDF
Abridged model	30/09/2011	22/03/2012	29/03/2012	Dutch	PDF
Abridged model	30/09/2010	22/03/2011	05/04/2011	Dutch	PDF
Abridged model	30/09/2009	29/03/2010	31/03/2010	Dutch	PDF
Abridged model	30/09/2008	30/03/2009	23/04/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	02/04/2008	Dutch	PDF
Abridged model	30/09/2006	31/03/2007	11/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 28 ended

Active mandates

ALPA

Director · 0449.858.878

Represented by De Bock Patrick Oscar

Active

KERBO SERVICES BV

Director · 0550.898.929

Represented by De Bock Kersten

Active

TIBINT

Director · 0550.899.721

Represented by Stein De Bock

Active

Ended mandates

ALPA

Managing director · since 22 mars 2011 · until 22 mars 2017 · 0449.858.878

Represented by PATRICK DE BOCK

Ended

ALPA

Managing director · since 22 mars 2011 · until 22 mars 2017 · 0449.858.878

Represented by PATRICK DE BOCK

Ended

FANMAR

Director · since 22 mars 2011 · until 22 mars 2017 · 0439.607.463

Represented by MARNIX VANDEN HAUTTE

Ended

FANMAR

Director · since 22 mars 2011 · until 22 mars 2017 · 0439.607.463

Represented by MARNIX VANDEN HAUTTE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2020
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/08/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/05/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/05/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/05/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025800,3 k €↑
2024
Annual accounts 2024396,9 k €↑
2023
Annual accounts 2023116,9 k €↑
2022
Annual accounts 2022-336,3 k €↓
2021
Annual accounts 2021172,8 k €↓
2020
Annual accounts 2020416 k €↑
2019
Annual accounts 201992,9 k €↓
2018
Annual accounts 2018238,9 k €↓
2017
Annual accounts 2017303,8 k €↓
2016
Annual accounts 2016475,4 k €↑
2015
Annual accounts 2015401,1 k €↓
2014
Annual accounts 2014487,9 k €↑
2013
Annual accounts 2013409,2 k €↓
2012
Annual accounts 2012470,4 k €↑
2011
Annual accounts 2011356 k €↑
2010
Annual accounts 2010231,5 k €↑
2009
Annual accounts 2009195,2 k €↑
2008
Annual accounts 200864,8 k €↓
2007
Annual accounts 2007163,5 k €↓
2006
Annual accounts 2006180,3 k €
31/03/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.D.B.

Overview

What does F.D.B. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline