ACTIVE

Newton

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-37,5 k €

+80.3% YoY

Gross margin

2 k €

+101.3% YoY

Equity

704,9 k €

-5.0% YoY

What does Newton do?

Newton is a Private company with limited liability incorporated in 1993. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.882.139

Incorporation

05/04/1993

Legal form

Private company with limited liability

Registered office

Chaussée de La Hulpe 150
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

18 641,59 €

Latest accounts

31/12/2023

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities 73110Advertising agencies 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (2)

227
22700

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 k €	+101%	-162,6 k €	-677%	28,2 k €	+188%	-32,1 k €	-115%	209,6 k €	+311%	-99,3 k €	-280%	55,1 k €	-86.3%	401,8 k €	+98.8%	202,1 k €	-79.1%	966,2 k €	+421%	185,4 k €	+138%	77,9 k €	+736%	9,3 k €	-73.9%	35,7 k €	+115%	16,6 k €	+139%	-42 k €	-326%	18,5 k €	+521%	3 k €
EBITDA	-47,4 k €	+78.3%	-218,4 k €	-596%	-31,4 k €	+68.8%	-100,4 k €	-160%	168,6 k €	+219%	-141,7 k €	-1858%	-7,2 k €	-102%	360,1 k €	+85.4%	194,2 k €	-79.5%	947,4 k €	+422%	181,5 k €	+145%	74,2 k €	+783%	8,4 k €	-75.0%	33,6 k €	+138%	14,1 k €	+132%	-44 k €	-388%	15,3 k €	+3106%	476,8 €
Operating result	-65,9 k €	+72.2%	-236,6 k €	-343%	-53,5 k €	+52.8%	-113,3 k €	-173%	155,3 k €	+200%	-155 k €	-580%	-22,8 k €	-107%	326,7 k €	+93.7%	168,7 k €	-81.5%	911,7 k €	+430%	171,9 k €	+153%	67,9 k €	+5274%	-1,3 k €	-105%	26,6 k €	+255%	7,5 k €	+115%	-51,1 k €	-4555%	-1,1 k €	+93.3%	-16,4 k €
Net result	-37,5 k €	+80.3%	-189,9 k €	-631%	-26 k €	+60.5%	-65,8 k €	-151%	130,2 k €	+225%	-104,1 k €	-492%	-17,6 k €	-109%	199 k €	+73.2%	114,9 k €	-79.1%	549,2 k €	+436%	102,5 k €	+188%	35,6 k €	+826%	-4,9 k €	-122%	22,3 k €	+7982%	-283 €	+99.4%	-45,9 k €	-788%	-5,2 k €	+79.2%	-24,9 k €
Balance sheet
Equity	704,9 k €	-5.0%	742,4 k €	-20.4%	932,2 k €	-2.7%	958,2 k €	-6.4%	1 M €	+14.6%	893,8 k €	-10.4%	997,9 k €	-1.7%	1 M €	+24.4%	816,5 k €	+16.4%	701,6 k €	+360%	152,4 k €	+206%	49,8 k €	+251%	14,2 k €	-25.7%	19,1 k €	+699%	-3,2 k €	-9.7%	-2,9 k €	-107%	43 k €	-10.7%	48,2 k €
Total assets	1,1 M €	+5.5%	1,1 M €	-8.6%	1,2 M €	-1.9%	1,2 M €	-7.4%	1,3 M €	+9.9%	1,2 M €	-15.3%	1,4 M €	+1.1%	1,4 M €	+0.8%	1,4 M €	+1.7%	1,3 M €	+354%	295 k €	+184%	104 k €	+18.6%	87,7 k €	-5.4%	92,7 k €	+8.9%	85,1 k €	+22.7%	69,4 k €	-52.9%	147,3 k €	+16.7%	126,2 k €
Cash	53,8 k €	+431%	10,1 k €	-88.7%	89,7 k €	-25.7%	120,8 k €	-49.0%	237 k €	+80.9%	131 k €	-60.4%	330,7 k €	-7.8%	358,5 k €	-39.2%	589,5 k €	+113%	276,5 k €	+173%	101,2 k €	+937%	9,8 k €	+539%	1,5 k €	+12218%	12,4 €	-87.3%	97,5 €	-2.7%	100,1 €	-99.3%	13,5 k €	-72.0%	48,2 k €
Debts	340 k €	+39.3%	244 k €	+57.6%	154,8 k €	+1.2%	153 k €	-25.8%	206 k €	-12.9%	236,5 k €	-29.1%	333,8 k €	-6.8%	358,1 k €	-34.0%	542,3 k €	-15.1%	638,5 k €	+349%	142,3 k €	+178%	51,3 k €	-29.8%	73,1 k €	-0.7%	73,6 k €	-12.9%	84,5 k €	+17.1%	72,1 k €	-25.9%	97,4 k €	+29.7%	75,1 k €
Other
Workforce	–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 9 ended

Active mandates

Stéphan De Groodt

Director · since 18 mai 2010

Active

Ended mandates

Stéphane De Groodt

Director · since 18 mai 2010

Ended

Stéphane De Groodt

Manager · since 18 mai 2010

Ended

Stéphane De Groodt

Administrator - manager · since 03 mai 2010

Ended

Stéphane De Groodt

Manager · since 03 mai 2010

Ended

At this address

Other companies at this address

Company	CBE no.
AD+● Active	1018.444.669
AD HOC TAX CONSULTING● Active	0463.442.541
AFRICAN FOOD & TRADING CY● Active	0471.525.611
AGORIM● Active	0834.663.818
Agron Delija Avocat● Active	1006.569.592
ALICE CASTIN AVOCATE - MEDIATRICE● Active	1031.052.293
Aloox● Active	0763.831.844
Alpha Legal● Active	0642.806.528
ALTENSIA GROUP● Active	1030.224.924
Alteoco● Active	1039.757.450
ANTOIN GALLE● Active	0772.712.391
APRA LEVEN - APRA VIE● Liquidation	0434.899.597
ARIANE LINK INFORMATIQUE● Active	0476.330.376
Ariane Project● Active	0757.885.546
ASBL Salukes Voisins● Active	0787.387.701
Association Belge des Présidents de Conseils Médicaux● Active	0794.534.720
Association Belge des Syndicats Médicaux - Bruxelles● Active	0408.252.511
Association professionnelle Belge des Médecins Spécialistes en anesthésie-réanimation● Active	0408.869.846
Axeco● Active	1007.587.302
AXECO UTVA● Active	1036.073.925

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/03/2025	26/03/2025	31/05/2024	31/05/2024	10/12/2020	17/08/2020
General meeting	25/03/2025	25/03/2025	16/05/2024	16/05/2024	30/11/2020	25/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	25/03/2025	26/03/2025	French	PDF
Micro model	31/12/2022	25/03/2025	26/03/2025	French	PDF
Micro model	31/12/2021	16/05/2024	31/05/2024	French	PDF
Micro model	31/12/2020	16/05/2024	31/05/2024	French	PDF
Abridged model	31/12/2019	30/11/2020	10/12/2020	French	PDF
Abridged model	31/12/2018	25/07/2020	17/08/2020	French	PDF
Abridged model	31/12/2017	25/09/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	28/02/2018	30/05/2018	French	PDF
Abridged model	31/12/2015	12/06/2017	20/06/2017	French	PDF
Abridged model	31/12/2014	30/09/2015	28/10/2015	French	PDF
Abridged model	31/12/2013	30/09/2014	06/10/2014	French	PDF
Abridged model	31/12/2012	23/12/2013	21/02/2014	French	PDF
Abridged model	31/12/2011	07/01/2013	14/01/2013	French	PDF
Abridged model	31/12/2010	03/11/2011	07/11/2011	French	PDF
Abridged model	31/12/2009	26/11/2010	29/11/2010	French	PDF
Abridged model	31/12/2008	09/11/2009	27/09/2010	French	PDF
Abridged model	31/12/2007	15/09/2008	17/09/2008	Dutch	PDF
Abridged model	31/12/2006	30/07/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 9 ended

Active mandates

Stéphan De Groodt

Director · since 18 mai 2010

Active

Ended mandates

Stéphane De Groodt

Director · since 18 mai 2010

Ended

Stéphane De Groodt

Manager · since 18 mai 2010

Ended

Stéphane De Groodt

Administrator - manager · since 03 mai 2010

Ended

Stéphane De Groodt

Manager · since 03 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/10/2018
SIEGE SOCIAL
PDF
Registered office19/03/2012
SIEGE SOCIAL
PDF
Mandates28/05/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office31/01/2008
SIEGE SOCIAL
PDF
Registered office26/01/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-37,5 k €↑
2022
Annual accounts 2022-189,9 k €↓
2021
Annual accounts 2021-26 k €↑
2020
Annual accounts 2020-65,8 k €↓
2019
Annual accounts 2019130,2 k €↑
2018
Annual accounts 2018-104,1 k €↓
2017
Annual accounts 2017-17,6 k €↓
2016
Annual accounts 2016199 k €↑
2015
Annual accounts 2015114,9 k €↓
2014
Annual accounts 2014549,2 k €↑
2013
Annual accounts 2013102,5 k €↑
2012
Annual accounts 201235,6 k €↑
2011
Annual accounts 2011-4,9 k €↓
2010
Annual accounts 201022,3 k €↑
2009
Annual accounts 2009-283 €↑
2008
Annual accounts 2008-45,9 k €↓
2007
Annual accounts 2007-5,2 k €↑
2006
Annual accounts 2006-24,9 k €
05/04/1993
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Newton

Overview

What does Newton do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline