ACTIVE

DYNAGRAPH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-82,5 k €

-134.7% YoY

Gross margin

292,1 k €

-51.3% YoY

Equity

417 k €

-16.5% YoY

Workforce

1,5 ETP

-60.5% YoY

What does DYNAGRAPH do?

DYNAGRAPH is a Public limited company incorporated in 1993. Its main activity is: Advertising agencies. Its registered office is in Machelen (Brab.). It employs on average 1,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.988.443

Incorporation

29/04/1993

Legal form

Public limited company

Registered office

Woluwelaan 141 box C
1831 Machelen (Brab.) · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

1,5 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (2)

1240
218

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	292,1 k €	-51.3%	599,8 k €	+84.5%	325,1 k €	+31.0%	248,1 k €	+167%	92,8 k €	+73.9%	53,3 k €	-74.3%	207,5 k €	+11.5%	186 k €	-6.2%	198,4 k €	-3.1%	204,7 k €	+10.1%	185,9 k €	+49.0%	124,7 k €	-29.7%	177,4 k €	+82.5%	97,2 k €	-18.3%	119,1 k €	+7.7%	110,6 k €	-22.3%	142,3 k €	-8.8%	156,1 k €	+18.5%	131,7 k €	+55.5%	84,7 k €
EBITDA	-21,4 k €	-105%	392 k €	+247%	112,9 k €	+61.3%	70 k €	+300%	-35,1 k €	-55.2%	-22,6 k €	-143%	52,5 k €	+26.4%	41,6 k €	-25.9%	56,1 k €	-33.4%	84,3 k €	+34.1%	62,8 k €	+120%	28,5 k €	-70.4%	96,3 k €	+1011%	8,7 k €	-64.1%	24,1 k €	+52.0%	15,9 k €	-73.0%	58,8 k €	-26.0%	79,4 k €	+50.4%	52,8 k €	+175%	19,2 k €
Operating result	-74,2 k €	-121%	348,1 k €	+297%	87,7 k €	+95.0%	45 k €	+179%	-56,8 k €	-19.9%	-47,4 k €	-282%	26 k €	+74.4%	14,9 k €	-38.6%	24,3 k €	-60.2%	61 k €	+51.0%	40,4 k €	+285%	10,5 k €	-87.7%	85,2 k €	+797%	-12,2 k €	-716%	-1,5 k €	+69.9%	-5 k €	-112%	40,6 k €	-31.0%	58,7 k €	+125%	26,1 k €	+170%	9,7 k €
Net result	-82,5 k €	-135%	237,7 k €	+268%	64,5 k €	+48.6%	43,4 k €	+174%	-58,8 k €	-20.7%	-48,7 k €	-340%	20,3 k €	+81.6%	11,2 k €	-29.0%	15,7 k €	-58.2%	37,6 k €	+67.2%	22,5 k €	+71.7%	13,1 k €	-77.5%	58,3 k €	+427%	-17,8 k €	-153%	-7,1 k €	+41.2%	-12 k €	-153%	22,5 k €	-33.9%	34,1 k €	+60.1%	21,3 k €	+128%	9,3 k €
Balance sheet
Equity	417 k €	-16.5%	499,5 k €	+90.8%	261,8 k €	+32.7%	197,3 k €	+28.2%	153,8 k €	-27.6%	212,6 k €	-18.6%	261,3 k €	+8.4%	241 k €	+4.9%	229,8 k €	+7.4%	214,1 k €	+21.3%	176,5 k €	+14.6%	154 k €	+9.3%	140,9 k €	+70.6%	82,6 k €	-17.8%	100,4 k €	-6.6%	107,5 k €	-10.0%	119,5 k €	+9.6%	109 k €	+19.9%	90,9 k €	+30.5%	69,6 k €
Total assets	763 k €	-12.5%	871,8 k €	+47.1%	592,5 k €	+41.8%	417,7 k €	+16.6%	358,3 k €	+3.2%	347,2 k €	-23.3%	452,4 k €	+13.0%	400,3 k €	-1.0%	404,4 k €	+11.8%	361,7 k €	+11.2%	325,1 k €	-10.9%	364,8 k €	+9.6%	332,7 k €	+12.0%	297,1 k €	+10.8%	268,2 k €	-2.2%	274,3 k €	-25.5%	368,4 k €	+33.5%	276 k €	+25.1%	220,5 k €	+39.1%	158,5 k €
Cash	15,4 k €	-85.0%	102,7 k €	-1.5%	104,2 k €	+345%	23,4 k €	+111%	11,1 k €	-74.3%	43,2 k €	+46.5%	29,5 k €	+1.0%	29,2 k €	+942%	2,8 k €	-94.1%	47,7 k €	+192%	16,4 k €	-51.5%	33,7 k €	-26.5%	45,8 k €	+632%	6,3 k €	+1012%	563 €	-88.5%	4,9 k €	-17.1%	5,9 k €	-36.8%	9,4 k €	+191%	3,2 k €	+327%	753 €
Debts	334,1 k €	-7.8%	362,4 k €	+12.4%	322,3 k €	+48.5%	216,9 k €	+8.8%	199,3 k €	+53.4%	130 k €	-30.1%	185,8 k €	+20.7%	153,9 k €	-10.7%	172,3 k €	+32.8%	129,7 k €	-12.3%	147,9 k €	-28.4%	206,5 k €	+10.6%	186,8 k €	-10.8%	209,5 k €	+25.3%	167,2 k €	+0.4%	166,5 k €	-31.4%	242,9 k €	+48.0%	164,1 k €	+27.2%	129 k €	+49.9%	86 k €
Other
Workforce	1,5 ETP	-60.5%	3,8 ETP	+8.6%	3,5 ETP	+6.1%	3,3 ETP	+17.9%	2,8 ETP	0.0%	2,8 ETP	-6.7%	3,0 ETP	-3.2%	3,1 ETP	-11.4%	3,5 ETP	+2.9%	3,4 ETP	+13.3%	3,0 ETP	+25.0%	2,4 ETP	+20.0%	2,0 ETP	+5.3%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	+10.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Alice Igosse

Director · since 14 juillet 2025

Active

Julien Igosse

Director · since 01 juillet 2023

Active

Sandrine Vanwert

Director · since 18 avril 2023

Active

Yves Igosse

Personne chargée de la gestion journalière · since 18 avril 2023 · until 14 juillet 2025

Active

Ended mandates

Julien Igosse

Managing director · since 01 juillet 2023 · until 01 juillet 2029

Ended

Yves IGOSSE

Managing director · since 01 juillet 2023 · until 01 juillet 2029

Ended

Julien IGOSSE

Managing director · since 18 avril 2023 · until 18 avril 2029

Ended

Sandrine Vanwert

Director · since 18 avril 2023 · until 18 avril 2029

Ended

At this address

Other companies at this address

Company	CBE no.
IGOBEL● Active	0466.513.382
LEXDRIES● Active	0871.347.634

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	21/05/2025	28/08/2024	30/08/2023	26/07/2022	31/08/2021
General meeting	30/06/2026	25/04/2025	26/08/2024	16/06/2023	17/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	25/04/2025	21/05/2025	French	PDF
Abridged model	31/12/2023	26/08/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	19/08/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	24/07/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	13/05/2009	24/09/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	09/05/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Alice Igosse

Director · since 14 juillet 2025

Active

Julien Igosse

Director · since 01 juillet 2023

Active

Sandrine Vanwert

Director · since 18 avril 2023

Active

Yves Igosse

Personne chargée de la gestion journalière · since 18 avril 2023 · until 14 juillet 2025

Active

Ended mandates

Julien Igosse

Managing director · since 01 juillet 2023 · until 01 juillet 2029

Ended

Yves IGOSSE

Managing director · since 01 juillet 2023 · until 01 juillet 2029

Ended

Julien IGOSSE

Managing director · since 18 avril 2023 · until 18 avril 2029

Ended

Sandrine Vanwert

Director · since 18 avril 2023 · until 18 avril 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/05/2025
SIEGE SOCIAL
PDF
Mandates22/05/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates20/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2003
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-82,5 k €↓
2024
Annual accounts 2024237,7 k €↑
2023
Annual accounts 202364,5 k €↑
2022
Annual accounts 202243,4 k €↑
2021
Annual accounts 2021-58,8 k €↓
2020
Annual accounts 2020-48,7 k €↓
2019
Annual accounts 201920,3 k €↑
2018
Annual accounts 201811,2 k €↓
2017
Annual accounts 201715,7 k €↓
2016
Annual accounts 201637,6 k €↑
2015
Annual accounts 201522,5 k €↑
2014
Annual accounts 201413,1 k €↓
2013
Annual accounts 201358,3 k €↑
2012
Annual accounts 2012-17,8 k €↓
2011
Annual accounts 2011-7,1 k €↑
2010
Annual accounts 2010-12 k €↓
2009
Annual accounts 200922,5 k €↓
2008
Annual accounts 200834,1 k €↑
2007
Annual accounts 200721,3 k €↑
2006
Annual accounts 20069,3 k €
29/04/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DYNAGRAPH

Overview

What does DYNAGRAPH do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline