OPENING OF BANKRUPTCY

EQUILIBRE

Export PDF

Financial year 2017 · closed on 31/12/2017

Net result

-70,5 k €

-950.3% YoY

Gross margin

837,5 k €

+32.6% YoY

Equity

132,8 k €

-34.7% YoY

Workforce

9,6 ETP

+5.5% YoY

Company — Opening of bankruptcy.

What does EQUILIBRE do?

EQUILIBRE is a Private company with limited liability incorporated in 1993. Its registered office is in Mouscron. It employs on average 9,6 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0449.890.750

Incorporation

09/04/1993

Legal form

Private company with limited liability

Registered office

Rue de l'Echauffourée 42
7700 Mouscron · WallonieSee on map

Latest accounts

31/12/2017

Average workforce

9,6 ETP

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	837,5 k €	+32.6%	631,8 k €	-6.2%	673,7 k €	+14.3%	589,3 k €	+13.7%	518,1 k €	+7.8%	480,6 k €	-5.6%	509,3 k €	-6.8%	546,3 k €	+15.4%	473,4 k €	+29.3%	366 k €	+5.9%	345,7 k €	+24.1%	278,6 k €
EBITDA	234,7 k €	+105%	114,3 k €	-38.4%	185,7 k €	+15.0%	161,5 k €	+28.3%	125,9 k €	+3.9%	121,2 k €	-24.0%	159,5 k €	-28.6%	223,4 k €	-1.6%	227 k €	+28.7%	176,3 k €	+150%	70,6 k €	-59.4%	174 k €
Operating result	-54,2 k €	-230%	41,8 k €	-44.2%	75,1 k €	-27.9%	104 k €	+49.1%	69,8 k €	-15.0%	82,1 k €	-7.9%	89,2 k €	-43.1%	156,8 k €	+35.6%	115,7 k €	+8.2%	106,9 k €	+886%	10,8 k €	-90.2%	110,5 k €
Net result	-70,5 k €	-950%	8,3 k €	-77.5%	36,8 k €	-43.7%	65,3 k €	+131%	28,3 k €	-27.6%	39,1 k €	-6.2%	41,7 k €	-52.7%	88,2 k €	+195%	-92,5 k €	-240%	65,8 k €	+692%	8,3 k €	-87.9%	68,8 k €
Balance sheet
Equity	132,8 k €	-34.7%	203,2 k €	-15.5%	240,5 k €	-12.3%	274,3 k €	+24.3%	220,7 k €	-7.8%	239,5 k €	+19.5%	200,4 k €	+26.3%	158,7 k €	+125%	70,6 k €	-64.5%	199 k €	+21.9%	163,2 k €	+5.4%	154,9 k €
Total assets	690,5 k €	-32.3%	1 M €	+6.7%	956,6 k €	+2.0%	937,6 k €	+18.8%	789,3 k €	+3.9%	759,5 k €	-2.5%	778,8 k €	-0.9%	786,1 k €	-11.6%	889 k €	-5.8%	943,9 k €	+1.0%	935 k €	+50.6%	620,7 k €
Cash	217,4 k €	+90.5%	114,2 k €	+47.7%	77,3 k €	-67.3%	236,7 k €	+66.5%	142,1 k €	+67.1%	85 k €	+4.4%	81,5 k €	-13.3%	93,9 k €	-1.4%	95,2 k €	-6.6%	102 k €	+11.2%	91,7 k €	+178%	33 k €
Debts	520,6 k €	-33.2%	779,3 k €	+15.9%	672,2 k €	+7.7%	624,4 k €	+18.0%	529,1 k €	+10.2%	479,9 k €	-10.8%	537,8 k €	-8.2%	585,7 k €	-27.8%	811,6 k €	+18.9%	682,6 k €	-3.5%	707,7 k €	+57.0%	450,7 k €
Other
Workforce	9,6 ETP	+5.5%	9,1 ETP	+21.3%	7,5 ETP	+2.7%	7,3 ETP	+7.4%	6,8 ETP	+7.9%	6,3 ETP	+5.0%	6,0 ETP	0.0%	6,0 ETP	+20.0%	5,0 ETP	-9.1%	5,5 ETP	0.0%	5,5 ETP	+52.8%	3,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2017 · 3 active · 9 ended

Active mandates

Allister Zuinen

Manager · since 23 février 2018 · until 23 août 2018

Active

LIAN CHINA HERB SA

Manager · since 02 mars 2017 · until 23 février 2018

Represented by Sixten Kollstad

Active

Michel Franke

Manager · since 01 janvier 2016 · until 02 mars 2017

Active

Ended mandates

LIAN Chinaherb AG

Manager · since 02 mars 2017

Represented by Sixten Kollstad

Ended

Michel FRANKE

Manager · since 01 janvier 2016

Ended

Charlotte PICHON

Manager · since 01 mars 2015

Ended

Véronique HEUCHERT

Manager · since 01 juillet 2010 · until 01 mars 2015

Ended

At this address

Other companies at this address

Company	CBE no.
Com & Co● Active	0680.783.018
COMETRANS BELGIUM● Active	0897.175.665
JF GENERAL SERVICES● Active	0474.972.376

Annual accounts

Full financial information

	2017	2016	2015	2014	2013	2012
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013	01/01/2012
Closing of the financial year	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013	31/12/2012
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2018	03/10/2017	30/08/2016	06/08/2015	31/07/2014	27/08/2013
General meeting	31/05/2018	22/09/2017	03/06/2016	05/06/2015	06/06/2014	07/06/2013
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2017	31/05/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	22/09/2017	03/10/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	11/09/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	31/10/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2017 · 3 active · 9 ended

Active mandates

Allister Zuinen

Manager · since 23 février 2018 · until 23 août 2018

Active

LIAN CHINA HERB SA

Manager · since 02 mars 2017 · until 23 février 2018

Represented by Sixten Kollstad

Active

Michel Franke

Manager · since 01 janvier 2016 · until 02 mars 2017

Active

Ended mandates

LIAN Chinaherb AG

Manager · since 02 mars 2017

Represented by Sixten Kollstad

Ended

Michel FRANKE

Manager · since 01 janvier 2016

Ended

Charlotte PICHON

Manager · since 01 mars 2015

Ended

Véronique HEUCHERT

Manager · since 01 juillet 2010 · until 01 mars 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision24/07/2020
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates13/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates20/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2010
DEMISSIONS, NOMINATIONS
PDF
Registered office15/10/2007
SIEGE SOCIAL
PDF
Mandates22/01/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2017
Annual accounts 2017-70,5 k €↓
2016
Annual accounts 20168,3 k €↓
2015
Annual accounts 201536,8 k €↓
2014
Annual accounts 201465,3 k €↑
2013
Annual accounts 201328,3 k €↓
2012
Annual accounts 201239,1 k €↓
2011
Annual accounts 201141,7 k €↓
2010
Annual accounts 201088,2 k €↑
2009
Annual accounts 2009-92,5 k €↓
2008
Annual accounts 200865,8 k €↑
2007
Annual accounts 20078,3 k €↓
2006
Annual accounts 200668,8 k €
09/04/1993
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EQUILIBRE

Overview

What does EQUILIBRE do?

Trend over 12 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline