ACTIVE

Laurent M.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-22,1 k €

-144.1% YoY

Gross margin

476,9 k €

-5.0% YoY

Equity

302,2 k €

-8.7% YoY

Workforce

14,1 ETP

What does Laurent M. do?

Laurent M. is a Private limited company incorporated in 1993. Its registered office is in Bonheiden. It employs on average 14,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.152.353

Incorporation

17/05/1993

Legal form

Private limited company

Registered office

Mechelsesteenweg 286
2820 Bonheiden · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

14,1 ETP

Joint committees (2)

314
31401

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	476,9 k €	-5.0%	502,1 k €	+26.4%	397,1 k €	+39.7%	284,2 k €	+30.7%	217,5 k €	-19.8%	271,2 k €	-0.4%	272,4 k €	+1.0%	269,7 k €	+16.8%	231 k €	+7.3%	215,3 k €	+0.2%	214,8 k €	+11.1%	193,3 k €	+4.8%	184,4 k €	+10.4%	167 k €	+7.1%	156 k €	+9.0%	143,1 k €	+2.9%	139 k €
EBITDA	1,6 k €	-98.1%	83,4 k €	+24.4%	67 k €	+503%	11,1 k €	+127%	-41,4 k €	-174%	55,8 k €	-10.8%	62,6 k €	+30.7%	47,8 k €	+168%	17,8 k €	-61.2%	45,9 k €	+91.4%	24 k €	-38.5%	39 k €	+153%	15,4 k €	-32.6%	22,9 k €	-6.1%	24,4 k €	+9.0%	22,4 k €	+84.5%	12,1 k €
Operating result	-26,8 k €	-145%	59,3 k €	+49.7%	39,6 k €	+334%	-16,9 k €	+74.2%	-65,8 k €	-273%	38,1 k €	-13.7%	44,1 k €	+47.6%	29,9 k €	+763%	3,5 k €	-90.5%	36,3 k €	+132%	15,6 k €	-51.4%	32,1 k €	+231%	9,7 k €	+37.3%	7,1 k €	-26.8%	9,7 k €	+1.9%	9,5 k €	+5899%	-163,6 €
Net result	-22,1 k €	-144%	50,2 k €	+11.4%	45,1 k €	+522%	-10,7 k €	+82.7%	-61,6 k €	-347%	25 k €	-3.5%	25,9 k €	+55.0%	16,7 k €	+22939%	72,5 €	-99.7%	25,3 k €	+257%	7,1 k €	-63.9%	19,7 k €	+684%	2,5 k €	+1254%	-217,6 €	-105%	4,2 k €	-28.9%	5,9 k €	+372%	-2,2 k €
Balance sheet
Equity	302,2 k €	-8.7%	331,2 k €	+15.1%	287,8 k €	+15.1%	250,1 k €	-6.3%	267 k €	+68.2%	158,7 k €	+18.7%	133,7 k €	+24.0%	107,8 k €	+35.5%	79,6 k €	+0.1%	79,5 k €	+46.8%	54,2 k €	+15.1%	47 k €	+72.0%	27,4 k €	+10.1%	24,8 k €	-0.9%	25,1 k €	+20.2%	20,9 k €	+39.6%	14,9 k €
Total assets	468 k €	+2.2%	457,7 k €	+2.2%	447,7 k €	+0.7%	444,8 k €	+2.9%	432,2 k €	+73.7%	248,9 k €	+2.0%	243,9 k €	+8.5%	224,8 k €	+3.2%	217,8 k €	+4.0%	209,5 k €	-10.9%	235,2 k €	+7.7%	218,4 k €	+8.5%	201,4 k €	-6.7%	215,9 k €	-1.1%	218,4 k €	+230%	66,2 k €	+0.4%	65,9 k €
Cash	31,3 k €	-45.9%	57,9 k €	+63.1%	35,5 k €	-42.2%	61,4 k €	+638%	8,3 k €	-70.8%	28,5 k €	+8.9%	26,1 k €	+78.7%	14,6 k €	-27.1%	20 k €	-38.6%	32,7 k €	+182%	11,6 k €	+47.1%	7,9 k €		–		9,4 k €	+59.2%	5,9 k €	-58.0%	14 k €	+240%	4,1 k €
Debts	148,1 k €	+34.6%	110 k €	-23.5%	143,8 k €	-18.8%	177,1 k €	+19.8%	147,9 k €	+65.2%	89,5 k €	-18.7%	110,2 k €	-5.8%	116,9 k €	-15.4%	138,3 k €	+6.3%	130 k €	-28.2%	181,1 k €	+5.7%	171,4 k €	-1.5%	174 k €	-8.9%	191 k €	-1.2%	193,3 k €	+331%	44,8 k €	-12.1%	51 k €
Other
Workforce	14,1 ETP		–		–		–		–		–		–		–		7,0 ETP	+16.7%	6,0 ETP	-6.3%	6,4 ETP	+12.3%	5,7 ETP	-20.8%	7,2 ETP	+12.5%	6,4 ETP	+3.2%	6,2 ETP	0.0%	6,2 ETP	+3.3%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Laurent MATHYS

Director · since 01 juin 1993

Active

Ended mandates

Laurent MATHYS

Manager · since 01 juin 1993

Ended

Laurent Mathys

Director

Ended

Laurent Mathys

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	11/07/2025	08/08/2024	24/08/2023	31/08/2022	31/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	11/07/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	08/08/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	24/08/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	21/08/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	16/08/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	23/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	03/08/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	15/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Laurent MATHYS

Director · since 01 juin 1993

Active

Ended mandates

Laurent MATHYS

Manager · since 01 juin 1993

Ended

Laurent Mathys

Director

Ended

Laurent Mathys

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares29/01/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-22,1 k €↓
2024
Annual accounts 202450,2 k €↑
2023
Annual accounts 202345,1 k €↑
2022
Annual accounts 2022-10,7 k €↑
2021
Annual accounts 2021-61,6 k €↓
2018
Annual accounts 201825 k €↓
2017
Annual accounts 201725,9 k €↑
2016
Annual accounts 201616,7 k €↑
2014
Annual accounts 201472,5 €↓
2013
Annual accounts 201325,3 k €↑
2012
Annual accounts 20127,1 k €↓
2011
Annual accounts 201119,7 k €↑
2010
Annual accounts 20102,5 k €↑
2009
Annual accounts 2009-217,6 €↓
2008
Annual accounts 20084,2 k €↓
2007
Annual accounts 20075,9 k €↑
2006
Annual accounts 2006-2,2 k €
17/05/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Laurent M.

Overview

What does Laurent M. do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline