ACTIVE

LE SORINIA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
3,9 M €
+136.3% YoY
Gross margin
2,9 M €
+227.4% YoY
Equity
4,4 M €
+136.5% YoY

What does LE SORINIA do?

LE SORINIA is a Public limited company incorporated in 1993. Its main activity is: Construction of buildings. Its registered office is in Evere.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.172.347
Incorporation
03/06/1993
Legal form
Public limited company
Registered office
Rue Colonel Bourg 139
1140 Evere · BruxellesSee on map
Contributed capital
12 671 562,60 €
Latest accounts
31/12/2025
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings71111Architectural activities71111Architectural activities
Joint committees (2)
  • 30502
  • 31801
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201420132012201120102009200820072006
Income statement
Gross margin2,9 M €-2,3 M €-1,3 M €-311,9 k €359,3 k €––––-56,1 k €632,3 k €629,3 k €621,4 k €645,4 k €
EBITDA2,4 M €-6,1 M €-1,8 M €-436,8 k €-376,8 k €-5,8 k €-4,4 k €23,9 k €26,2 k €28,3 k €36,5 k €159,0 k €166,2 k €122,8 k €
Operating result2,4 M €-6,1 M €-2,0 M €-620,9 k €-560,9 k €-7,5 k €-4,4 k €23,9 k €3,6 k €1,2 k €12,1 k €112,5 k €129,3 k €91,3 k €
Net result3,9 M €-10,8 M €-2,0 M €-680,9 k €-632,3 k €-12,7 k €-6,0 k €3,0 M €-446,7 €-473,7 €5,0 k €66,9 k €71,9 k €46,4 k €
Balance sheet
Equity4,4 M €-12,1 M €-1,3 M €743,9 k €1,4 M €3,2 M €3,2 M €3,2 M €160,3 k €160,7 k €161,2 k €196,2 k €167,7 k €129,1 k €
Total assets19,6 M €14,3 M €8,6 M €9,1 M €9,7 M €5,2 M €5,2 M €5,2 M €576,4 k €509,6 k €593,0 k €634,3 k €676,3 k €698,9 k €
Cash1,9 k €526,3 €1,7 k €529,7 €265,5 k €8,7 k €6,5 k €734,1 €13,4 k €28,1 k €245,2 €273,3 €4,5 k €1,6 k €
Debts15,1 M €22,4 M €8,8 M €7,2 M €7,1 M €463,5 k €441,4 k €430,5 k €416,1 k €348,9 k €304,6 k €394,0 k €448,5 k €511,2 k €
Other
Workforce–––––––––1,0 ETP12,1 ETP11,9 ETP12,9 ETP11,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

FLODER

Bestuurder · since 14 septembre 2022 · until 13 juin 2028 · 0450.460.674

Represented by Thomas De Witte

Active

Ended mandates

FLODER NV

Bestuurder · since 14 septembre 2022 · until 13 juin 2028

Represented by Thomas De Witte

Ended
FLODER

Managing director · since 29 juin 2017 · until 28 juin 2023 · 0450.460.674

Represented by Thomas De Witte

Ended
FLODER

Managing director · since 12 mai 2016 · until 14 juin 2022 · 0450.460.674

Represented by Thomas De Witte

Ended
FLODER NV

Bestuurder · since 12 mai 2016 · until 14 septembre 2022

Represented by Thomas De Witte

Ended
At this address

Other companies at this address

CompanyCBE no.
CONTINENTAL STAY● Active
0465.238.031
FLODER● Active
0450.460.674
HOMEGA● Active
0880.806.520
LIVING INVEST SPRL● Active
0895.153.513
MARCEL THIRY WOLUWE● Active
0829.560.331
STAY@BRUSSELS● Active
0879.044.880
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202618/06/202514/06/202415/06/202315/06/202216/06/2021
General meeting24/06/202610/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/06/202617/07/2026DutchPDF
Abridged model31/12/202410/06/202518/06/2025DutchPDF
Abridged model31/12/202311/06/202414/06/2024DutchPDF
Abridged model31/12/202213/06/202315/06/2023DutchPDF
Abridged model31/12/202114/06/202215/06/2022DutchPDF
Abridged model31/12/202008/06/202116/06/2021DutchPDF
Abridged model31/12/201918/11/202026/11/2020DutchPDF
Abridged model31/12/201813/08/201920/08/2019DutchPDF
Abridged model31/12/201724/09/201823/11/2018DutchPDF
Full model31/12/201622/09/201704/10/2017DutchPDF
Full model31/12/201522/11/201623/11/2016DutchPDF
Full model31/12/201411/06/201530/11/2015FrenchPDF
Full model31/12/201310/06/201424/08/2014FrenchPDF
Full model31/12/201211/06/201315/08/2013FrenchPDF
Full model31/12/201112/06/201223/08/2012FrenchPDF
Abridged model31/12/201014/06/201114/08/2011FrenchPDF
Abridged model31/12/200908/06/201011/06/2010FrenchPDF
Abridged model31/12/200809/06/200917/06/2009FrenchPDF
Abridged model31/12/200710/06/200811/06/2008FrenchPDF
Abridged model31/12/200612/06/200722/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

FLODER

Bestuurder · since 14 septembre 2022 · until 13 juin 2028 · 0450.460.674

Represented by Thomas De Witte

Active

Ended mandates

FLODER NV

Bestuurder · since 14 septembre 2022 · until 13 juin 2028

Represented by Thomas De Witte

Ended
FLODER

Managing director · since 29 juin 2017 · until 28 juin 2023 · 0450.460.674

Represented by Thomas De Witte

Ended
FLODER

Managing director · since 12 mai 2016 · until 14 juin 2022 · 0450.460.674

Represented by Thomas De Witte

Ended
FLODER NV

Bestuurder · since 12 mai 2016 · until 14 septembre 2022

Represented by Thomas De Witte

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other11/09/2026
    Buitengewone algemene vergadering — zetelwijziging
    PDF
  • Capital / shares22/01/2026
    CAPITAL, ACTIONS
    PDF
  • Mandates25/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/06/2016
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office27/01/2016
    SIEGE SOCIAL
    PDF
  • Mandates30/04/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2010
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,9 M €↑
  2. 2024
    Annual accounts 2024-10,8 M €↓
  3. 2023
    Annual accounts 2023-2,0 M €↓
  4. 2022
    Annual accounts 2022-680,9 k €↓
  5. 2021
    Annual accounts 2021-632,3 k €↓
  6. 2014
    Annual accounts 2014-12,7 k €↓
  7. 2013
    Annual accounts 2013-6,0 k €↓
  8. 2012
    Annual accounts 20123,0 M €↑
  9. 2011
    Annual accounts 2011-446,7 €↑
  10. 2010
    Annual accounts 2010-473,7 €↓
  11. 2009
    Annual accounts 20095,0 k €↓
  12. 2008
    Annual accounts 200866,9 k €↓
  13. 2007
    Annual accounts 200771,9 k €↑
  14. 2006
    Annual accounts 200646,4 k €
  15. 03/06/1993
    IncorporationPublic limited company