ACTIVE

VPM SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-51,5 k €

-1822.5% YoY

Gross margin

1,1 M €

+9.7% YoY

Equity

414,4 k €

-11.0% YoY

Workforce

21,7 ETP

+14.2% YoY

What does VPM SERVICES do?

VPM SERVICES is a Private limited company incorporated in 1993. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Antwerpen. It employs on average 21,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.985.275

Incorporation

27/04/1993

Legal form

Private limited company

Registered office

Lambrechtshoekenlaan 1
2170 Antwerpen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

21,7 ETP

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+9.7%	978,4 k €	-8.7%	1,1 M €	-0.3%	1,1 M €	+32.6%	810,7 k €	+2.8%	788,6 k €	-18.0%	962 k €	+5.0%	916,5 k €	+4.1%	880,6 k €	+2.6%	858,2 k €	+0.2%	856,1 k €	-11.8%	970,9 k €	-2.9%	999,5 k €	+2.9%	971 k €	+6.2%	914,1 k €	+4.4%	875,3 k €	+6.7%	820,6 k €	+5.2%	780,2 k €	+2.9%	758,3 k €	+1.5%	747,4 k €
EBITDA	122,4 k €	-35.2%	188,9 k €	-19.7%	235,1 k €	-6.9%	252,6 k €	+38.0%	183 k €	+6.6%	171,7 k €	+6.2%	161,6 k €	-4.3%	168,9 k €	+9.7%	153,9 k €	+27.0%	121,1 k €	-7.0%	130,2 k €	+3.8%	125,4 k €	+14.8%	109,2 k €	+14.9%	95 k €	-22.4%	122,5 k €	+4.3%	117,5 k €	+7.2%	109,6 k €	-5.4%	115,8 k €	+52.7%	75,8 k €	-10.6%	84,8 k €
Operating result	-32,6 k €	-218%	27,6 k €	-60.9%	70,5 k €	-12.9%	81 k €	-2.2%	82,8 k €	+42.6%	58,1 k €	+35.6%	42,8 k €	+6.9%	40,1 k €	-23.5%	52,3 k €	+63.7%	32 k €	-30.9%	46,3 k €	+120%	21,1 k €	-19.6%	26,2 k €	+321%	6,2 k €	-73.4%	23,4 k €	+71.3%	13,6 k €	+42.3%	9,6 k €	-53.6%	20,7 k €	+177%	-27 k €	-177%	34,9 k €
Net result	-51,5 k €	-1823%	3 k €	-92.6%	40,6 k €	-35.7%	63,1 k €	-29.1%	89 k €	+84.7%	48,2 k €	+140%	20,1 k €	+6.0%	18,9 k €	-10.5%	21,1 k €	+168%	7,9 k €	-53.4%	17 k €	+745%	-2,6 k €	-75.2%	-1,5 k €	+90.2%	-15,3 k €	+22.1%	-19,6 k €	-81.9%	-10,8 k €	-144%	-4,4 k €	-149%	9 k €	+130%	-30,2 k €	-188%	34,2 k €
Balance sheet
Equity	414,4 k €	-11.0%	465,8 k €	+0.6%	462,8 k €	+9.6%	422,3 k €	+17.6%	359,1 k €	+32.9%	270,2 k €	+21.7%	222 k €	+9.9%	201,9 k €	+10.3%	183 k €	+13.1%	161,9 k €	+5.1%	154 k €	+12.4%	137 k €	-1.9%	139,6 k €	-1.1%	141,1 k €	-9.8%	156,4 k €	-11.1%	176 k €	-5.8%	186,8 k €	+4.5%	178,8 k €	+5.3%	169,8 k €	-15.1%	200 k €
Total assets	949,2 k €	-8.7%	1 M €	-19.7%	1,3 M €	-13.7%	1,5 M €	+10.4%	1,4 M €	+45.7%	932,8 k €	+10.7%	842,5 k €	-12.4%	961,9 k €	-9.4%	1,1 M €	+18.9%	892,3 k €	-3.4%	924 k €	+32.9%	695,5 k €	-13.0%	799,7 k €	+2.4%	781,2 k €	-12.4%	891,7 k €	-13.3%	1 M €	+31.0%	785,2 k €	-3.9%	817 k €	+6.7%	765,4 k €	+22.5%	624,8 k €
Cash	239,7 k €	-4.5%	250,9 k €	-30.0%	358,5 k €	-15.2%	422,9 k €	+40.0%	302 k €	+78.6%	169,1 k €	+37.3%	123,2 k €	-37.0%	195,4 k €	-3.7%	203 k €	-3.3%	209,9 k €	+0.2%	209,6 k €	+83.8%	114,1 k €	-37.7%	183,2 k €	+17.4%	156,1 k €	-16.1%	186 k €	-24.2%	245,5 k €	+14.4%	214,6 k €	-6.0%	228,2 k €	+69.3%	134,8 k €	+32.8%	101,5 k €
Debts	534,1 k €	-6.9%	573,6 k €	-30.9%	829,6 k €	-22.8%	1,1 M €	+7.5%	999,7 k €	+50.9%	662,4 k €	+6.7%	620,5 k €	-18.3%	759,8 k €	-13.5%	878 k €	+20.2%	730,2 k €	-5.2%	770,1 k €	+37.9%	558,5 k €	-15.4%	660 k €	+3.1%	640 k €	-11.6%	723,8 k €	-15.1%	852,5 k €	+42.5%	598,4 k €	-6.2%	638,2 k €	+7.1%	595,6 k €	+40.2%	424,8 k €
Other
Workforce	21,7 ETP	+14.2%	19,0 ETP	+1.6%	18,7 ETP	-4.6%	19,6 ETP	+11.4%	17,6 ETP	-13.3%	20,3 ETP	-9.4%	22,4 ETP	+8.2%	20,7 ETP	+11.9%	18,5 ETP	+10.8%	16,7 ETP	-6.2%	17,8 ETP	-28.5%	24,9 ETP	-6.4%	26,6 ETP	-5.3%	28,1 ETP	+6.0%	26,5 ETP	+8.6%	24,4 ETP	+5.2%	23,2 ETP	-3.7%	24,1 ETP	+13.7%	21,2 ETP	-3.6%	22,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

NOWIS

Director · 0665.966.663

Represented by Jan FRISSEN

Active

Ended mandates

Jan FRISSEN

Manager · since 01 mai 2018 · until 31 décembre 2019

Ended

Jan FRISSEN

Manager · since 01 mai 2018

Ended

Freddy HAENEN

Manager

Ended

Jan FRISSEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	19/07/2024	20/07/2023	12/07/2022	30/08/2021
General meeting	21/08/2026	29/08/2025	21/06/2024	16/06/2023	27/05/2022	31/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/08/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	29/08/2025	31/08/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	12/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/07/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	20/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	30/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	08/09/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	29/09/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	10/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

NOWIS

Director · 0665.966.663

Represented by Jan FRISSEN

Active

Ended mandates

Jan FRISSEN

Manager · since 01 mai 2018 · until 31 décembre 2019

Ended

Jan FRISSEN

Manager · since 01 mai 2018

Ended

Freddy HAENEN

Manager

Ended

Jan FRISSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates23/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/05/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-51,5 k €↓
2024
Annual accounts 20243 k €↓
2023
Annual accounts 202340,6 k €↓
2022
Annual accounts 202263,1 k €↓
2021
Annual accounts 202189 k €↑
2020
Annual accounts 202048,2 k €↑
2019
Annual accounts 201920,1 k €↑
2018
Annual accounts 201818,9 k €↓
2017
Annual accounts 201721,1 k €↑
2016
Annual accounts 20167,9 k €↓
2015
Annual accounts 201517 k €↑
2014
Annual accounts 2014-2,6 k €↓
2013
Annual accounts 2013-1,5 k €↑
2012
Annual accounts 2012-15,3 k €↑
2011
Annual accounts 2011-19,6 k €↓
2010
Annual accounts 2010-10,8 k €↓
2009
Annual accounts 2009-4,4 k €↓
2008
Annual accounts 20089 k €↑
2007
Annual accounts 2007-30,2 k €↓
2006
Annual accounts 200634,2 k €
27/04/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VPM SERVICES

Overview

What does VPM SERVICES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline