ACTIVE

CARLIO

Financial year 2024 · closed on 31/12/2024
Net result
146,5 k €
+880.8% YoY
Gross margin
531,2 k €
+93.2% YoY
Equity
1,5 M €
+10.7% YoY
Workforce
0,5 ETP
-50.0% YoY

What does CARLIO do?

CARLIO is a Public limited company incorporated in 1993. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Merelbeke-Melle. It employs on average 0,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.216.293
Incorporation
01/06/1993
Legal form
Public limited company
Registered office
Nijverheidsweg 16
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
365 642,95 €
Latest accounts
31/12/2024
Average workforce
0,5 ETP
Joint committees (3)
  • 126
  • 302
  • 323
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin531,2 k €275 k €625,8 k €275,6 k €222 k €314,3 k €607,1 k €298,8 k €431,2 k €760,4 k €409,4 k €413,2 k €656,3 k €640,4 k €556,3 k €584,7 k €521,6 k €
EBITDA432,3 k €192,2 k €552 k €204,6 k €171,8 k €238,3 k €548,3 k €266 k €371,7 k €761,5 k €371,2 k €418,8 k €570,5 k €584,1 k €492,9 k €555,9 k €500,4 k €
Operating result221,8 k €19,2 k €340,4 k €2,5 k €-15,9 k €67 k €332,1 k €72,5 k €107,5 k €543,8 k €147,4 k €163,3 k €287,3 k €160,8 k €153,7 k €222,8 k €180,6 k €
Net result146,5 k €-18,8 k €225,6 k €-50,4 k €-66,8 k €742,2 €158,6 k €-16,4 k €11,4 k €299,7 k €17,7 k €9,4 k €113,2 k €34,2 k €24,9 k €69,8 k €68,4 k €
Balance sheet
Equity1,5 M €1,4 M €1,4 M €1,2 M €1,2 M €1,3 M €1,3 M €1,1 M €1,1 M €1,1 M €830,4 k €812,6 k €803,3 k €734,1 k €699,8 k €675 k €605,2 k €
Total assets2,9 M €2,8 M €3 M €2,9 M €3 M €3,1 M €3,4 M €3,1 M €3,3 M €3,1 M €3,3 M €3,4 M €3,7 M €3,8 M €3,3 M €2,9 M €2,5 M €
Cash444,9 k €164,1 k €289,6 k €24,9 k €167,2 k €285,1 k €306,6 k €55 k €77,1 k €57,4 k €82,6 k €94,4 k €49,8 k €39,8 k €13,7 k €47 k €176 k €
Debts1,2 M €1,2 M €1,4 M €1,5 M €1,6 M €1,6 M €1,8 M €1,8 M €2 M €1,8 M €2,3 M €2,5 M €2,7 M €3 M €2,6 M €2,1 M €1,8 M €
Other
Workforce0,5 ETP1,0 ETP0,4 ETP1,0 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Ellen EECKHOUT

Director · since 28 juin 2023 · until 30 juin 2028

Active
Kenneth LEJEUNE

Managing director · since 28 juin 2023 · until 30 juin 2028

Active

Ended mandates

Daniël LEJEUNE

Director · since 01 juillet 2017 · until 30 juin 2023

Ended
Daniël LEJEUNE

Managing director · since 01 juillet 2017 · until 30 juin 2023

Ended
Ellen EECKHOUT

Director · since 01 juillet 2017 · until 30 juin 2023

Ended
Kenneth LEJEUNE

Managing director · since 01 juillet 2017 · until 30 juin 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
ElviliActive
0800.170.519
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202502/10/202430/09/202312/10/202228/10/202122/11/2020
General meeting27/06/202528/06/202430/06/202324/06/202225/06/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202529/09/2025DutchPDF
Abridged model31/12/202328/06/202402/10/2024DutchPDF
Micro model31/12/202230/06/202330/09/2023DutchPDF
Micro model31/12/202124/06/202212/10/2022DutchPDF
Micro model31/12/202025/06/202128/10/2021DutchPDF
Micro model31/12/201904/09/202022/11/2020DutchPDF
Micro model31/12/201828/06/201910/10/2019DutchPDF
Micro model31/12/201729/06/201815/10/2018DutchPDF
Micro model31/12/201630/06/201728/09/2017DutchPDF
Abridged model31/12/201524/06/201625/10/2016DutchPDF
Abridged model31/12/201426/06/201530/11/2015DutchPDF
Abridged model31/12/201327/06/201431/10/2014DutchPDF
Abridged model31/12/201228/06/201330/10/2013DutchPDF
Abridged model31/12/201129/06/201219/11/2012DutchPDF
Abridged model31/12/201024/06/201112/12/2011DutchPDF
Abridged model31/12/200925/06/201022/10/2010DutchPDF
Abridged model31/12/200826/06/200927/10/2009DutchPDF
Abridged model31/12/200727/06/200830/10/2008DutchPDF
Abridged model31/12/200629/06/200728/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Ellen EECKHOUT

Director · since 28 juin 2023 · until 30 juin 2028

Active
Kenneth LEJEUNE

Managing director · since 28 juin 2023 · until 30 juin 2028

Active

Ended mandates

Daniël LEJEUNE

Director · since 01 juillet 2017 · until 30 juin 2023

Ended
Daniël LEJEUNE

Managing director · since 01 juillet 2017 · until 30 juin 2023

Ended
Ellen EECKHOUT

Director · since 01 juillet 2017 · until 30 juin 2023

Ended
Kenneth LEJEUNE

Managing director · since 01 juillet 2017 · until 30 juin 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/07/2023
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates04/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/12/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/10/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/09/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/02/2004
    DOEL - ONTSLAGEN - BENOEMINGEN - BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024146,5 k €
  2. 2023
    Annual accounts 2023-18,8 k €
  3. 2022
    Annual accounts 2022225,6 k €
  4. 2021
    Annual accounts 2021-50,4 k €
  5. 2020
    Annual accounts 2020-66,8 k €
  6. 2019
    Annual accounts 2019742,2 €
  7. 2018
    Annual accounts 2018158,6 k €
  8. 2017
    Annual accounts 2017-16,4 k €
  9. 2016
    Annual accounts 201611,4 k €
  10. 2015
    Annual accounts 2015299,7 k €
  11. 2014
    Annual accounts 201417,7 k €
  12. 2013
    Annual accounts 20139,4 k €
  13. 2012
    Annual accounts 2012113,2 k €
  14. 2011
    Annual accounts 201134,2 k €
  15. 2010
    Annual accounts 201024,9 k €
  16. 2009
    Annual accounts 200969,8 k €
  17. 2008
    Annual accounts 200868,4 k €
  18. 01/06/1993
    IncorporationPublic limited company