ACTIVE

SINDRILA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,4 k €

-39.0% YoY

Gross margin

161,6 k €

-6.9% YoY

Equity

1 M €

+0.2% YoY

Workforce

2,0 ETP

+5.3% YoY

What does SINDRILA do?

SINDRILA is a Private limited company incorporated in 1993. Its registered office is in Villers-la-Ville. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.893.324

Incorporation

15/03/1993

Legal form

Private limited company

Registered office

Drève des Quatre Chênes 1
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

133 000,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	161,6 k €	-6.9%	173,5 k €	+7.5%	161,3 k €	+18.5%	136,1 k €	-78.5%	634,3 k €	+74.3%	363,9 k €	+121%	164,6 k €	-20.7%	207,7 k €	+33.1%	156 k €	-25.4%	209,2 k €	-2.5%	214,5 k €	-9.5%	237,1 k €	+92.8%	123 k €	-78.2%	563,4 k €	-3.4%	583,2 k €	+22.2%	477,1 k €	-13.3%	550,2 k €	-5.4%	581,3 k €	+31.5%	442,2 k €	+48.1%	298,6 k €
EBITDA	35,4 k €	-34.8%	54,3 k €	-7.5%	58,7 k €	+74.8%	33,6 k €	-94.1%	568,3 k €	+86.6%	304,6 k €	+219%	95,5 k €	-34.3%	145,4 k €	+53.4%	94,7 k €	-42.4%	164,4 k €	+33.9%	122,8 k €	-1.0%	124 k €	+271%	-72,6 k €	-162%	116,5 k €	+9.8%	106,1 k €	-17.9%	129,2 k €	-6.2%	137,8 k €	+8.0%	127,7 k €	+18.6%	107,6 k €	+36.3%	78,9 k €
Operating result	12,6 k €	+14.2%	11 k €	-19.4%	13,7 k €	+1200%	1,1 k €	-99.8%	516,3 k €	+105%	251,4 k €	+511%	41,1 k €	-62.0%	108,3 k €	+140%	45,2 k €	-65.0%	128,8 k €	+76.3%	73,1 k €	+15.8%	63,1 k €	+135%	-178,9 k €	-5861%	-3 k €	+75.6%	-12,3 k €	-138%	32,5 k €	-19.7%	40,5 k €	+12.4%	36 k €	-0.7%	36,3 k €	+65.5%	21,9 k €
Net result	2,4 k €	-39.0%	3,9 k €	+40.0%	2,8 k €	+1146%	222,5 €	-99.9%	373,7 k €	+106%	181,6 k €	+634%	24,7 k €	-65.2%	71,1 k €	+140%	29,6 k €	-9.2%	32,6 k €	-40.6%	54,8 k €	-11.2%	61,7 k €	+521%	9,9 k €	+77.8%	5,6 k €	+127%	-20,9 k €	-235%	15,5 k €	+82.4%	8,5 k €	-23.1%	11,1 k €	-41.6%	18,9 k €	-0.5%	19 k €
Balance sheet
Equity	1 M €	+0.2%	1 M €	+0.4%	1 M €	+0.3%	1 M €	+0.0%	1 M €	+59.7%	626,4 k €	+39.6%	448,8 k €	+5.8%	424,1 k €	+20.1%	353 k €	+9.1%	323,4 k €	+18.9%	272,1 k €	+25.2%	217,4 k €	+39.6%	155,7 k €	+0.4%	155,1 k €	-4.8%	162,9 k €	-6.0%	173,3 k €	+5.7%	163,9 k €	+7.4%	152,6 k €	+21.1%	126 k €	+180%	45 k €
Total assets	1,7 M €	-12.3%	2 M €	+5.5%	1,9 M €	-10.5%	2,1 M €	+23.8%	1,7 M €	+6.7%	1,6 M €	-13.7%	1,8 M €	+64.0%	1,1 M €	+31.5%	843,8 k €	+19.1%	708,6 k €	+4.8%	676 k €	-9.3%	745,3 k €	-3.0%	768,1 k €	+10.2%	697 k €	+7.9%	645,9 k €	+6.5%	606,2 k €	-5.6%	642,1 k €	-17.1%	775 k €	+20.5%	642,9 k €	+34.2%	479 k €
Cash	179 k €	+121%	81,1 k €	-23.3%	105,6 k €	+39.5%	75,7 k €	-81.2%	403,3 k €	-21.1%	511 k €	+6986%	7,2 k €	-96.9%	233,3 k €	+4.7%	222,9 k €	+14.2%	195,2 k €	+1503%	12,2 k €	-86.5%	90,4 k €		–		91,5 k €	+6.8%	85,7 k €	-20.6%	107,9 k €	+13384%	800 €	-90.5%	8,4 k €	+7825%	106 €	-97.9%	5 k €
Debts	709,2 k €	-25.6%	953,5 k €	+11.6%	854,6 k €	-20.6%	1,1 M €	+59.0%	677,2 k €	-28.3%	945,1 k €	-30.4%	1,4 M €	+102%	673,1 k €	+40.8%	478 k €	+30.7%	365,9 k €	-5.3%	386,4 k €	-22.6%	499,3 k €	-16.7%	599,6 k €	+13.3%	529,1 k €	+17.1%	452 k €	+7.6%	420,1 k €	-11.2%	473,2 k €	-19.5%	588,1 k €	+13.8%	516,8 k €	+19.1%	433,8 k €
Other
Workforce	2,0 ETP	+5.3%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	+5.6%	1,8 ETP	+28.6%	1,4 ETP	+40.0%	1,0 ETP	-23.1%	1,3 ETP	+18.2%	1,1 ETP	-60.7%	2,8 ETP	+12.0%	2,5 ETP	0.0%	2,5 ETP	-77.9%	11,3 ETP	+7.6%	10,5 ETP	+5.0%	10,0 ETP	-11.5%	11,3 ETP	-11.7%	12,8 ETP	+3.2%	12,4 ETP	+33.3%	9,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

RAPHAEL PIETERS

Director · since 23 juin 2004

Active

Ended mandates

de Foy Isabelle

Manager · since 23 juin 2004

Ended

Raphaël PIETERS

Manager · since 23 juin 2004

Ended

At this address

Other companies at this address

Company	CBE no.
Lime Alternative Supplier● Active	0833.017.786
ROSELINVEST● Active	0778.354.427

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	24/07/2025	26/07/2024	29/09/2023	26/07/2022	30/08/2021
General meeting	29/06/2026	24/06/2025	27/06/2024	30/06/2023	30/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	28/07/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	22/09/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	29/05/2018	08/08/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	08/06/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	05/07/2011	French	PDF
Abridged modelCorrection	31/12/2009	25/05/2010	18/10/2010	French	PDF
Abridged model	31/12/2009	25/05/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	28/05/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	19/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

RAPHAEL PIETERS

Director · since 23 juin 2004

Active

Ended mandates

de Foy Isabelle

Manager · since 23 juin 2004

Ended

Raphaël PIETERS

Manager · since 23 juin 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office17/12/2015
SIEGE SOCIAL
PDF
Capital / shares08/01/2009
CAPITAL, ACTIONS
PDF
Mandates01/02/2008
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates07/07/2004
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/01/2003
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,4 k €↓
2024
Annual accounts 20243,9 k €↑
2023
Annual accounts 20232,8 k €↑
2022
Annual accounts 2022222,5 €↓
2021
Annual accounts 2021373,7 k €↑
2020
Annual accounts 2020181,6 k €↑
2019
Annual accounts 201924,7 k €↓
2018
Annual accounts 201871,1 k €↑
2017
Annual accounts 201729,6 k €↓
2016
Annual accounts 201632,6 k €↓
2015
Annual accounts 201554,8 k €↓
2014
Annual accounts 201461,7 k €↑
2013
Annual accounts 20139,9 k €↑
2012
Annual accounts 20125,6 k €↑
2011
Annual accounts 2011-20,9 k €↓
2010
Annual accounts 201015,5 k €↑
2009
Annual accounts 20098,5 k €↓
2008
Annual accounts 200811,1 k €↓
2007
Annual accounts 200718,9 k €↓
2006
Annual accounts 200619 k €
15/03/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINDRILA

Overview

What does SINDRILA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline