ACTIVE

ISA MEDIA

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
85,7 k €
+168,3 %over 1 year
Gross margin
139,9 k €
+152,4 %over 1 year
Equity
237 k €
+56,7 %over 1 year

Identity

Source · BCE/KBO

ISA MEDIA is a Private limited company incorporated in 1993. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.169.278
Incorporation
07/05/1993
Legal form
Private limited company
Registered office
Avenue de Boetendael 11
1180 Uccle · BruxellesSee on map
Contributed capital
76 200,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 17 financial years

20242023202220212019
Income statement
Gross margin139,9 k €55,4 k €69,9 k €200,5 k €7,4 k €
EBITDA138 k €55 k €65,7 k €200,1 k €-983,2 €
Operating result130,4 k €49,4 k €64,7 k €227,4 k €-1,1 k €
Net result85,7 k €31,9 k €43,8 k €214,9 k €-9 k €
Balance sheet
Equity237 k €151,2 k €119,3 k €75,5 k €-156,8 k €
Total assets348,3 k €284,2 k €313 k €288,5 k €15,3 k €
Cash245,3 k €197,5 k €145,4 k €109,8 k €1,6 k €
Debts111,3 k €132,9 k €193,7 k €213 k €142,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

LENARDUZZI Isabella

Director

Active

Ended mandates

Isabella LENARDUZZI

Director · since 16 juin 1993

Ended
Isabella LENARDUZZI

Manager · since 16 juin 1993

Ended
Isabella LENARDUZZI

Manager

Ended

Other companies at this address

Avenue de Boetendael 11 1180 Uccle
CompanyCBE no.
JUMP● Active
0877.788.038
jump forum● Active
0885.920.103

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202529/05/202405/06/202328/06/202216/06/202128/08/2020
General meeting03/06/202514/05/202409/05/202310/05/202211/05/202112/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/06/202519/06/2025FrenchPDF
Micro model31/12/202314/05/202429/05/2024FrenchPDF
Micro model31/12/202209/05/202305/06/2023FrenchPDF
Micro model31/12/202110/05/202228/06/2022FrenchPDF
Micro model31/12/202011/05/202116/06/2021FrenchPDF
Micro model31/12/201912/05/202028/08/2020FrenchPDF
Micro model31/12/201814/05/201929/08/2019FrenchPDF
Micro model31/12/201708/05/201830/08/2018FrenchPDF
Micro model31/12/201609/05/201731/08/2017FrenchPDF
Abridged model31/12/201524/06/201630/08/2016FrenchPDF
Abridged model31/12/201426/06/201531/08/2015FrenchPDF
Abridged model31/12/201327/06/201429/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/08/2013FrenchPDF
Abridged model31/12/201122/06/201230/08/2012FrenchPDF
Abridged model30/06/201009/11/201013/02/2011FrenchPDF
Abridged model31/12/200830/06/200919/07/2009FrenchPDF
Abridged model31/12/200730/06/200829/07/2008FrenchPDF
Abridged model31/12/200628/06/200724/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

LENARDUZZI Isabella

Director

Active

Ended mandates

Isabella LENARDUZZI

Director · since 16 juin 1993

Ended
Isabella LENARDUZZI

Manager · since 16 juin 1993

Ended
Isabella LENARDUZZI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other10/04/2012
    ANNEE COMPTABLE
    PDF
  • Other07/07/2011
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other14/01/2010
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/08/2003
    DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office18/04/2003
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202485,7 k €↑
  2. 2023
    Annual accounts 202331,9 k €↓
  3. 2022
    Annual accounts 202243,8 k €↓
  4. 2021
    Annual accounts 2021214,9 k €↑
  5. 2021
    Name changeISAMEDIA
  6. 2019
    Annual accounts 2019-9 k €↑
  7. 2018
    Annual accounts 2018-28,9 k €↓
  8. 2017
    Annual accounts 201768,8 k €↑
  9. 2016
    Annual accounts 2016-38,9 k €↑
  10. 2015
    Annual accounts 2015-60 k €↓
  11. 2014
    Annual accounts 2014-57,1 k €↑
  12. 2013
    Annual accounts 2013-100,2 k €↓
  13. 2012
    Annual accounts 2012-7,5 k €↓
  14. 2011
    Annual accounts 20112,5 k €↑
  15. 2010
    Annual accounts 2010-465,1 €↓
  16. 2008
    Annual accounts 20086,6 k €↓
  17. 2007
    Annual accounts 20077,7 k €↓
  18. 2006
    Annual accounts 200667,8 k €
  19. 2006
    Name changeISA MEDIA
  20. 07/05/1993
    IncorporationPrivate limited company