ACTIVE

SOMACK INVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

655 k €

+415.4% YoY

Gross margin

148,7 k €

-7.9% YoY

Equity

2,2 M €

+42.8% YoY

Workforce

0,0 ETP

What does SOMACK INVEST do?

SOMACK INVEST is a Public limited company incorporated in 1993. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ham-sur-Heure-Nalinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.109.494

Incorporation

14/05/1993

Legal form

Public limited company

Registered office

Rue Couture(NAL) 86
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	148,7 k €	-7.9%	161,4 k €	+22.7%	131,5 k €	-10.6%	147,2 k €	+7.5%	136,8 k €	-10.1%	152,3 k €	+17.0%	130,1 k €	+25.7%	103,5 k €	-16.2%	123,5 k €	+9.2%	113,1 k €	+12.5%	100,5 k €	+16.7%	86,1 k €	+19.6%	72 k €	+27.9%	56,3 k €	-11.8%	63,8 k €	-14.1%	74,3 k €	+7.7%	69 k €	+0.8%	68,5 k €	-52.1%	143 k €	+2.9%	138,9 k €
EBITDA	127,7 k €	-9.3%	140,8 k €	+25.7%	112 k €	-13.4%	129,3 k €	+8.3%	119,3 k €	-11.7%	135,2 k €	+18.0%	114,6 k €	+32.8%	86,3 k €	-20.5%	108,6 k €	+9.2%	99,4 k €	+13.3%	87,7 k €	+18.5%	74 k €	+21.2%	61,1 k €	+34.3%	45,5 k €	-14.5%	53,2 k €	-16.4%	63,6 k €	+7.6%	59,1 k €	+0.2%	59 k €	-55.9%	133,8 k €	+2.9%	130,1 k €
Operating result	46,1 k €	-21.8%	58,9 k €	+140%	24,6 k €	-51.7%	50,9 k €	+42.6%	35,7 k €	+103%	17,6 k €	-38.2%	28,4 k €	+97.2%	14,4 k €	-64.4%	40,5 k €	+31.7%	30,8 k €	-45.9%	56,8 k €	+73.7%	32,7 k €	-1.9%	33,4 k €	+88.3%	17,7 k €	+7.6%	16,5 k €	-39.5%	27,2 k €	-15.8%	32,3 k €	+5.4%	30,7 k €	-70.7%	104,5 k €	+10.8%	94,4 k €
Net result	655 k €	+415%	127,1 k €	+130%	55,4 k €	-26.0%	74,8 k €	+294%	19 k €	+1188%	-1,7 k €	-112%	14,8 k €	+2317%	-666,1 €	-103%	25,6 k €	-1.0%	25,9 k €	-54.5%	56,9 k €	+34.6%	42,3 k €	-8.9%	46,4 k €	+22.3%	37,9 k €	-83.3%	227,2 k €	+310%	55,4 k €	-44.7%	100,2 k €	+37.9%	72,6 k €	-52.8%	154 k €	+177%	55,6 k €
Balance sheet
Equity	2,2 M €	+42.8%	1,5 M €	+9.1%	1,4 M €	+4.1%	1,3 M €	+5.9%	1,3 M €	+1.5%	1,3 M €	-0.1%	1,3 M €	+1.2%	1,2 M €	-0.1%	1,2 M €	+2.1%	1,2 M €	+2.2%	1,2 M €	+2.3%	1,2 M €	+3.8%	1,1 M €	+3.2%	1,1 M €	+3.6%	1 M €	+27.7%	820,7 k €	+7.2%	765,4 k €	+15.1%	665,2 k €	+12.3%	592,5 k €	+35.1%	438,5 k €
Total assets	2,5 M €	+29.0%	1,9 M €	+1.9%	1,9 M €	+2.0%	1,9 M €	-1.1%	1,9 M €	-3.8%	1,9 M €	+5.4%	1,8 M €	+4.0%	1,8 M €	-2.0%	1,8 M €	+1.2%	1,8 M €	+35.7%	1,3 M €	+4.7%	1,3 M €	+10.9%	1,1 M €	+4.6%	1,1 M €	+1.1%	1,1 M €	+19.6%	900,2 k €	+6.1%	848,5 k €	+6.7%	795,4 k €	+2.6%	775,3 k €	+12.7%	687,9 k €
Cash	19,4 k €	-56.2%	44,4 k €	-5.5%	47 k €	+2.5%	45,8 k €	+93.1%	23,7 k €	-47.7%	45,4 k €	+0.4%	45,2 k €	-21.9%	57,8 k €	+52.4%	37,9 k €	+262%	10,5 k €	+206%	3,4 k €	-75.0%	13,7 k €	-56.7%	31,7 k €	+522%	5,1 k €	-69.2%	16,5 k €	+51.9%	10,9 k €	-52.8%	23 k €	+193%	7,9 k €	-53.3%	16,8 k €	-65.3%	48,5 k €
Debts	297,7 k €	-24.5%	394,6 k €	-18.9%	486,8 k €	-3.6%	505,2 k €	-15.8%	599,6 k €	-13.4%	692,6 k €	+17.5%	589,5 k €	+10.3%	534,7 k €	-6.2%	569,8 k €	-1.2%	576,6 k €	+340%	131 k €	+36.7%	95,8 k €	+559%	14,5 k €	+2504%	558,3 €	-98.0%	27,2 k €	-65.0%	77,8 k €	-4.9%	81,8 k €	-36.4%	128,8 k €	-28.7%	180,6 k €	-27.1%	247,7 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Manuel SONCK

Director

Active

Ended mandates

Ghislaine DECAUX

Manager · since 15 octobre 2008

Ended

Manuel SONCK

Manager · since 15 octobre 2008

Ended

Ghislaine DECAUX

Director · since 16 mai 2005 · until 31 mai 2011

Ended

Manuel SONCK

Managing director · since 16 mai 2005 · until 31 mai 2011

Ended

At this address

Other companies at this address

Company	CBE no.
CARI-SOINS● Active	0785.881.429

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	29/07/2025	26/07/2024	28/07/2023	16/06/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	16/05/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	20/05/2020	08/06/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	21/05/2018	01/06/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	16/05/2016	14/06/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	06/06/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	13/06/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	26/05/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	28/05/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	22/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Manuel SONCK

Director

Active

Ended mandates

Ghislaine DECAUX

Manager · since 15 octobre 2008

Ended

Manuel SONCK

Manager · since 15 octobre 2008

Ended

Ghislaine DECAUX

Director · since 16 mai 2005 · until 31 mai 2011

Ended

Manuel SONCK

Managing director · since 16 mai 2005 · until 31 mai 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Registered office10/01/2017
SIEGE SOCIAL
PDF
Mandates13/11/2008
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates01/08/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025655 k €↑
2024
Annual accounts 2024127,1 k €↑
2023
Annual accounts 202355,4 k €↓
2022
Annual accounts 202274,8 k €↑
2022
Name changeSOMACK INVEST
2021
Annual accounts 202119 k €↑
2021
Name changeSOMACK
2020
Annual accounts 2020-1,7 k €↓
2019
Annual accounts 201914,8 k €↑
2018
Annual accounts 2018-666,1 €↓
2017
Annual accounts 201725,6 k €↓
2016
Annual accounts 201625,9 k €↓
2015
Annual accounts 201556,9 k €↑
2014
Annual accounts 201442,3 k €↓
2013
Annual accounts 201346,4 k €↑
2012
Annual accounts 201237,9 k €↓
2011
Annual accounts 2011227,2 k €↑
2010
Annual accounts 201055,4 k €↓
2009
Annual accounts 2009100,2 k €↑
2008
Annual accounts 200872,6 k €↓
2007
Annual accounts 2007154 k €↑
2006
Annual accounts 200655,6 k €
14/05/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOMACK INVEST

Overview

What does SOMACK INVEST do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline