ACTIVE

VANZO LUCIEN (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,9 k €

+0.8% YoY

Gross margin

47 k €

+17.1% YoY

Equity

101,4 k €

+12.0% YoY

What does VANZO LUCIEN do?

VANZO LUCIEN is a Private limited company incorporated in 1993. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Herstal.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.867.984

Incorporation

06/04/1993

Legal form

Private limited company

Registered office

Parc Ind. des Hauts Sarts, 1e av 267
4040 Herstal · Wallonie

Contributed capital

43 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	47 k €	+17.1%	40,1 k €	+19.3%	33,6 k €	+54.9%	21,7 k €	-75.9%	90,1 k €	+69.1%	53,3 k €	+6.5%	50,1 k €	-44.0%	89,4 k €	-5.5%	94,7 k €	+25.5%	75,4 k €	-8.2%	82,2 k €	+4.1%	78,9 k €	-15.4%	93,3 k €	-11.2%	105,1 k €	-44.5%	189,5 k €	+2.0%	185,7 k €	+26.9%	146,3 k €	-28.9%	205,6 k €	-12.5%	234,9 k €	+37.7%	170,5 k €
EBITDA	38,9 k €	+37.4%	28,3 k €	+86.7%	15,2 k €	+3.4%	14,7 k €	-82.2%	82,3 k €	+92.2%	42,8 k €	+20.3%	35,6 k €	-51.8%	73,9 k €	+85.4%	39,9 k €	+90.6%	20,9 k €	-22.5%	27 k €	+10.4%	24,4 k €	-28.7%	34,3 k €	-38.8%	56 k €	-29.8%	79,8 k €	+15.5%	69,1 k €	+107%	33,4 k €	-63.9%	92,5 k €	+10.6%	83,6 k €	+126%	37 k €
Operating result	16,9 k €	-0.1%	16,9 k €	+279%	4,5 k €	-28.8%	6,3 k €	-91.9%	77,2 k €	+88.6%	40,9 k €	+24.4%	32,9 k €	-40.7%	55,5 k €	+166%	20,9 k €	+802%	2,3 k €	-70.8%	7,9 k €	+27.2%	6,2 k €	-61.1%	16 k €	-35.9%	25 k €	-48.1%	48,2 k €	+48.4%	32,5 k €	+596%	-6,6 k €	-113%	50,1 k €	+22.0%	41,1 k €	+453%	-11,6 k €
Net result	10,9 k €	+0.8%	10,8 k €	+212%	3,5 k €	+17.8%	2,9 k €	-94.9%	57,4 k €	+60.9%	35,6 k €	+72.3%	20,7 k €	-45.7%	38,1 k €	+182%	13,5 k €	+1383%	-1,1 k €	-122%	4,8 k €	+44.8%	3,3 k €	-52.2%	6,9 k €	-33.6%	10,3 k €	-62.8%	27,8 k €	+409%	5,5 k €	+123%	-23,3 k €	-196%	24,4 k €	+68.8%	14,4 k €	+150%	-28,8 k €
Balance sheet
Equity	101,4 k €	+12.0%	90,5 k €	-76.2%	379,7 k €	+0.9%	376,3 k €	+0.8%	373,3 k €	+18.2%	315,9 k €	+12.7%	280,3 k €	+8.0%	259,6 k €	+17.2%	221,5 k €	+6.5%	208 k €	-0.5%	209 k €	+2.3%	204,3 k €	+3.5%	197,3 k €	+1.7%	194,1 k €	+5.6%	183,8 k €	-7.9%	199,4 k €	+2.8%	194 k €	-10.7%	217,3 k €	+6.9%	203,3 k €	+6.3%	191,2 k €
Total assets	138,3 k €	-69.6%	455,5 k €	-4.8%	478,5 k €	+7.5%	445,1 k €	+2.8%	432,9 k €	+10.1%	393,3 k €	+25.5%	313,3 k €	+4.0%	301,2 k €	-8.5%	329,3 k €	+17.4%	280,4 k €	-2.9%	288,8 k €	-2.0%	294,6 k €	-27.5%	406,3 k €	-1.4%	412 k €	-15.4%	486,8 k €	-10.5%	543,9 k €	+1.0%	538,6 k €	-16.5%	645,3 k €	-1.6%	655,7 k €	-7.6%	709,4 k €
Cash	4,1 k €	+70.9%	2,4 k €	-92.6%	32,3 k €	+206%	10,5 k €	-65.6%	30,7 k €	-61.9%	80,6 k €	+156%	31,5 k €	-24.7%	41,8 k €	+16.3%	36 k €	-73.0%	133 k €	+809%	14,6 k €	+115%	6,8 k €	-89.0%	61,6 k €	+93.1%	31,9 k €		–		5,2 k €	+143%	2,1 k €	-78.8%	10,1 k €	-58.5%	24,3 k €	+44.5%	16,8 k €
Debts	36,9 k €	-89.9%	365 k €	+269%	98,8 k €	+43.5%	68,9 k €	+15.5%	59,6 k €	-23.0%	77,4 k €	+134%	33 k €	-20.5%	41,5 k €	-61.5%	107,8 k €	+48.8%	72,5 k €	-7.6%	78,4 k €	-11.8%	89 k €	-53.6%	191,7 k €	-7.7%	207,6 k €	-28.9%	291,9 k €	-12.5%	333,6 k €	+0.1%	333,1 k €	-19.9%	416,1 k €	-6.0%	442,9 k €	-13.4%	511,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	0.0%	2,3 ETP	0.0%	2,3 ETP	-32.4%	3,4 ETP	+9.7%	3,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

VANZO HOLDING

Mandate · 0666.823.431

Represented by LUCIANO VANZO

Active

Ended mandates

Jeannine MONIX

Director · since 08 juin 2006

Ended

Françoise GENIN

Director · until 08 juin 2006

Ended

Luciano VANZO

Managing director

Ended

LUCIANO VANZO

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
VANZO● Active	0831.758.370

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	12/08/2025	26/08/2024	24/08/2023	25/08/2022	30/08/2021
General meeting	22/05/2026	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	05/08/2026	French	PDF
Micro model	31/12/2024	23/05/2025	12/08/2025	French	PDF
Micro model	31/12/2023	24/05/2024	26/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	24/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	25/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	22/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	24/05/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	27/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	10/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

VANZO HOLDING

Mandate · 0666.823.431

Represented by LUCIANO VANZO

Active

Ended mandates

Jeannine MONIX

Director · since 08 juin 2006

Ended

Françoise GENIN

Director · until 08 juin 2006

Ended

Luciano VANZO

Managing director

Ended

LUCIANO VANZO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates08/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2010
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates12/02/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2004
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,9 k €↑
2024
Annual accounts 202410,8 k €↑
2023
Annual accounts 20233,5 k €↑
2022
Annual accounts 20222,9 k €↓
2021
Annual accounts 202157,4 k €↑
2020
Annual accounts 202035,6 k €↑
2019
Annual accounts 201920,7 k €↓
2018
Annual accounts 201838,1 k €↑
2017
Annual accounts 201713,5 k €↑
2016
Annual accounts 2016-1,1 k €↓
2015
Annual accounts 20154,8 k €↑
2014
Annual accounts 20143,3 k €↓
2013
Annual accounts 20136,9 k €↓
2012
Annual accounts 201210,3 k €↓
2011
Annual accounts 201127,8 k €↑
2010
Annual accounts 20105,5 k €↑
2009
Annual accounts 2009-23,3 k €↓
2008
Annual accounts 200824,4 k €↑
2007
Annual accounts 200714,4 k €↑
2006
Annual accounts 2006-28,8 k €
06/04/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VANZO LUCIEN (SRL)

Overview

What does VANZO LUCIEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline