ACTIVE

PERRYCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,7 k €

-142.8% YoY

Gross margin

13,4 k €

-52.7% YoY

Equity

97,1 k €

-23.2% YoY

What does PERRYCO do?

PERRYCO is a Private limited company incorporated in 1993. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.953.108

Incorporation

05/05/1993

Legal form

Private limited company

Registered office

Haagdam 2A
9150 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	13,4 k €	-52.7%	28,4 k €	+90.6%	14,9 k €	-51.1%	30,4 k €	+12.5%	27 k €	+49.1%	18,1 k €	+72.3%	10,5 k €	+40.8%	7,5 k €	-51.1%	15,3 k €	+4643%	-335,9 €	-125%	1,4 k €	-89.8%	13,3 k €	+33.4%	10 k €	-6.7%	10,7 k €	-60.4%	26,9 k €	-24.9%	35,8 k €	+33.1%	26,9 k €
EBITDA	12,3 k €	-55.0%	27,3 k €	+96.9%	13,9 k €	-52.9%	29,5 k €	+12.9%	26,1 k €	+52.6%	17,1 k €	+104%	8,4 k €	+35.5%	6,2 k €	-56.0%	14,1 k €	+860%	-1,9 k €	-186%	-648,1 €	-107%	9,6 k €	+55.9%	6,2 k €	-8.1%	6,7 k €	-68.4%	21,2 k €	-29.7%	30,2 k €	+66.9%	18,1 k €
Operating result	-2,5 k €	-120%	12,6 k €	+179%	4,5 k €	-84.4%	28,7 k €	+11.7%	25,7 k €	+130%	11,2 k €	+501%	1,9 k €	+129%	-6,4 k €	-188%	7,3 k €	+184%	-8,7 k €	-16.1%	-7,5 k €	-334%	3,2 k €	+478%	-846,7 €	-378%	-177,1 €	-103%	6,7 k €	-56.3%	15,3 k €	+350%	3,4 k €
Net result	-3,7 k €	-143%	8,5 k €	+110%	4,1 k €	-76.1%	16,9 k €	+10.3%	15,3 k €	+70.3%	9 k €	+484%	1,5 k €	+123%	-6,8 k €	-155%	12,4 k €	+240%	-8,9 k €	-759%	1,4 k €	-31.1%	2 k €	+234%	-1,5 k €	-62.0%	-906,6 €	+53.6%	-2 k €	-117%	11,8 k €	+24549%	-48,1 €
Balance sheet
Equity	97,1 k €	-23.2%	126,4 k €	+7.2%	117,9 k €	-4.0%	122,8 k €	+16.0%	105,9 k €	+63.2%	64,9 k €	+16.1%	55,9 k €	+2.8%	54,3 k €	-11.1%	61,1 k €	+25.5%	48,7 k €	-15.5%	57,6 k €	+2.4%	56,3 k €	+3.6%	54,3 k €	-2.6%	55,8 k €	-1.6%	56,7 k €	-3.3%	58,6 k €	+10.9%	52,9 k €
Total assets	133 k €	-7.9%	144,3 k €	-4.0%	150,4 k €	+15.5%	130,2 k €	+17.6%	110,8 k €	+55.7%	71,1 k €	+3.5%	68,7 k €	-1.6%	69,9 k €	+2.0%	68,5 k €	+11.8%	61,3 k €	-20.3%	76,8 k €	+25.1%	61,5 k €	-4.0%	64 k €	-7.4%	69,2 k €	-7.2%	74,6 k €	-2.4%	76,4 k €	+2.5%	74,5 k €
Cash	56,5 k €	+19.4%	47,4 k €	+2.3%	46,3 k €	-51.8%	96 k €	+35.0%	71,1 k €	+35.3%	52,5 k €	+16.0%	45,3 k €	+41.0%	32,1 k €	-33.7%	48,4 k €	+46.5%	33,1 k €	+85.8%	17,8 k €	-65.2%	51,1 k €	+18.6%	43,1 k €	-6.3%	46 k €	+4.9%	43,8 k €	-3.9%	45,6 k €	+43.1%	31,9 k €
Debts	34,8 k €	+94.1%	17,9 k €	-44.1%	32 k €	+368%	6,8 k €	+43.7%	4,8 k €	-22.5%	6,2 k €	-52.1%	12,9 k €	-17.2%	15,5 k €	+111%	7,3 k €	-41.5%	12,6 k €	-34.7%	19,2 k €	+270%	5,2 k €	-46.6%	9,7 k €	-27.4%	13,4 k €	-25.1%	17,9 k €	+0.5%	17,8 k €	-17.9%	21,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,1 ETP	-50.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Danny Frans Camerier

Director

Active

Erik Armand Stuer

Director

Active

Ended mandates

Danny Camerier

Director

Ended

Danny Camerier

Manager

Ended

Danny Frans Camerier

Manager

Ended

Eric Stuer

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	25/06/2025	24/07/2024	19/06/2023	04/08/2022	28/07/2021
General meeting	08/06/2026	13/06/2025	21/06/2024	16/06/2023	17/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	15/06/2026	Dutch	PDF
Micro model	31/12/2024	13/06/2025	25/06/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	24/07/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	19/06/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	04/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	28/07/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	17/07/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	22/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	23/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	20/03/2007	30/03/2007	Dutch	PDF
Abridged model	31/12/2005	16/06/2006	21/06/2006	Dutch	PDF
Abridged model	31/12/2004	17/06/2005	27/06/2005	Dutch	PDF
Abridged model	31/12/2003	18/06/2004	21/06/2004	Dutch	PDF
Abridged model	31/12/2002	20/06/2003	23/06/2003	Dutch	PDF

View all 32 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Danny Frans Camerier

Director

Active

Erik Armand Stuer

Director

Active

Ended mandates

Danny Camerier

Director

Ended

Danny Camerier

Manager

Ended

Danny Frans Camerier

Manager

Ended

Eric Stuer

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/07/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,7 k €↓
2024
Annual accounts 20248,5 k €↑
2023
Annual accounts 20234,1 k €↓
2022
Annual accounts 202216,9 k €↑
2021
Annual accounts 202115,3 k €↑
2018
Annual accounts 20189 k €↑
2017
Annual accounts 20171,5 k €↑
2016
Annual accounts 2016-6,8 k €↓
2015
Annual accounts 201512,4 k €↑
2014
Annual accounts 2014-8,9 k €↓
2013
Annual accounts 20131,4 k €↓
2012
Annual accounts 20122 k €↑
2011
Annual accounts 2011-1,5 k €↓
2010
Annual accounts 2010-906,6 €↑
2009
Annual accounts 2009-2 k €↓
2008
Annual accounts 200811,8 k €↑
2007
Annual accounts 2007-48,1 €
05/05/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PERRYCO

Overview

What does PERRYCO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline