BRICOTAM
0449.949.247 · rovalta.com · 23/09/2026
ACTIVE
BRICOTAM
Financial year 2024 · closed on 31/12/2024
Net result
22,9 k €
+24.4% YoY
Gross margin
277,6 k €
+8.8% YoY
Equity
660,7 k €
+3.6% YoY
Workforce
5,6 ETP
+7.7% YoY
Overview
What does BRICOTAM do?
BRICOTAM is a Public limited company incorporated in 1993. Its registered office is in Charleroi. It employs on average 5,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.949.247
Incorporation
22/04/1993
Legal form
Public limited company
Registered office
Rue des Vallées 7a
6060 Charleroi · WallonieSee on map
6060 Charleroi · WallonieSee on map
Contributed capital
779 952,00 €
Latest accounts
31/12/2024
Average workforce
5,6 ETP
Joint committees (2)
- 100
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 277,6 k € | +8.8% | 255,2 k € | -35.1% | 393,3 k € | +12.5% | 349,6 k € | +0.8% | 346,8 k € | +183% | 122,5 k € | -12.1% | 139,4 k € | +35.7% | 102,8 k € | -50.3% | 206,8 k € | -8.4% | 225,7 k € | +10.8% | 203,8 k € | -22.0% | 261,4 k € | +834% | 28 k € | -78.0% | 127,2 k € | -11.6% | 143,9 k € | -42.9% | 252 k € | +24.2% | 202,8 k € | -25.7% | 272,9 k € |
| EBITDA | 37,3 k € | -10.4% | 41,6 k € | -73.8% | 158,8 k € | +15.3% | 137,7 k € | +7.5% | 128,1 k € | +507% | -31,5 k € | +6.6% | -33,7 k € | +26.5% | -45,8 k € | -218% | 38,7 k € | -29.9% | 55,2 k € | +59.6% | 34,6 k € | -52.5% | 72,7 k € | +157% | -127,1 k € | -508% | -20,9 k € | -567% | 4,5 k € | -94.1% | 76,1 k € | +208% | 24,7 k € | -60.7% | 62,7 k € |
| Operating result | 31,2 k € | -10.9% | 35 k € | -76.4% | 148,7 k € | +16.3% | 127,9 k € | +31.2% | 97,4 k € | +264% | -59,6 k € | -1.2% | -58,8 k € | +19.3% | -72,9 k € | -1006% | 8 k € | -58.3% | 19,3 k € | +453% | -5,5 k € | -138% | 14,3 k € | +109% | -160 k € | -197% | -53,9 k € | -73.1% | -31,1 k € | -185% | 36,8 k € | +307% | -17,8 k € | -224% | -5,5 k € |
| Net result | 22,9 k € | +24.4% | 18,4 k € | -87.1% | 142,9 k € | +19.8% | 119,2 k € | +32.1% | 90,2 k € | +237% | -65,6 k € | -3.0% | -63,7 k € | +19.4% | -79 k € | -7348% | 1,1 k € | -83.7% | 6,7 k € | +144% | -15,2 k € | -398% | 5,1 k € | +103% | -196 k € | -128% | -85,9 k € | -142% | -35,5 k € | -668% | 6,3 k € | +114% | -45,7 k € | -41.1% | -32,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 660,7 k € | +3.6% | 637,8 k € | +3.0% | 619,3 k € | +30.0% | 476,5 k € | +33.4% | 357,2 k € | +33.8% | 267 k € | +101% | 132,6 k € | -32.5% | 196,4 k € | -28.7% | 275,4 k € | +0.4% | 274,3 k € | +2.5% | 267,6 k € | +1662% | -17,1 k € | +23.0% | -22,2 k € | -130% | 73,8 k € | -32.8% | 109,7 k € | -24.4% | 145,2 k € | +105% | 71 k € | -39.2% | 116,7 k € |
| Total assets | 1,2 M € | +0.9% | 1,2 M € | -8.6% | 1,3 M € | +15.5% | 1,1 M € | +5.4% | 1 M € | +5.1% | 987 k € | +15.1% | 857,3 k € | -10.6% | 958,6 k € | -4.5% | 1 M € | +3.0% | 974 k € | +1.8% | 957 k € | -1.9% | 975,8 k € | +27.8% | 763,8 k € | -14.2% | 890 k € | -10.7% | 996,7 k € | +1.2% | 984,9 k € | +2.6% | 959,6 k € | -1.2% | 970,8 k € |
| Cash | 51,2 k € | -26.1% | 69,2 k € | -63.9% | 191,6 k € | +67.6% | 114,4 k € | -31.6% | 167,3 k € | +82.3% | 91,8 k € | +52.3% | 60,3 k € | -22.4% | 77,6 k € | -0.2% | 77,8 k € | +43.4% | 54,3 k € | -35.2% | 83,7 k € | +24.1% | 67,5 k € | +609% | 9,5 k € | +20.3% | 7,9 k € | -66.7% | 23,8 k € | +213% | 7,6 k € | -32.8% | 11,3 k € | +125% | 5 k € |
| Debts | 504,2 k € | -2.3% | 516,1 k € | -19.8% | 643,7 k € | +4.3% | 617,4 k € | -9.2% | 680,1 k € | -5.4% | 718,9 k € | -0.7% | 723,9 k € | -5.0% | 762,3 k € | +4.7% | 728,2 k € | +4.1% | 699,6 k € | +1.5% | 689,3 k € | -30.6% | 992,8 k € | +29.0% | 769,8 k € | -5.7% | 816,3 k € | -8.0% | 887 k € | +5.6% | 839,8 k € | -5.5% | 888,6 k € | +4.0% | 854,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 5,6 ETP | +7.7% | 5,2 ETP | -3.7% | 5,4 ETP | -6.9% | 5,8 ETP | +1.8% | 5,7 ETP | +5.6% | 5,4 ETP | -19.4% | 6,7 ETP | +4.7% | 6,4 ETP | +14.3% | 5,6 ETP | +1.8% | 5,5 ETP | -3.5% | 5,7 ETP | +14.0% | 5,0 ETP | 0.0% | 5,0 ETP | -12.3% | 5,7 ETP | +14.0% | 5,0 ETP | -15.3% | 5,9 ETP | -4.8% | 6,2 ETP | -11.4% | 7,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 16 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/05/2026 | 31/10/2024 | 14/11/2023 | 17/01/2023 | 09/11/2021 | 25/11/2020 |
| General meeting | 12/06/2025 | 13/06/2024 | 20/10/2023 | 06/10/2022 | 10/06/2021 | 11/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 12/06/2025 | 19/05/2026 | French | |
| Abridged model | 31/12/2023 | 13/06/2024 | 31/10/2024 | French | |
| Abridged model | 31/12/2022 | 20/10/2023 | 14/11/2023 | French | |
| Abridged model | 31/12/2021 | 06/10/2022 | 17/01/2023 | French | |
| Abridged model | 31/12/2020 | 10/06/2021 | 09/11/2021 | French | |
| Abridged model | 31/12/2019 | 11/06/2020 | 25/11/2020 | French | |
| Abridged model | 31/12/2018 | 13/06/2019 | 25/11/2019 | French | |
| Abridged model | 31/12/2017 | 14/06/2018 | 29/11/2018 | French | |
| Abridged model | 31/12/2016 | 08/06/2017 | 17/08/2017 | French | |
| Abridged model | 31/12/2015 | 09/06/2016 | 16/08/2016 | French | |
| Abridged model | 31/12/2014 | 11/06/2015 | 28/07/2015 | French | |
| Abridged model | 31/12/2013 | 12/06/2014 | 25/08/2014 | French | |
| Abridged model | 30/06/2012 | 21/12/2012 | 31/01/2013 | French | |
| Abridged model | 30/06/2011 | 25/11/2011 | 31/01/2012 | French | |
| Abridged model | 30/06/2010 | 26/11/2010 | 31/01/2011 | French | |
| Abridged model | 30/06/2009 | 27/11/2009 | 29/01/2010 | French | |
| Abridged model | 30/06/2008 | 28/11/2008 | 12/02/2009 | French | |
| Abridged model | 30/06/2007 | 30/11/2007 | 22/02/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 16 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/04/2025DEMISSIONS, NOMINATIONS
- Capital / shares15/01/2020CAPITAL, ACTIONS
- Mandates20/12/2017DEMISSIONS, NOMINATIONS
- Capital / shares18/02/2015CAPITAL, ACTIONS
- Other02/08/2013DIVERS
- Mandates25/03/2013DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates19/02/2013DEMISSIONS, NOMINATIONS
- Mandates18/06/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202422,9 k €↑
- 2023Annual accounts 202318,4 k €↓
- 2022Annual accounts 2022142,9 k €↑
- 2021Annual accounts 2021119,2 k €↑
- 2020Annual accounts 202090,2 k €↑
- 2019Annual accounts 2019-65,6 k €↓
- 2018Annual accounts 2018-63,7 k €↑
- 2017Annual accounts 2017-79 k €↓
- 2016Annual accounts 20161,1 k €↓
- 2015Annual accounts 20156,7 k €↑
- 2014Annual accounts 2014-15,2 k €↓
- 2013Annual accounts 20135,1 k €↑
- 2012Annual accounts 2012-196 k €↓
- 2011Annual accounts 2011-85,9 k €↓
- 2010Annual accounts 2010-35,5 k €↓
- 2009Annual accounts 20096,3 k €↑
- 2008Annual accounts 2008-45,7 k €↓
- 2007Annual accounts 2007-32,4 k €
- 22/04/1993IncorporationPublic limited company