CLAIR - OBSCUR
0450.002.301 · rovalta.com · 23/09/2026
ACTIVE
CLAIR - OBSCUR
Financial year 2020 · closed on 31/12/2020
Net result
-151 €
+44.3% YoY
Gross margin
-151 €
+44.3% YoY
Equity
-12,5 k €
-1.2% YoY
Overview
What does CLAIR - OBSCUR do?
CLAIR - OBSCUR is a Private company with limited liability incorporated in 1993. Its registered office is in Arlon.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.002.301
Incorporation
27/04/1993
Legal form
Private company with limited liability
Registered office
Viville, rue des Quatre-Vents 98
6700 Arlon · WallonieSee on map
6700 Arlon · WallonieSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2020
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -151 € | +44.3% | -271 € | -80.7% | -150 € | +9.1% | -165 € | – | -305 € | +22.8% | -395 € | -8.5% | -364 € | +42.5% | -633 € | -118% | 3,5 k € | +337% | 803 € | -91.2% | 9,1 k € | +55.9% | 5,9 k € | -58.8% | 14,2 k € | -11.7% | 16,1 k € | ||
| EBITDA | -151 € | +44.3% | -271 € | -80.7% | -150 € | +9.1% | -165 € | +40.4% | -277 € | +57.5% | -652 € | +12.1% | -742 € | -4.2% | -712 € | +27.3% | -980 € | -131% | 3,2 k € | +594% | 455 € | -94.8% | 8,8 k € | +59.4% | 5,5 k € | -60.3% | 13,9 k € | -4.8% | 14,6 k € |
| Operating result | -151 € | +44.3% | -271 € | -80.7% | -150 € | +9.1% | -165 € | +40.4% | -277 € | +57.5% | -652 € | +12.1% | -742 € | -4.2% | -712 € | +27.3% | -980 € | -131% | 3,2 k € | +358% | -1,2 k € | -117% | 7,1 k € | +85.3% | 3,8 k € | -72.3% | 13,9 k € | -4.8% | 14,6 k € |
| Net result | -151 € | +44.3% | -271 € | -80.7% | -150 € | +9.1% | -165 € | +40.4% | -277 € | +59.2% | -679 € | +18.3% | -831 € | -11.8% | -743 € | +26.4% | -1 k € | -132% | 3,1 k € | +322% | -1,4 k € | -120% | 7,1 k € | +86.1% | 3,8 k € | -72.7% | 14 k € | -4.2% | 14,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -12,5 k € | -1.2% | -12,4 k € | -2.2% | -12,1 k € | -1.3% | -11,9 k € | -1.4% | -11,8 k € | -2.4% | -11,5 k € | -6.3% | -10,8 k € | -8.3% | -10 k € | -8.0% | -9,2 k € | -12.3% | -8,2 k € | +27.4% | -11,3 k € | -14.1% | -9,9 k € | +41.8% | -17,1 k € | +18.3% | -20,9 k € | +40.2% | -34,9 k € |
| Total assets | 1,4 k € | 0.0% | 1,4 k € | 0.0% | 1,4 k € | 0.0% | 1,4 k € | 0.0% | 1,4 k € | 0.0% | 1,4 k € | 0.0% | 1,4 k € | -1.7% | 1,4 k € | -15.6% | 1,7 k € | -39.0% | 2,8 k € | +18.5% | 2,3 k € | -65.5% | 6,8 k € | -38.5% | 11 k € | -31.3% | 16 k € | +84.7% | 8,7 k € |
| Cash | 1,3 k € | 0.0% | 1,3 k € | 0.0% | 1,3 k € | 0.0% | 1,3 k € | 0.0% | 1,3 k € | 0.0% | 1,3 k € | 0.0% | 1,3 k € | -1.8% | 1,3 k € | -16.7% | 1,6 k € | -35.1% | 2,4 k € | +42.5% | 1,7 k € | -50.5% | 3,4 k € | +162% | 1,3 k € | +114% | 614 € | -86.4% | 4,5 k € |
| Debts | 13,9 k € | +1.1% | 13,8 k € | +2.0% | 13,5 k € | +1.1% | 13,3 k € | +1.3% | 13,2 k € | +2.1% | 12,9 k € | +5.6% | 12,2 k € | +7.1% | 11,4 k € | +4.4% | 10,9 k € | -0.6% | 11 k € | -19.6% | 13,7 k € | -18.1% | 16,7 k € | -40.5% | 28 k € | -24.0% | 36,9 k € | -15.4% | 43,6 k € |
Governance
Board of directors
Seen on filing of 31/12/2006 · 1 active
Active mandates
Philippe Matgen
ActiveFinancials
Annual accounts
Full financial information
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/08/2021 | 19/08/2020 | 04/10/2019 | 28/08/2018 | 21/08/2017 | 28/08/2016 |
| General meeting | 27/06/2021 | 28/06/2020 | 30/06/2019 | 24/06/2018 | 25/06/2017 | 26/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2020 | 27/06/2021 | 23/08/2021 | French | |
| Micro model | 31/12/2019 | 28/06/2020 | 19/08/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 04/10/2019 | French | |
| Micro model | 31/12/2017 | 24/06/2018 | 28/08/2018 | French | |
| Abridged model | 31/12/2016 | 25/06/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 26/06/2016 | 28/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/06/2015 | 11/08/2015 | French | |
| Abridged model | 31/12/2013 | 29/06/2014 | 25/09/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 24/08/2013 | French | |
| Abridged model | 31/12/2011 | 24/06/2012 | 18/08/2012 | French | |
| Abridged model | 31/12/2010 | 26/06/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 27/06/2010 | 05/08/2010 | French | |
| Abridged model | 31/12/2008 | 28/06/2009 | 02/07/2009 | French | |
| Abridged model | 31/12/2007 | 29/06/2008 | 16/07/2008 | French | |
| Abridged model | 31/12/2006 | 24/06/2007 | 16/07/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2006 · 1 active
Active mandates
Philippe Matgen
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2020Annual accounts 2020-151 €↑
- 2019Annual accounts 2019-271 €↓
- 2018Annual accounts 2018-150 €↑
- 2017Annual accounts 2017-165 €↑
- 2016Annual accounts 2016-277 €↑
- 2015Annual accounts 2015-679 €↑
- 2014Annual accounts 2014-831 €↓
- 2013Annual accounts 2013-743 €↑
- 2012Annual accounts 2012-1 k €↓
- 2011Annual accounts 20113,1 k €↑
- 2010Annual accounts 2010-1,4 k €↓
- 2009Annual accounts 20097,1 k €↑
- 2008Annual accounts 20083,8 k €↓
- 2007Annual accounts 200714 k €↓
- 2006Annual accounts 200614,7 k €
- 27/04/1993IncorporationPrivate company with limited liability