FRAME
0450.202.635 · rovalta.com · 24/09/2026
FRAME
Overview
What does FRAME do?
FRAME is a Private limited company incorporated in 1993. Its main activity is: Management consultancy activities. Its registered office is in Chaumont-Gistoux.
1325 Chaumont-Gistoux · WallonieSee on map
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 313,7 k € | -35.9% | 489,3 k € | +219% | 153,2 k € | +0.6% | 152,3 k € | +13.9% | 133,7 k € | +7.7% | 124,2 k € | +15.8% | 107,3 k € | -49.2% | 211,2 k € | +126% | 93,4 k € | -8.2% | 101,7 k € | -20.2% | 127,5 k € | +10.3% | 115,6 k € | +76.3% | 65,6 k € | +29.6% | 50,6 k € | +10.7% | 45,7 k € | +45.7% | 31,4 k € | +14.9% | 27,3 k € | -25.0% | 36,4 k € | +47.2% | 24,7 k € |
| EBITDA | 308,9 k € | -36.7% | 487,7 k € | +222% | 151,6 k € | +0.4% | 151 k € | +14.4% | 131,9 k € | +7.8% | 122,4 k € | +16.2% | 105,4 k € | -49.4% | 208,1 k € | +126% | 92,1 k € | -3.2% | 95,1 k € | -22.5% | 122,8 k € | +10.1% | 111,5 k € | +76.4% | 63,2 k € | +31.0% | 48,2 k € | +11.1% | 43,4 k € | +85.3% | 23,4 k € | -7.1% | 25,2 k € | -25.8% | 34 k € | +53.0% | 22,2 k € |
| Operating result | 299,5 k € | -36.5% | 471,9 k € | +266% | 129 k € | +0.2% | 128,8 k € | +8.4% | 118,8 k € | +8.5% | 109,4 k € | +14.0% | 96 k € | -51.9% | 199,8 k € | +135% | 84,8 k € | -2.7% | 87,2 k € | -22.7% | 112,8 k € | +7.5% | 105 k € | +124% | 46,8 k € | +49.7% | 31,2 k € | +11.4% | 28,1 k € | +229% | 8,5 k € | -27.2% | 11,7 k € | -29.1% | 16,5 k € | +175% | 6 k € |
| Net result | 208,1 k € | -36.2% | 326,2 k € | +257% | 91,5 k € | +2.7% | 89 k € | +3.9% | 85,7 k € | +9.9% | 78 k € | +28.4% | 60,7 k € | -56.4% | 139,3 k € | +161% | 53,5 k € | +13.2% | 47,2 k € | -29.1% | 66,6 k € | +0.2% | 66,5 k € | +136% | 28,2 k € | +73.0% | 16,3 k € | +23.1% | 13,2 k € | +1618% | 770,6 € | -35.5% | 1,2 k € | -72.8% | 4,4 k € | +293% | 1,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 638,7 k € | +34.5% | 475 k € | +139% | 198,8 k € | +33.6% | 148,8 k € | -2.7% | 153 k € | +0.4% | 152,3 k € | +4.8% | 145,3 k € | +0.5% | 144,6 k € | +25.4% | 115,3 k € | -27.9% | 159,8 k € | -7.4% | 172,6 k € | +3.1% | 167,5 k € | +23.1% | 136 k € | +26.1% | 107,8 k € | +17.8% | 91,5 k € | +16.9% | 78,3 k € | +1.0% | 77,5 k € | +1.6% | 76,3 k € | +6.1% | 71,9 k € |
| Total assets | 774,6 k € | +29.9% | 596,3 k € | +148% | 240,7 k € | +5.7% | 227,8 k € | -7.4% | 246 k € | +6.3% | 231,5 k € | -10.8% | 259,5 k € | -20.6% | 326,7 k € | +48.1% | 220,6 k € | -13.3% | 254,5 k € | +19.1% | 213,6 k € | -12.6% | 244,5 k € | +23.9% | 197,4 k € | -2.7% | 202,8 k € | -5.2% | 213,8 k € | -5.8% | 227,1 k € | -1.0% | 229,3 k € | -16.5% | 274,8 k € | +0.1% | 274,6 k € |
| Cash | 131 k € | -55.3% | 292,8 k € | +190% | 101,1 k € | +31.5% | 76,9 k € | -31.5% | 112,3 k € | +13.9% | 98,6 k € | -5.9% | 104,8 k € | -43.2% | 184,4 k € | +108% | 88,8 k € | +13.0% | 78,6 k € | +262% | 21,7 k € | +105% | 10,6 k € | -49.8% | 21,1 k € | +5.7% | 19,9 k € | +47.9% | 13,5 k € | -15.3% | 15,9 k € | -50.5% | 32,1 k € | +205% | 10,5 k € | +119% | 4,8 k € |
| Debts | 134,2 k € | +10.7% | 121,3 k € | +196% | 41 k € | -48.1% | 79 k € | -15.1% | 93 k € | +17.5% | 79,2 k € | -30.6% | 114,1 k € | -37.2% | 181,6 k € | +72.5% | 105,3 k € | +11.2% | 94,7 k € | +135% | 40,2 k € | -47.8% | 77 k € | +32.7% | 58 k € | -36.3% | 91,2 k € | -22.9% | 118,3 k € | -18.6% | 145,3 k € | -1.7% | 147,7 k € | -23.6% | 193,4 k € | -4.6% | 202,6 k € |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 2 active · 21 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
SODEVER● Active | 0434.540.303 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 11/03/2025 | 12/04/2024 | 07/02/2023 | 24/02/2022 | 08/03/2021 |
| General meeting | 28/05/2026 | 11/02/2025 | 15/03/2024 | 31/01/2023 | 31/01/2022 | 09/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/05/2026 | 09/06/2026 | French | |
| Abridged model | 31/12/2024 | 11/02/2025 | 11/03/2025 | French | |
| Abridged model | 31/12/2023 | 15/03/2024 | 12/04/2024 | French | |
| Abridged model | 31/12/2022 | 31/01/2023 | 07/02/2023 | French | |
| Abridged model | 31/12/2021 | 31/01/2022 | 24/02/2022 | French | |
| Abridged model | 31/12/2020 | 09/02/2021 | 08/03/2021 | French | |
| Abridged model | 31/12/2019 | 31/01/2020 | 28/02/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 27/06/2019 | French | |
| Abridged model | 31/12/2017 | 01/02/2018 | 19/02/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 15/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/05/2016 | 08/06/2016 | Dutch | |
| Abridged model | 30/06/2014 | 05/12/2014 | 15/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 23/12/2013 | 23/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 30/12/2012 | 17/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 31/12/2011 | 16/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 17/01/2011 | 25/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 11/12/2009 | 14/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 22/12/2008 | 21/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 30/12/2007 | 29/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 30/12/2006 | 25/01/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 2 active · 21 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Registered office05/05/2025SIEGE SOCIAL
- Other15/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other27/04/2018STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office27/04/2018MAATSCHAPPELIJKE ZETEL
- Mandates14/08/2015KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Capital / shares10/02/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates28/06/2011ONTSLAGEN - BENOEMINGEN
- Mandates25/02/2010ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025208,1 k €↓
- 2024Annual accounts 2024326,2 k €↑
- 2023Annual accounts 202391,5 k €↑
- 2022Annual accounts 202289 k €↑
- 2021Annual accounts 202185,7 k €↑
- 2020Annual accounts 202078 k €↑
- 2019Annual accounts 201960,7 k €↓
- 2018Annual accounts 2018139,3 k €↑
- 2017Annual accounts 201753,5 k €↑
- 2016Annual accounts 201647,2 k €↓
- 2015Annual accounts 201566,6 k €↑
- 2014Annual accounts 201466,5 k €↑
- 2013Annual accounts 201328,2 k €↑
- 2012Annual accounts 201216,3 k €↑
- 2011Annual accounts 201113,2 k €↑
- 2010Annual accounts 2010770,6 €↓
- 2009Annual accounts 20091,2 k €↓
- 2008Annual accounts 20084,4 k €↑
- 2007Annual accounts 20071,1 k €
- 03/06/1993IncorporationPrivate limited company