ACTIVE

INTERCOR

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
162,4 k €
+585.3% YoY
Gross margin
250,7 k €
+477.8% YoY
Equity
259,3 k €
+162.9% YoY

What does INTERCOR do?

INTERCOR is a Private limited company incorporated in 1993. Its main activity is: Building completion and finishing. Its registered office is in Dendermonde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.966.073
Incorporation
20/04/1993
Legal form
Private limited company
Registered office
Rootjensweg (GRE) 22
9200 Dendermonde · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/09/2025
Activities (NACE)
43350Building completion and finishing· main43390Other building completion and finishing45450Sale, maintenance and repair of motorcycles and related parts and accessories
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122010200920082007
Income statement
Gross margin250,7 k €43,4 k €26,2 k €87,5 k €28,9 k €26,2 k €81,4 k €56,3 k €118,2 k €97,1 k €74,7 k €10,7 k €-36,0 k €19,4 k €47,0 k €43,2 k €105,2 k €59,1 k €
EBITDA249,9 k €42,9 k €5,1 k €59,6 k €-376,0 €19,4 k €52,7 k €33,7 k €90,9 k €70,3 k €49,4 k €-6,5 k €-54,9 k €-7,1 k €21,2 k €17,0 k €81,0 k €27,4 k €
Operating result240,5 k €38,1 k €1,2 k €54,5 k €-2,8 k €18,0 k €51,4 k €32,3 k €88,9 k €68,1 k €43,1 k €-12,7 k €-60,9 k €-13,4 k €14,4 k €7,4 k €23,8 k €10,5 k €
Net result162,4 k €23,7 k €9,6 k €37,7 k €-4,8 k €11,3 k €36,0 k €22,3 k €57,6 k €46,9 k €33,3 k €-12,3 k €-60,5 k €-6,2 k €784,0 €977,0 €12,0 k €-3,9 k €
Balance sheet
Equity259,3 k €98,6 k €111,0 k €115,7 k €135,5 k €187,3 k €176,0 k €139,9 k €125,6 k €80,5 k €33,6 k €338,0 €12,7 k €73,1 k €77,8 k €77,0 k €76,0 k €74,0 k €
Total assets362,7 k €187,0 k €207,3 k €253,7 k €233,3 k €263,0 k €282,1 k €194,1 k €265,2 k €217,2 k €206,6 k €107,1 k €93,0 k €148,4 k €537,8 k €348,9 k €380,3 k €649,5 k €
Cash204,4 k €119,3 k €126,9 k €143,0 k €111,1 k €188,6 k €119,6 k €153,7 k €157,4 k €123,9 k €40,7 k €31,0 k €45,3 k €61,7 k €54,2 k €100,3 k €143,7 k €171,3 k €
Debts103,4 k €85,3 k €93,1 k €136,7 k €96,5 k €74,5 k €104,8 k €52,9 k €138,3 k €135,5 k €168,7 k €105,5 k €79,1 k €74,1 k €460,0 k €271,9 k €304,2 k €575,5 k €
Other
Workforce–––––––––0,6 ETP0,4 ETP0,4 ETP0,4 ETP0,7 ETP0,7 ETP0,7 ETP0,7 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Mario VAN LOO

Director

Active

Ended mandates

Mario VAN LOO

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/03/202623/05/202531/05/202431/03/202330/03/202230/04/2021
General meeting23/02/202621/03/202515/03/202415/02/202318/02/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202523/02/202611/03/2026DutchPDF
Micro model30/09/202421/03/202523/05/2025DutchPDF
Micro model30/09/202315/03/202431/05/2024DutchPDF
Micro model30/09/202215/02/202331/03/2023DutchPDF
Micro model30/09/202118/02/202230/03/2022DutchPDF
Micro model30/09/202019/03/202130/04/2021DutchPDF
Micro model30/09/201925/03/202030/04/2020DutchPDF
Micro model30/09/201815/03/201930/04/2019DutchPDF
Micro model30/09/201716/03/201831/05/2018DutchPDF
Abridged model30/09/201617/03/201727/04/2017DutchPDF
Abridged model30/09/201518/03/201629/04/2016DutchPDF
Abridged model30/09/201420/03/201529/05/2015DutchPDF
Abridged model30/09/201321/03/201428/05/2014DutchPDF
Abridged model30/09/201215/03/201324/05/2013DutchPDF
Abridged model30/09/201018/03/201130/06/2011DutchPDF
Abridged model30/09/200919/03/201028/04/2010DutchPDF
Abridged model30/09/200820/03/200926/05/2009DutchPDF
Abridged model30/09/200721/03/200819/05/2008DutchPDF
Abridged model30/09/200616/03/200729/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Mario VAN LOO

Director

Active

Ended mandates

Mario VAN LOO

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/04/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/01/2005
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office23/02/2004
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025162,4 k €↑
  2. 2024
    Annual accounts 202423,7 k €↑
  3. 2023
    Annual accounts 20239,6 k €↓
  4. 2022
    Annual accounts 202237,7 k €↑
  5. 2021
    Annual accounts 2021-4,8 k €↓
  6. 2020
    Annual accounts 202011,3 k €↓
  7. 2019
    Annual accounts 201936,0 k €↑
  8. 2018
    Annual accounts 201822,3 k €↓
  9. 2017
    Annual accounts 201757,6 k €↑
  10. 2016
    Annual accounts 201646,9 k €↑
  11. 2015
    Annual accounts 201533,3 k €↑
  12. 2014
    Annual accounts 2014-12,3 k €↑
  13. 2013
    Annual accounts 2013-60,5 k €↓
  14. 2012
    Annual accounts 2012-6,2 k €↓
  15. 2010
    Annual accounts 2010784,0 €↓
  16. 2009
    Annual accounts 2009977,0 €↓
  17. 2008
    Annual accounts 200812,0 k €↑
  18. 2007
    Annual accounts 2007-3,9 k €
  19. 20/04/1993
    IncorporationPrivate limited company