ACTIVE

LONKI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-1 M €

-134.5% YoY

Revenue

34,9 M €

-8.2% YoY

Equity

10,3 M €

+140.6% YoY

Workforce

66,8 ETP

+2.0% YoY

What does LONKI do?

LONKI is a Public limited company incorporated in 1993. Its registered office is in Temse. It employs on average 66,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.969.142

Incorporation

21/04/1993

Legal form

Public limited company

Registered office

Frankrijkstraat 10
9140 Temse · FlandreSee on map

Contributed capital

72 000,00 €

Latest accounts

31/12/2024

Average workforce

66,8 ETP

Joint committees (3)

118
1180
220

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	34,9 M €	-8.2%	38,1 M €	-2.9%	39,2 M €	+100%	19,6 M €	+6.3%	18,4 M €	-5.6%	19,5 M €	+2.5%	19,1 M €	+2.7%	18,6 M €	+15.6%	16 M €	-6.5%	17,2 M €	-3.6%	17,8 M €	+2.4%	17,4 M €	+10.3%	15,8 M €	-0.9%	15,9 M €	+17.4%	13,6 M €	+2.6%	13,2 M €	-6.5%	14,1 M €
EBITDA	-795,6 k €	-297%	-200,4 k €	-216%	173,4 k €	-66.9%	524,5 k €	-50.5%	1,1 M €	-12.9%	1,2 M €	+165%	459,7 k €	+4.6%	439,5 k €	-51.2%	900,7 k €	-15.1%	1,1 M €	-20.4%	1,3 M €	-3.4%	1,4 M €	+21.3%	1,1 M €	+15.7%	983,6 k €	+79.2%	548,8 k €	-17.9%	668,1 k €	-8.2%	727,9 k €
Operating result	-1,1 M €	-185%	-384,1 k €	-540%	-60 k €	-167%	89 k €	-80.4%	453,4 k €	-25.2%	605,9 k €	+376%	-219,2 k €	-19.3%	-183,8 k €	-156%	325,7 k €	-42.1%	562,1 k €	-32.0%	827,2 k €	-12.1%	941 k €	+34.8%	698,3 k €	+31.2%	532,4 k €	+278%	140,7 k €	+15.7%	121,6 k €	-13.0%	139,9 k €
Net result	-1 M €	-134%	-435 k €	-363%	-94 k €	-209%	86,4 k €	-78.3%	397,7 k €	-26.5%	541,2 k €	+247%	-367,4 k €	-128%	-161,4 k €	-159%	271,6 k €	-24.4%	359,5 k €	-44.3%	645 k €	-15.5%	763 k €	+41.6%	539 k €	+31.5%	409,9 k €	+226%	125,8 k €	+47.4%	85,4 k €	-7.6%	92,4 k €
Balance sheet
Equity	10,3 M €	+141%	4,3 M €	-9.3%	4,7 M €	-2.0%	4,8 M €	+4.2%	4,6 M €	+2.0%	4,5 M €	+7.7%	4,2 M €	-8.3%	4,6 M €	-3.8%	4,7 M €	+5.6%	4,5 M €	+8.2%	4,2 M €	+17.5%	3,5 M €	+26.3%	2,8 M €	+22.9%	2,3 M €	+19.8%	1,9 M €	+2.0%	1,9 M €	-0.9%	1,9 M €
Total assets	14,7 M €	+43.0%	10,3 M €	-3.6%	10,6 M €	+25.3%	8,5 M €	+1.8%	8,3 M €	+3.1%	8,1 M €	-11.9%	9,2 M €	-8.6%	10 M €	+13.7%	8,8 M €	-1.1%	8,9 M €	+3.2%	8,7 M €	+0.7%	8,6 M €	+19.6%	7,2 M €	-2.4%	7,4 M €	+12.3%	6,6 M €	-7.1%	7,1 M €	-1.0%	7,1 M €
Cash	287,2 k €	-36.4%	451,4 k €	-35.5%	699,9 k €	-69.3%	2,3 M €	+99.9%	1,1 M €	+32.4%	860,2 k €	+81.1%	475,1 k €	+68.2%	282,5 k €	-78.5%	1,3 M €	+0.3%	1,3 M €	-15.5%	1,6 M €	-17.3%	1,9 M €	-9.6%	2,1 M €	+105%	1 M €	+125%	449,7 k €	+22.5%	367,1 k €	-26.5%	499,5 k €
Debts	4,4 M €	-26.3%	6 M €	+4.7%	5,7 M €	+72.7%	3,3 M €	-1.3%	3,3 M €	+6.8%	3,1 M €	-32.2%	4,6 M €	-8.0%	5 M €	+43.9%	3,5 M €	-6.9%	3,7 M €	-5.1%	3,9 M €	-12.0%	4,5 M €	+17.9%	3,8 M €	-16.5%	4,6 M €	+9.1%	4,2 M €	-11.1%	4,7 M €	+0.3%	4,7 M €
Other
Workforce	66,8 ETP	+2.0%	65,5 ETP	-6.6%	70,1 ETP	+1.3%	69,2 ETP	+19.9%	57,7 ETP	+2.3%	56,4 ETP	-6.8%	60,5 ETP	+4.1%	58,1 ETP	-3.6%	60,3 ETP	-4.4%	63,1 ETP	-1.3%	63,9 ETP	-3.5%	66,2 ETP	+0.9%	65,6 ETP	+11.4%	58,9 ETP	-7.0%	63,3 ETP	-5.0%	66,6 ETP	-4.0%	69,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 44 ended

Active mandates

Huseyin Teker

Managing director · since 05 septembre 2024 · until 05 juin 2030

Active

Zeki Teker

Director · since 05 septembre 2024 · until 05 juin 2030

Active

BUSINESS IS USUAL

Managing director · until 05 septembre 2024 · 0444.656.413

Represented by Marianne De Boeck

Active

DEMOLO

Managing director · until 05 septembre 2024 · 0449.969.439

Represented by Frank De Boeck

Active

Ended mandates

Cyriel DE BOECK HERWIG

Director · since 29 juin 2020 · until 01 juillet 2023

Ended

Cyriel DE BOECK HERWIG

Director · since 29 juin 2020 · until 03 juin 2026

Ended

BUSINESS IS USUAL

Managing director · since 07 mai 2019 · until 06 mai 2025 · 0444.656.413

Represented by Marianne De Boeck

Ended

BUSINESS IS USUAL

Managing director · since 07 mai 2019 · until 04 juin 2025 · 0444.656.413

Represented by Marianne De Boeck

Ended

At this address

Other companies at this address

Company	CBE no.
BUSINESS IS USUAL● Active	0444.656.413
DEMOLO● Active	0449.969.439
Pure Solution● Active	0787.544.483
Verpoul● Active	0724.497.552

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	09/07/2024	06/07/2023	12/07/2022	22/06/2021	13/07/2020
General meeting	15/09/2025	26/06/2024	30/06/2023	30/06/2022	02/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	15/09/2025	30/09/2025	Dutch	PDF
Full model	31/12/2023	26/06/2024	09/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	06/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	12/07/2022	Dutch	PDF
Full model	31/12/2020	02/06/2021	22/06/2021	Dutch	PDF
Full model	31/12/2019	29/06/2020	13/07/2020	Dutch	PDF
Full model	31/12/2018	05/06/2019	20/06/2019	Dutch	PDF
Full model	31/12/2017	06/06/2018	29/06/2018	Dutch	PDF
Full model	31/12/2016	07/06/2017	03/07/2017	Dutch	PDF
Full model	31/12/2015	01/06/2016	27/06/2016	Dutch	PDF
Full model	31/12/2014	03/06/2015	29/06/2015	Dutch	PDF
Full model	31/12/2013	04/06/2014	11/07/2014	Dutch	PDF
Full modelCorrection	31/12/2012	05/06/2013	21/12/2013	Dutch	PDF
Full model	31/12/2012	05/06/2013	27/06/2013	Dutch	PDF
Full model	31/12/2011	06/06/2012	17/07/2012	Dutch	PDF
Full model	31/12/2010	01/06/2011	28/06/2011	Dutch	PDF
Full model	31/12/2009	02/06/2010	06/07/2010	Dutch	PDF
Full model	31/12/2008	03/06/2009	02/07/2009	Dutch	PDF
Full model	31/12/2007	04/06/2008	03/07/2008	Dutch	PDF
Full model	31/12/2006	06/06/2007	10/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 44 ended

Active mandates

Huseyin Teker

Managing director · since 05 septembre 2024 · until 05 juin 2030

Active

Zeki Teker

Director · since 05 septembre 2024 · until 05 juin 2030

Active

BUSINESS IS USUAL

Managing director · until 05 septembre 2024 · 0444.656.413

Represented by Marianne De Boeck

Active

DEMOLO

Managing director · until 05 septembre 2024 · 0449.969.439

Represented by Frank De Boeck

Active

Ended mandates

Cyriel DE BOECK HERWIG

Director · since 29 juin 2020 · until 01 juillet 2023

Ended

Cyriel DE BOECK HERWIG

Director · since 29 juin 2020 · until 03 juin 2026

Ended

BUSINESS IS USUAL

Managing director · since 07 mai 2019 · until 06 mai 2025 · 0444.656.413

Represented by Marianne De Boeck

Ended

BUSINESS IS USUAL

Managing director · since 07 mai 2019 · until 04 juin 2025 · 0444.656.413

Represented by Marianne De Boeck

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/07/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - JAARREKENINGEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates23/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-1 M €↓
2023
Annual accounts 2023-435 k €↓
2022
Annual accounts 2022-94 k €↓
2021
Annual accounts 202186,4 k €↓
2018
Annual accounts 2018397,7 k €↓
2017
Annual accounts 2017541,2 k €↑
2016
Annual accounts 2016-367,4 k €↓
2015
Annual accounts 2015-161,4 k €↓
2014
Annual accounts 2014271,6 k €↓
2013
Annual accounts 2013359,5 k €↓
2012
Annual accounts 2012645 k €↓
2011
Annual accounts 2011763 k €↑
2010
Annual accounts 2010539 k €↑
2009
Annual accounts 2009409,9 k €↑
2008
Annual accounts 2008125,8 k €↑
2007
Annual accounts 200785,4 k €↓
2006
Annual accounts 200692,4 k €
21/04/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LONKI

Overview

What does LONKI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline