ACTIVE

ADIMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

38,8 k €

-99.2% YoY

Gross margin

-37,6 k €

-172.2% YoY

Equity

622,5 k €

+6.6% YoY

What does ADIMMO do?

ADIMMO is a Public limited company incorporated in 1993. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Fernelmont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.996.064

Incorporation

29/04/1993

Legal form

Public limited company

Registered office

Rue Léopold Genicot, ZI, Nov. 18
5380 Fernelmont · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

71320Architectural and engineering activities; technical testing and analysis· main 77320Rental and leasing of construction and civil engineering machinery and equipment 77320Rental and leasing of construction and civil engineering machinery and equipment 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

Signals

ProfitablePositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-37,6 k €	-172%	52 k €	-89.8%	510 k €	-72.9%	1,9 M €	+23.6%	1,5 M €	-27.3%	2,1 M €	+207%	680,8 k €	+65.6%	411,2 k €	-5.5%	435,1 k €	+1.7%	427,8 k €	+5.4%	405,9 k €	-7.8%	440,1 k €	+2.3%	430,3 k €	-45.7%	792,5 k €	+158%	307 k €		–		638,5 k €	-33.9%	965,3 k €	+56.6%	616,6 k €
EBITDA	-66,6 k €	-534%	15,3 k €	-95.7%	358,3 k €	-79.2%	1,7 M €	+23.5%	1,4 M €	-23.9%	1,8 M €	+229%	558,2 k €	+76.9%	315,6 k €	-6.6%	337,9 k €	+60.0%	211,2 k €	-28.1%	293,7 k €	-11.2%	330,6 k €	+2.2%	323,5 k €	-52.6%	682,5 k €	+229%	207,7 k €	-14.5%	243 k €	-55.4%	545,2 k €	-37.7%	875,1 k €	+64.0%	533,5 k €
Operating result	-259 k €	+13.1%	-298 k €	-207%	-97,1 k €	-108%	1,3 M €	+33.4%	956,6 k €	-16.5%	1,1 M €	+499%	191,1 k €	+796%	21,3 k €	-59.7%	52,8 k €	+206%	-50 k €	-238%	36,2 k €	-63.9%	100,2 k €	-12.5%	114,6 k €	-78.0%	520,8 k €	+351%	115,6 k €	-32.2%	170,5 k €	-63.6%	468,7 k €	-41.7%	803,8 k €	+65.7%	485 k €
Net result	38,8 k €	-99.2%	5,1 M €	+1393%	340,8 k €	-73.3%	1,3 M €	-26.1%	1,7 M €	+47.0%	1,2 M €	+126%	521,3 k €	+32.4%	393,9 k €	+5.0%	375,2 k €	+434%	-112,3 k €	-116%	720,4 k €	+45.7%	494,4 k €	+0.9%	489,9 k €	+22.5%	399,8 k €	-82.5%	2,3 M €	+1966%	110,7 k €	-70.8%	378,6 k €	-70.4%	1,3 M €	+92.6%	665,2 k €
Balance sheet
Equity	622,5 k €	+6.6%	583,7 k €	-94.4%	10,5 M €	+3.4%	10,2 M €	+14.4%	8,9 M €	+24.2%	7,2 M €	+19.7%	6 M €	+7.4%	5,6 M €	+7.2%	5,2 M €	+7.8%	4,8 M €	-2.3%	4,9 M €	+16.9%	4,2 M €	+12.4%	3,7 M €	+10.6%	3,4 M €	+4.6%	3,2 M €	+240%	950,9 k €	+13.2%	840,3 k €	+1.6%	826,7 k €	+96.4%	420,9 k €
Total assets	17,4 M €	-1.6%	17,7 M €	+36.5%	13 M €	-0.3%	13 M €	+9.4%	11,9 M €	+11.7%	10,7 M €	+17.6%	9,1 M €	+30.1%	7 M €	+3.6%	6,7 M €	+2.4%	6,6 M €	+3.9%	6,3 M €	-6.3%	6,7 M €	+20.4%	5,6 M €	-4.1%	5,8 M €	+18.3%	4,9 M €	+133%	2,1 M €	-23.0%	2,7 M €	+1.7%	2,7 M €	+5.0%	2,6 M €
Cash	5 M €	-4.4%	5,2 M €	+2706%	184,8 k €	-91.4%	2,1 M €	+13.1%	1,9 M €	-39.6%	3,1 M €	-13.7%	3,6 M €	+56.0%	2,3 M €	+24.7%	1,9 M €	+22.9%	1,5 M €	+215%	482,1 k €	+25.0%	385,8 k €	+22.2%	315,7 k €	+321%	75 k €	-21.6%	95,6 k €	-36.0%	149,4 k €	+9.6%	136,3 k €	+185%	47,8 k €	-32.5%	70,8 k €
Debts	16,8 M €	-1.8%	17,1 M €	+596%	2,5 M €	-13.3%	2,8 M €	-5.1%	3 M €	-13.3%	3,4 M €	+14.2%	3 M €	+127%	1,3 M €	-8.0%	1,4 M €	-12.6%	1,7 M €	+28.4%	1,3 M €	-46.8%	2,4 M €	+39.6%	1,7 M €	-25.5%	2,3 M €	+48.3%	1,6 M €	+51.9%	1 M €	-40.3%	1,7 M €	+1.3%	1,7 M €	-14.4%	2 M €
Other
Workforce	–		–		1,0 ETP	-33.3%	1,5 ETP	-6.3%	1,6 ETP	-5.9%	1,7 ETP	+6.2%	1,6 ETP	+6.7%	1,5 ETP	-16.7%	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 17 ended

Active mandates

VEKO

Director · 0466.263.954

Represented by Koen MATTHYS

Active

Ended mandates

M & W

Director · since 14 juillet 2022 · until 03 décembre 2027 · 0464.322.865

Represented by Koenraad MATTHYS

Ended

VEKO

Director · since 14 juillet 2022 · 0466.263.954

Represented by Koenraad MATTHYS

Ended

VEKO

Managing director · since 14 juillet 2022 · 0466.263.954

Represented by Koenraad MATTHYS

Ended

M & W

Director · since 04 décembre 2015 · until 04 décembre 2021 · 0464.322.865

Represented by Koenraad MATTHYS

Ended

At this address

Other companies at this address

Company	CBE no.
AMICI DEL TETTO● Active	0805.339.530
Argona – Aditoit● Active	0460.494.335

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/02/2026	31/01/2025	31/01/2024	31/01/2023	31/01/2022	02/02/2021
General meeting	29/12/2025	30/12/2024	30/12/2023	29/12/2022	23/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	29/12/2025	03/02/2026	French	PDF
Abridged model	30/06/2024	30/12/2024	31/01/2025	French	PDF
Abridged model	30/06/2023	30/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	29/12/2022	31/01/2023	French	PDF
Abridged model	30/06/2021	23/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	28/12/2020	02/02/2021	Dutch	PDF
Abridged model	30/06/2019	06/12/2019	11/12/2019	French	PDF
Abridged model	30/06/2018	07/12/2018	03/01/2019	French	PDF
Abridged model	30/06/2017	01/12/2017	05/01/2018	French	PDF
Abridged model	30/06/2016	02/12/2016	07/12/2016	French	PDF
Abridged model	30/06/2015	04/12/2015	14/12/2015	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	05/01/2015	Dutch	PDF
Abridged model	30/06/2013	28/12/2013	11/02/2014	Dutch	PDF
Abridged model	30/06/2012	28/12/2012	27/02/2013	Dutch	PDF
Abridged model	30/06/2011	02/12/2011	01/02/2012	Dutch	PDF
Full model	30/06/2010	19/11/2010	30/11/2010	Dutch	PDF
Abridged model	30/06/2009	11/09/2009	21/09/2009	Dutch	PDF
Abridged model	30/06/2008	12/09/2008	18/09/2008	Dutch	PDF
Abridged model	30/06/2007	14/09/2007	02/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 17 ended

Active mandates

VEKO

Director · 0466.263.954

Represented by Koen MATTHYS

Active

Ended mandates

M & W

Director · since 14 juillet 2022 · until 03 décembre 2027 · 0464.322.865

Represented by Koenraad MATTHYS

Ended

VEKO

Director · since 14 juillet 2022 · 0466.263.954

Represented by Koenraad MATTHYS

Ended

VEKO

Managing director · since 14 juillet 2022 · 0466.263.954

Represented by Koenraad MATTHYS

Ended

M & W

Director · since 04 décembre 2015 · until 04 décembre 2021 · 0464.322.865

Represented by Koenraad MATTHYS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/08/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office06/10/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/09/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other10/02/2011
WIJZIGING VAN DE STATUTEN ti
PDF
Mandates30/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2009
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/09/2005
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,8 k €↓
2024
Annual accounts 20245,1 M €↑
2023
Annual accounts 2023340,8 k €↓
2022
Annual accounts 20221,3 M €↓
2021
Annual accounts 20211,7 M €↑
2020
Annual accounts 20201,2 M €↑
2019
Annual accounts 2019521,3 k €↑
2018
Annual accounts 2018393,9 k €↑
2017
Annual accounts 2017375,2 k €↑
2016
Annual accounts 2016-112,3 k €↓
2015
Annual accounts 2015720,4 k €↑
2014
Annual accounts 2014494,4 k €↑
2013
Annual accounts 2013489,9 k €↑
2012
Annual accounts 2012399,8 k €↓
2011
Annual accounts 20112,3 M €↑
2010
Annual accounts 2010110,7 k €↓
2009
Annual accounts 2009378,6 k €↓
2008
Annual accounts 20081,3 M €↑
2007
Annual accounts 2007665,2 k €
29/04/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADIMMO

Overview

What does ADIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline