OPENING OF BANKRUPTCY

F.S. DESIGN

Export PDF

Financial year 2021 · closed on 30/06/2021

Net result

11,2 k €

-26.9% YoY

Gross margin

14,3 k €

-22.5% YoY

Equity

21 k €

+114.4% YoY

Company — Opening of bankruptcy.

What does F.S. DESIGN do?

F.S. DESIGN is a Private company with limited liability incorporated in 1993. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Wingene.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0450.172.446

Incorporation

26/05/1993

Legal form

Private company with limited liability

Registered office

Industriestraat 11
8755 Wingene · FlandreSee on map

Contributed capital

6 205,32 €

Latest accounts

30/06/2021

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008
Income statement
Gross margin	14,3 k €	-22.5%	18,5 k €	+69.4%	10,9 k €	+119%	-57 k €	-211%	51,3 k €	+239%	15,1 k €	-77.6%	67,4 k €	-21.7%	86 k €	-7.4%	92,9 k €	-32.0%	136,5 k €	+94.9%	70,1 k €	+16.8%	60 k €	+64.5%	36,5 k €
EBITDA	11,6 k €	-30.0%	16,6 k €	+77.2%	9,4 k €	+116%	-60,2 k €	-232%	45,8 k €	+317%	11 k €	-82.9%	64,2 k €	-23.1%	83,5 k €	-6.3%	89,1 k €	-32.7%	132,5 k €	+106%	64,4 k €	+10.7%	58,2 k €	+67.4%	34,7 k €
Operating result	11,2 k €	-28.7%	15,7 k €	+67.2%	9,4 k €	+113%	-70,1 k €	-581%	14,6 k €	+145%	-32,5 k €	-311%	15,4 k €	-73.3%	57,7 k €	+1.8%	56,7 k €	-38.1%	91,7 k €	+105%	44,7 k €	+21.1%	36,9 k €	+162%	14,1 k €
Net result	11,2 k €	-26.9%	15,4 k €	+262%	4,2 k €	+106%	-75,2 k €	-460%	20,9 k €	+195%	-22 k €	-282%	12,1 k €	-65.3%	34,9 k €	-3.9%	36,3 k €	-21.4%	46,2 k €	+36.7%	33,8 k €	+35.6%	24,9 k €	+168%	9,3 k €
Balance sheet
Equity	21 k €	+114%	9,8 k €	+277%	-5,5 k €	+43.3%	-9,8 k €	-115%	65,4 k €	+46.9%	44,5 k €	-43.3%	78,5 k €	+18.2%	66,4 k €	-7.2%	71,5 k €	+103%	35,2 k €	-69.9%	117 k €	+40.5%	83,3 k €	+42.6%	58,4 k €
Total assets	26,3 k €	+80.9%	14,5 k €	+103%	7,2 k €	-96.3%	193,1 k €	-27.6%	266,6 k €	+86.9%	142,7 k €	+3.8%	137,5 k €	-3.4%	142,3 k €	-0.2%	142,6 k €	-4.5%	149,4 k €	-25.1%	199,4 k €	+55.1%	128,6 k €	+11.0%	115,8 k €
Cash	–		204 €	-94.8%	3,9 k €	-83.4%	23,4 k €	+40.3%	16,7 k €	+29.3%	12,9 k €	-20.0%	16,1 k €	-57.8%	38,2 k €	+194%	13 k €	-59.1%	31,8 k €	-63.2%	86,5 k €	+106%	42 k €	+297%	10,6 k €
Debts	5,3 k €	+11.5%	4,7 k €	-62.7%	12,7 k €	-93.7%	202,8 k €	+0.8%	201,3 k €	+105%	98,2 k €	+67.6%	58,6 k €	-22.4%	75,5 k €	+6.8%	70,7 k €	-38.1%	114,2 k €	+38.6%	82,4 k €	+83.5%	44,9 k €	-21.8%	57,4 k €

Governance

Board of directors

Seen on filing of 30/06/2021 · 1 active · 5 ended

Active mandates

Elias Marreel

Director

Active

Ended mandates

Sybille VERTHÉ

Manager · since 01 janvier 2010

Ended

Filip Ameloot

Manager · since 27 mai 1993 · until 31 décembre 2033

Ended

Filip AMELOOT

Manager · since 27 mai 1993

Ended

Filip AMELOOT

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016	01/07/2015
Closing of the financial year	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017	30/06/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/01/2022	26/01/2021	01/04/2020	30/01/2019	21/12/2017	22/12/2016
General meeting	08/12/2021	09/12/2020	11/12/2019	12/12/2018	13/12/2017	14/12/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2021	08/12/2021	24/01/2022	Dutch	PDF
Micro model	30/06/2020	09/12/2020	26/01/2021	Dutch	PDF
Micro model	30/06/2019	11/12/2019	01/04/2020	Dutch	PDF
Micro model	30/06/2018	12/12/2018	30/01/2019	Dutch	PDF
Micro model	30/06/2017	13/12/2017	21/12/2017	Dutch	PDF
Abridged model	30/06/2016	14/12/2016	22/12/2016	Dutch	PDF
Abridged model	30/06/2015	09/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	10/12/2014	12/01/2015	Dutch	PDF
Abridged model	30/06/2013	11/12/2013	24/12/2013	Dutch	PDF
Abridged model	30/06/2012	26/12/2012	06/02/2013	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	23/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	18/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2021 · 1 active · 5 ended

Active mandates

Elias Marreel

Director

Active

Ended mandates

Sybille VERTHÉ

Manager · since 01 janvier 2010

Ended

Filip Ameloot

Manager · since 27 mai 1993 · until 31 décembre 2033

Ended

Filip AMELOOT

Manager · since 27 mai 1993

Ended

Filip AMELOOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/11/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/03/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/10/2017
Verplaatsing maatschappelijke zetel
PDF
Mandates31/01/2012
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/11/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office25/04/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202111,2 k €↓
2020
Annual accounts 202015,4 k €↑
2019
Annual accounts 20194,2 k €↑
2018
Annual accounts 2018-75,2 k €↓
2017
Annual accounts 201720,9 k €↑
2016
Annual accounts 2016-22 k €↓
2015
Annual accounts 201512,1 k €↓
2014
Annual accounts 201434,9 k €↓
2013
Annual accounts 201336,3 k €↓
2012
Annual accounts 201246,2 k €↑
2010
Annual accounts 201033,8 k €↑
2009
Annual accounts 200924,9 k €↑
2008
Annual accounts 20089,3 k €
26/05/1993
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.S. DESIGN

Overview

What does F.S. DESIGN do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline