ACTIVE

VERIMO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

140,4 k €

+51.7% YoY

Gross margin

234,9 k €

+17.0% YoY

Equity

5,1 M €

+2.8% YoY

Workforce

0,0 ETP

What does VERIMO do?

VERIMO is a Private limited company incorporated in 1993. Its main activity is: Activities of holding companies. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.949.544

Incorporation

27/04/1993

Legal form

Private limited company

Registered office

Zoutelaan 215
8300 Knokke-Heist · FlandreSee on map

Contributed capital

1 020 000,00 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	234,9 k €	+17.0%	200,9 k €	+6.2%	189,1 k €	+10.7%	170,8 k €	+2.0%	167,4 k €	+0.3%	166,9 k €	+13.2%	147,5 k €	-0.7%	148,6 k €	-49.0%	291,5 k €	+158%	112,8 k €	+6.7%	105,7 k €	-3.1%	109,1 k €	+7.2%	101,8 k €	-71.4%	355,6 k €	-0.5%	357,3 k €	+232%	107,6 k €	-67.2%	327,8 k €	+342%	74,2 k €	-35.0%	114,1 k €
EBITDA	216,1 k €	+26.1%	171,4 k €	+6.1%	161,5 k €	+2.2%	158,0 k €	+2.2%	154,6 k €	+2.6%	150,7 k €	+14.4%	131,7 k €	+6.2%	124,0 k €	-54.7%	273,4 k €	+150%	109,5 k €	+5.4%	103,9 k €	-3.2%	107,3 k €	+6.6%	100,7 k €	-69.4%	328,7 k €	-7.6%	355,5 k €	+234%	106,5 k €	-65.7%	310,3 k €	+379%	64,8 k €	-42.1%	112,1 k €
Operating result	116,7 k €	+39.4%	83,7 k €	+45.2%	57,7 k €	+17.4%	49,1 k €	+21.7%	40,4 k €	+43.3%	28,2 k €	-10.9%	31,6 k €	+121%	14,3 k €	-75.6%	58,7 k €	+308%	14,4 k €	-76.4%	61,0 k €	+25.2%	48,7 k €	+61.4%	30,2 k €	-86.2%	219,2 k €	-20.6%	276,0 k €	+765%	31,9 k €	-86.4%	234,0 k €	+2028%	11,0 k €	-81.7%	59,9 k €
Net result	140,4 k €	+51.7%	92,6 k €	+64.8%	56,2 k €	+119%	25,7 k €	-28.4%	35,9 k €	-60.3%	90,3 k €	+222%	28,0 k €	+84.1%	15,2 k €	-72.3%	55,0 k €	-61.0%	141,1 k €	+37.9%	102,3 k €	-46.5%	191,4 k €	+129%	83,6 k €	-71.3%	291,5 k €	-1.8%	296,7 k €	+482%	51,0 k €	-87.8%	418,6 k €	-39.2%	688,6 k €	+945%	65,9 k €
Balance sheet
Equity	5,1 M €	+2.8%	5,0 M €	+1.9%	4,9 M €	+1.2%	4,8 M €	+1.9%	4,7 M €	+0.8%	4,7 M €	+2.0%	4,6 M €	+0.6%	4,6 M €	+2.5%	4,5 M €	+1.2%	4,4 M €	+3.3%	4,3 M €	+2.5%	4,2 M €	+4.8%	4,0 M €	+2.1%	3,9 M €	+8.1%	3,6 M €	+1.3%	3,6 M €	+1.5%	3,5 M €	+13.5%	3,1 M €	+28.7%	2,4 M €
Total assets	10,7 M €	+0.8%	10,6 M €	+0.0%	10,6 M €	-0.2%	10,6 M €	-0.7%	10,7 M €	-5.7%	11,3 M €	-7.1%	12,2 M €	+0.3%	12,2 M €	+0.2%	12,2 M €	-5.0%	12,8 M €	+21.6%	10,5 M €	+107%	5,1 M €	+4.6%	4,9 M €	-3.5%	5,0 M €	+1.5%	5,0 M €	+6.3%	4,7 M €	+0.6%	4,6 M €	+12.1%	4,1 M €	+23.5%	3,4 M €
Cash	61,6 k €	-37.0%	97,8 k €	-36.5%	153,9 k €	-44.9%	279,1 k €	+69.0%	165,1 k €	-20.0%	206,5 k €	+39.2%	148,3 k €	-33.5%	223,2 k €	-42.5%	388,3 k €	-80.8%	2,0 M €	+420%	389,2 k €	-9.8%	431,4 k €	-9.3%	475,5 k €	+19.2%	399,0 k €	-42.9%	699,3 k €	-40.5%	1,2 M €	+174%	428,6 k €	+345%	96,4 k €	+31.2%	73,5 k €
Debts	5,5 M €	-0.8%	5,5 M €	-1.8%	5,6 M €	-1.5%	5,7 M €	-3.4%	5,9 M €	-9.7%	6,5 M €	-9.6%	7,2 M €	-0.5%	7,3 M €	+3.0%	7,0 M €	-12.3%	8,0 M €	+31.7%	6,1 M €	+611%	859,3 k €	+3.4%	831,4 k €	-23.2%	1,1 M €	-16.2%	1,3 M €	+22.1%	1,1 M €	-1.1%	1,1 M €	+7.1%	999,4 k €	+13.2%	882,8 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

JEAN-PIERRE VERSCHOORE

Director

Active

Ended mandates

Jean Pierre VERSCHOORE

Manager · since 20 avril 2007

Ended

Jean-Pierre Verschoore

Director · since 20 avril 2007

Ended

Jean-Pierre Verschoore

Manager · since 20 avril 2007

Ended

Jean Pierre VERSCHOORE

Manager · since 30 mars 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/03/2026	24/03/2025	25/03/2024	17/03/2023	30/03/2022	22/03/2021
General meeting	19/03/2026	20/03/2025	21/03/2024	16/03/2023	17/03/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	19/03/2026	20/03/2026	Dutch	PDF
Abridged model	30/09/2024	20/03/2025	24/03/2025	Dutch	PDF
Abridged model	30/09/2023	21/03/2024	25/03/2024	Dutch	PDF
Abridged model	30/09/2022	16/03/2023	17/03/2023	Dutch	PDF
Abridged model	30/09/2021	17/03/2022	30/03/2022	Dutch	PDF
Abridged model	30/09/2020	18/03/2021	22/03/2021	Dutch	PDF
Abridged model	30/09/2019	19/03/2020	17/04/2020	Dutch	PDF
Abridged model	30/09/2018	21/03/2019	18/04/2019	Dutch	PDF
Abridged model	30/09/2017	15/03/2018	21/03/2018	Dutch	PDF
Abridged model	30/09/2016	30/03/2017	26/04/2017	Dutch	PDF
Abridged model	30/09/2015	17/03/2016	11/04/2016	Dutch	PDF
Abridged model	30/09/2014	19/03/2015	14/04/2015	Dutch	PDF
Abridged model	30/09/2013	20/03/2014	14/04/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	26/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	23/04/2012	Dutch	PDF
Abridged model	30/09/2010	17/03/2011	17/03/2011	Dutch	PDF
Abridged model	30/09/2009	18/03/2010	24/03/2010	Dutch	PDF
Abridged model	30/09/2008	23/03/2009	22/04/2009	Dutch	PDF
Abridged model	30/09/2007	20/03/2008	26/03/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

JEAN-PIERRE VERSCHOORE

Director

Active

Ended mandates

Jean Pierre VERSCHOORE

Manager · since 20 avril 2007

Ended

Jean-Pierre Verschoore

Director · since 20 avril 2007

Ended

Jean-Pierre Verschoore

Manager · since 20 avril 2007

Ended

Jean Pierre VERSCHOORE

Manager · since 30 mars 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/03/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/06/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/07/2007
BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/04/2007
WIJZIGING RECHTSVORM - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates26/11/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/02/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025140,4 k €↑
2024
Annual accounts 202492,6 k €↑
2023
Annual accounts 202356,2 k €↑
2022
Annual accounts 202225,7 k €↓
2020
Annual accounts 202035,9 k €↓
2019
Annual accounts 201990,3 k €↑
2018
Annual accounts 201828,0 k €↑
2017
Annual accounts 201715,2 k €↓
2016
Annual accounts 201655,0 k €↓
2015
Annual accounts 2015141,1 k €↑
2014
Annual accounts 2014102,3 k €↓
2013
Annual accounts 2013191,4 k €↑
2012
Annual accounts 201283,6 k €↓
2011
Annual accounts 2011291,5 k €↓
2010
Annual accounts 2010296,7 k €↑
2009
Annual accounts 200951,0 k €↓
2008
Annual accounts 2008418,6 k €↓
2007
Annual accounts 2007688,6 k €↑
2006
Annual accounts 200665,9 k €
27/04/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERIMO

Overview

What does VERIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline