Franken.be
0450.103.160 · rovalta.com · 24/09/2026
ACTIVE
Franken.be
Financial year 2025 · closed on 31/12/2025
Net result
183,1 k €
-18.2% YoY
Gross margin
1,1 M €
-5.1% YoY
Equity
1,2 M €
+10.0% YoY
Workforce
12,2 ETP
-7.6% YoY
Overview
What does Franken.be do?
Franken.be is a Private limited company incorporated in 1993. Its registered office is in Kluisbergen. It employs on average 12,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.103.160
Incorporation
14/05/1993
Legal form
Private limited company
Registered office
Oudenaardebaan 16
9690 Kluisbergen · FlandreSee on map
9690 Kluisbergen · FlandreSee on map
Contributed capital
55 000,00 €
Latest accounts
31/12/2025
Average workforce
12,2 ETP
Joint committees (4)
- 126
- 1260020
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | -5.1% | 1,2 M € | +16.2% | 1 M € | +35.3% | 755,4 k € | +10.8% | 682 k € | +92.6% | 354,1 k € | -56.8% | 819,2 k € | -29.1% | 1,2 M € | +59.3% | 725 k € | -8.6% | 793 k € | +33.7% | 593 k € | -36.4% | 932,6 k € | +58.9% | 586,9 k € | -21.5% | 748,1 k € | +12.7% | 663,8 k € | -10.3% | 740,1 k € | -8.8% | 811,8 k € | +33.1% | 610,1 k € | +13.6% | 537,2 k € |
| EBITDA | 292,5 k € | -9.4% | 322,8 k € | +49.0% | 216,6 k € | +2111% | -10,8 k € | -116% | 66,1 k € | +491% | -16,9 k € | -110% | 174,2 k € | -68.4% | 550,5 k € | +386% | 113,2 k € | -52.7% | 239,4 k € | +453% | 43,3 k € | -90.1% | 436,2 k € | +566% | 65,5 k € | -78.1% | 298,7 k € | +37.7% | 216,9 k € | -26.9% | 296,6 k € | -28.8% | 416,6 k € | +65.2% | 252,1 k € | +22.2% | 206,3 k € |
| Operating result | 250,5 k € | -14.5% | 293 k € | +55.7% | 188,2 k € | +384% | -66,3 k € | -636% | 12,4 k € | +116% | -76,1 k € | -187% | 87,4 k € | -81.1% | 463,1 k € | +4761% | 9,5 k € | -92.0% | 118,4 k € | +334% | -50,6 k € | -115% | 345,8 k € | +1537% | -24,1 k € | -113% | 192,4 k € | +86.9% | 102,9 k € | -44.3% | 184,6 k € | -37.2% | 294,1 k € | +122% | 132,5 k € | +11.7% | 118,6 k € |
| Net result | 183,1 k € | -18.2% | 223,9 k € | +35.6% | 165,1 k € | +312% | -77,8 k € | -30191% | 258,6 € | +100% | -89,8 k € | -225% | 71,9 k € | -81.5% | 389 k € | +5824% | -6,8 k € | -108% | 88,5 k € | +230% | -68,3 k € | -130% | 225,7 k € | +621% | -43,3 k € | -136% | 121,1 k € | +94.9% | 62,1 k € | -45.7% | 114,3 k € | -36.0% | 178,5 k € | +123% | 80 k € | -1.4% | 81,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +10.0% | 1,1 M € | +20.7% | 938,7 k € | +553% | 143,7 k € | -35.1% | 221,5 k € | +0.1% | 221,2 k € | -28.9% | 311 k € | +2.3% | 304,2 k € | -47.0% | 574,2 k € | -1.2% | 581 k € | +18.0% | 492,5 k € | -10.8% | 551,8 k € | +69.2% | 326,1 k € | -37.5% | 522,1 k € | -5.3% | 551 k € | +12.7% | 488,9 k € | +30.5% | 374,6 k € | +91.1% | 196,1 k € | +5.1% | 186,5 k € |
| Total assets | 2,4 M € | +9.9% | 2,2 M € | +28.3% | 1,7 M € | +94.6% | 890,7 k € | -6.1% | 948,9 k € | +6.4% | 891,9 k € | -33.5% | 1,3 M € | -14.5% | 1,6 M € | +23.0% | 1,3 M € | -0.1% | 1,3 M € | +13.3% | 1,1 M € | -9.9% | 1,3 M € | +2.5% | 1,2 M € | -8.3% | 1,3 M € | -4.0% | 1,4 M € | +5.7% | 1,3 M € | +5.8% | 1,2 M € | +6.8% | 1,2 M € | -0.5% | 1,2 M € |
| Cash | 289,8 k € | +1.7% | 285 k € | +66.9% | 170,8 k € | +33.8% | 127,7 k € | -40.3% | 214 k € | -44.6% | 386,1 k € | -15.6% | 457,6 k € | -35.8% | 712,6 k € | +112% | 335,9 k € | +8.7% | 308,9 k € | -36.2% | 484,1 k € | -7.0% | 520,2 k € | +14.8% | 453,2 k € | +32.2% | 342,7 k € | -33.2% | 513,4 k € | +42.5% | 360,3 k € | +42.9% | 252,1 k € | +35.0% | 186,8 k € | +92.3% | 97,2 k € |
| Debts | 813,3 k € | +6.1% | 766,3 k € | +19.6% | 640,6 k € | +12.7% | 568,6 k € | -1.4% | 576,8 k € | +4.7% | 550,7 k € | -33.4% | 826,3 k € | -24.9% | 1,1 M € | +103% | 542,7 k € | -3.8% | 564,2 k € | +1.8% | 554,4 k € | -10.0% | 615,8 k € | -22.1% | 790,6 k € | +14.6% | 690,2 k € | -7.5% | 746,2 k € | +3.6% | 720,1 k € | -16.6% | 863,7 k € | -10.3% | 963,1 k € | -1.6% | 978,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 12,2 ETP | -7.6% | 13,2 ETP | -1.5% | 13,4 ETP | -6.9% | 14,4 ETP | +25.2% | 11,5 ETP | +5.5% | 10,9 ETP | -4.4% | 11,4 ETP | +0.9% | 11,3 ETP | +2.7% | 11,0 ETP | -0.9% | 11,1 ETP | +12.1% | 9,9 ETP | +1.0% | 9,8 ETP | +4.3% | 9,4 ETP | +1.1% | 9,3 ETP | -1.1% | 9,4 ETP | +2.2% | 9,2 ETP | +4.5% | 8,8 ETP | +8.6% | 8,1 ETP | +5.2% | 7,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 29/08/2025 | 30/08/2024 | 03/07/2023 | 30/09/2022 | 05/07/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/06/2026 | 23/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 07/06/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 03/06/2023 | 03/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 04/06/2022 | 30/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/06/2021 | 05/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/06/2020 | 17/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 04/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 02/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/05/2017 | 01/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 04/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 11/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 10/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 05/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 05/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 02/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 12/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 16/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 09/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/05/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates27/10/2022ONTSLAGEN - BENOEMINGEN
- Mandates28/04/2020ONTSLAGEN - BENOEMINGEN
- Mandates21/03/2018ONTSLAGEN - BENOEMINGEN
- Restructuring28/07/2014BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring25/04/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates21/12/2005ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025183,1 k €↓
- 2024Annual accounts 2024223,9 k €↑
- 2023Annual accounts 2023165,1 k €↑
- 2022Annual accounts 2022-77,8 k €↓
- 2021Annual accounts 2021258,6 €↑
- 2020Annual accounts 2020-89,8 k €↓
- 2019Annual accounts 201971,9 k €↓
- 2018Annual accounts 2018389 k €↑
- 2017Annual accounts 2017-6,8 k €↓
- 2016Annual accounts 201688,5 k €↑
- 2015Annual accounts 2015-68,3 k €↓
- 2013Annual accounts 2013225,7 k €↑
- 2012Annual accounts 2012-43,3 k €↓
- 2011Annual accounts 2011121,1 k €↑
- 2010Annual accounts 201062,1 k €↓
- 2009Annual accounts 2009114,3 k €↓
- 2008Annual accounts 2008178,5 k €↑
- 2007Annual accounts 200780 k €↓
- 2006Annual accounts 200681,1 k €
- 14/05/1993IncorporationPrivate limited company