ACTIVE

AUTOPARTS PLUS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

37 k €

+68.5% YoY

Gross margin

325,5 k €

-1.2% YoY

Equity

102,3 k €

+56.7% YoY

Workforce

4,9 ETP

-9.3% YoY

What does AUTOPARTS PLUS do?

AUTOPARTS PLUS is a Cooperative company with limited liability incorporated in 1993. Its registered office is in Ternat. It employs on average 4,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.196.301

Incorporation

25/05/1993

Legal form

Cooperative company with limited liability

Registered office

Assesteenweg 110
1740 Ternat · FlandreSee on map

Contributed capital

18 810,00 €

Latest accounts

30/09/2025

Average workforce

4,9 ETP

Joint committees (4)

149
14904
200
218

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	325,5 k €	-1.2%	329,3 k €	+14.6%	287,2 k €	+1.6%	282,7 k €	+6.4%	265,7 k €	-12.5%	303,6 k €	+3.9%	292,3 k €	-21.5%	372,5 k €	-18.4%	456,2 k €	-4.9%	479,9 k €	+5.4%	455,5 k €	+4.7%	435,1 k €	-3.8%	452,4 k €	+1.6%	445,4 k €	+0.4%	443,9 k €	-3.0%	457,7 k €	+242%	133,7 k €	+446%	-38,7 k €	-127%	140,8 k €
EBITDA	57,6 k €	+0.2%	57,5 k €	+82.0%	31,6 k €	+150%	-63,7 k €	+7.8%	-69,1 k €	-6139%	1,1 k €	+104%	-31,4 k €	-136%	86,2 k €	-19.2%	106,7 k €	+22.9%	86,9 k €	+29.8%	66,9 k €	+8.4%	61,7 k €	-10.5%	69 k €	+82.2%	37,9 k €	-75.8%	156,3 k €	+13.1%	138,2 k €	+639%	18,7 k €	+113%	-141,5 k €	-2772%	5,3 k €
Operating result	50 k €	+3.6%	48,3 k €	+110%	23 k €	+148%	-47,5 k €	+42.9%	-83,3 k €	-591%	-12,1 k €	-178%	15,4 k €	-61.1%	39,5 k €	+5.8%	37,4 k €	-47.2%	70,7 k €	+54.8%	45,7 k €	+6.6%	42,8 k €	-17.7%	52 k €	+157%	20,2 k €	-83.7%	123,8 k €	-9.7%	137,1 k €	+919%	13,5 k €	+108%	-161,2 k €	-987%	-14,8 k €
Net result	37 k €	+68.5%	22 k €	+9.9%	20 k €	+135%	-57,6 k €	+34.2%	-87,6 k €	-15564%	566,3 €	-91.6%	6,7 k €	-75.0%	26,9 k €	+24.3%	21,7 k €	-55.6%	48,7 k €	+70.0%	28,7 k €	-13.6%	33,2 k €	-16.4%	39,7 k €	+245%	11,5 k €	-90.2%	117,2 k €	+2.6%	114,3 k €	+5237%	2,1 k €	+101%	-183,1 k €	-398%	-36,7 k €
Balance sheet
Equity	102,3 k €	+56.7%	65,3 k €	+50.7%	43,3 k €	+85.6%	23,3 k €	-71.2%	81 k €	-52.0%	168,6 k €	+0.3%	168 k €	+4.2%	161,3 k €	+20.0%	134,4 k €	+33.3%	100,8 k €	+65.1%	61,1 k €	+88.4%	32,4 k €	+4344%	-763,6 €	+98.1%	-40,4 k €	+17.4%	-48,9 k €	+70.5%	-166,1 k €	+40.1%	-277,4 k €	-0.3%	-276,5 k €	-196%	-93,4 k €
Total assets	913,7 k €	-0.7%	920 k €	+17.6%	782 k €	+3.0%	759,1 k €	+0.3%	756,6 k €	-0.4%	759,4 k €	-10.0%	843,3 k €	+34.5%	626,8 k €	-2.6%	643,7 k €	-0.6%	647,7 k €	-2.1%	661,9 k €	-0.5%	665 k €	-11.4%	750,2 k €	+1.4%	739,9 k €	-7.5%	800 k €	+79.9%	444,8 k €	+33.5%	333,1 k €	+71.9%	193,8 k €	-57.0%	450,8 k €
Cash	10,6 k €	-62.7%	28,4 k €	+122%	12,8 k €	-68.0%	40,1 k €	+264%	11 k €	-7.9%	12 k €	-63.1%	32,5 k €	+26.9%	25,6 k €	+17.8%	21,7 k €	+1332%	1,5 k €	-64.6%	4,3 k €	-15.1%	5 k €	-11.5%	5,7 k €	+75.7%	3,2 k €	-21.6%	4,1 k €	-87.1%	32,1 k €	+274%	8,6 k €	+432%	1,6 k €	-53.3%	3,5 k €
Debts	756,8 k €	-5.4%	800,1 k €	+8.3%	738,6 k €	+0.7%	733,2 k €	+8.5%	675,6 k €	+14.4%	590,8 k €	-12.5%	675,3 k €	+45.0%	465,6 k €	-8.6%	509,3 k €	-2.3%	521,3 k €	-8.3%	568,4 k €	-10.0%	631,6 k €	-15.5%	747,2 k €	-4.1%	778,9 k €	-8.1%	847,9 k €	+38.9%	610,5 k €	+0.2%	609,5 k €	+29.6%	470,3 k €	-13.6%	544,2 k €
Other
Workforce	4,9 ETP	-9.3%	5,4 ETP	+14.9%	4,7 ETP	-26.6%	6,4 ETP	-17.9%	7,8 ETP	+4.0%	7,5 ETP	+11.9%	6,7 ETP	0.0%	6,7 ETP	-11.8%	7,6 ETP	-5.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	-3.6%	8,3 ETP	+3.8%	8,0 ETP	+3.9%	7,7 ETP	+10.0%	7,0 ETP	+100%	3,5 ETP	+59.1%	2,2 ETP	-31.3%	3,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 12 ended

Active mandates

Ahmet Gargili

Director

Active

Wim De Kegel

Director

Active

Ended mandates

Ahmet Gargili

Director · since 01 février 2017

Ended

Wim De Kegel

Director · since 01 février 2017

Ended

Guy De Vits

Mandate · since 01 juillet 2009

Ended

Ahmet Gargili

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	26/06/2025	30/04/2024	31/03/2023	29/04/2022	17/05/2021
General meeting	12/05/2026	03/05/2025	31/03/2024	28/02/2023	31/03/2022	18/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	12/05/2026	18/05/2026	Dutch	PDF
Abridged model	30/09/2024	03/05/2025	26/06/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	30/04/2024	Dutch	PDF
Abridged model	30/09/2022	28/02/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	18/04/2021	17/05/2021	Dutch	PDF
Abridged model	30/09/2019	28/02/2020	19/03/2020	Dutch	PDF
Abridged model	30/09/2018	25/01/2019	22/02/2019	Dutch	PDF
Abridged model	30/09/2017	25/04/2018	25/04/2018	Dutch	PDF
Abridged model	30/09/2016	11/01/2017	22/02/2017	Dutch	PDF
Abridged model	30/09/2015	22/01/2016	26/02/2016	Dutch	PDF
Abridged model	30/09/2014	23/01/2015	26/02/2015	Dutch	PDF
Abridged model	30/09/2013	30/01/2014	27/02/2014	Dutch	PDF
Abridged model	30/09/2012	13/12/2012	19/02/2013	Dutch	PDF
Abridged model	30/09/2011	27/01/2012	23/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/02/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2009	22/01/2010	05/03/2010	Dutch	PDF
Abridged model	30/09/2008	15/04/2009	06/05/2009	Dutch	PDF
Abridged model	30/09/2007	25/01/2008	25/04/2008	Dutch	PDF
Abridged model	30/09/2006	26/01/2007	23/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 12 ended

Active mandates

Ahmet Gargili

Director

Active

Wim De Kegel

Director

Active

Ended mandates

Ahmet Gargili

Director · since 01 février 2017

Ended

Wim De Kegel

Director · since 01 février 2017

Ended

Guy De Vits

Mandate · since 01 juillet 2009

Ended

Ahmet Gargili

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/08/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/08/2008
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/07/2005
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/04/2003
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537 k €↑
2024
Annual accounts 202422 k €↑
2023
Annual accounts 202320 k €↑
2022
Annual accounts 2022-57,6 k €↑
2021
Annual accounts 2021-87,6 k €↓
2020
Annual accounts 2020566,3 €↓
2019
Annual accounts 20196,7 k €↓
2018
Annual accounts 201826,9 k €↑
2017
Annual accounts 201721,7 k €↓
2016
Annual accounts 201648,7 k €↑
2015
Annual accounts 201528,7 k €↓
2014
Annual accounts 201433,2 k €↓
2013
Annual accounts 201339,7 k €↑
2012
Annual accounts 201211,5 k €↓
2011
Annual accounts 2011117,2 k €↑
2010
Annual accounts 2010114,3 k €↑
2009
Annual accounts 20092,1 k €↑
2008
Annual accounts 2008-183,1 k €↓
2007
Annual accounts 2007-36,7 k €
25/05/1993
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUTOPARTS PLUS

Overview

What does AUTOPARTS PLUS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline