ACTIVE

VILINARE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,3 k €

-104.4% YoY

Gross margin

17 k €

-88.7% YoY

Equity

387,5 k €

-1.1% YoY

What does VILINARE do?

VILINARE is a Private limited company incorporated in 1993. Its registered office is in Oud-Heverlee.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.242.029

Incorporation

28/05/1993

Legal form

Private limited company

Registered office

Wijnbergstraat 34
3052 Oud-Heverlee · FlandreSee on map

Contributed capital

18 545,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	17 k €	-88.7%	150,6 k €	+1173%	11,8 k €	-35.4%	18,3 k €	-81.4%	98,4 k €	-5.7%	104,3 k €	+11.0%	94 k €	-19.5%	116,7 k €	+6.1%	110 k €	+26.1%	87,2 k €	+105%	42,5 k €	+1161%	3,4 k €	-73.3%	12,6 k €	-77.4%	55,6 k €	+222%	17,3 k €	+20.7%	14,3 k €	+157%	5,6 k €	-52.3%	11,7 k €	-35.1%	18 k €	-66.5%	53,7 k €
EBITDA	11,3 k €	-92.1%	142,8 k €	+204090%	-70 €	-104%	1,9 k €	-97.9%	87,7 k €	-7.4%	94,7 k €	+9.3%	86,6 k €	-14.4%	101,2 k €	-2.0%	103,3 k €	+27.7%	80,9 k €	+117%	37,3 k €	+260%	-23,3 k €	-659%	4,2 k €	-91.9%	51,8 k €	+259%	14,4 k €	+253%	4,1 k €	+50.7%	2,7 k €	-65.7%	7,9 k €	-45.9%	14,6 k €	-71.1%	50,6 k €
Operating result	-4,7 k €	-104%	126,8 k €	+497%	-31,9 k €	+5.5%	-33,8 k €	-168%	49,6 k €	-11.5%	56 k €	+17.5%	47,7 k €	-10.0%	53 k €	+45.9%	36,3 k €	+250%	10,4 k €	-4.9%	10,9 k €	+113%	-83,7 k €	-184%	-29,4 k €	-192%	32,1 k €	+220%	10 k €	+3621%	-285 €	+83.0%	-1,7 k €	+34.1%	-2,5 k €	-166%	3,9 k €	-90.2%	39,6 k €
Net result	-4,3 k €	-104%	97 k €	+385%	-34,1 k €	-1.4%	-33,6 k €	-184%	40,2 k €	+11.4%	36,1 k €	+16.4%	31 k €	-41.6%	53,1 k €	+353%	11,7 k €	+99.9%	5,9 k €	+183%	2,1 k €	+102%	-99,6 k €	-295%	-25,2 k €	-177%	32,7 k €	+160%	12,6 k €	+5350%	231 €	-37.1%	367 €	-3.7%	381 €	-83.7%	2,3 k €	-91.5%	27,4 k €
Balance sheet
Equity	387,5 k €	-1.1%	391,8 k €	+32.9%	294,8 k €	-10.4%	328,9 k €	-9.3%	362,5 k €	+12.5%	322,3 k €	+12.3%	287 k €	+12.1%	255,9 k €	-49.1%	502,9 k €	+2.4%	491,1 k €	+165%	185,3 k €	+1.1%	183,2 k €	-35.2%	282,8 k €	-8.2%	308 k €	+11.9%	275,3 k €	+4.8%	262,7 k €	-14.1%	305,9 k €	+0.1%	305,5 k €	+0.1%	305,1 k €	-1.8%	310,8 k €
Total assets	418,6 k €	-7.9%	454,3 k €	-43.1%	798 k €	-1.5%	810,3 k €	-9.3%	893,6 k €	-3.8%	928,8 k €	+0.6%	923,2 k €	+3.9%	888,2 k €	-17.2%	1,1 M €	+5.7%	1 M €	-2.6%	1 M €	+40.9%	738,7 k €	+74.8%	422,6 k €	+19.7%	352,9 k €	+25.5%	281,3 k €	-4.4%	294,1 k €	-4.8%	309,1 k €	+0.6%	307,3 k €	-5.8%	326,1 k €	-3.4%	337,4 k €
Cash	3,5 k €	-84.8%	23,3 k €	+1177%	1,8 k €	-71.9%	6,5 k €	-93.8%	104,4 k €	-2.3%	106,9 k €	+42.4%	75 k €	+605%	10,6 k €	-87.6%	85,6 k €	+220%	26,7 k €	-27.4%	36,8 k €	+517%	6 k €	-84.8%	39,3 k €	+35.0%	29,1 k €	+14.4%	25,4 k €	-10.9%	28,6 k €	+24.5%	22,9 k €	+421%	4,4 k €	-34.4%	6,7 k €	-82.5%	38,5 k €
Debts	31 k €	-50.4%	62,5 k €	-87.1%	484,4 k €	+4.7%	462,7 k €	-9.7%	512,3 k €	-12.8%	587,7 k €	-4.8%	617,5 k €	+0.7%	613,4 k €	+11.4%	550,7 k €	+11.1%	495,7 k €	-40.3%	830,2 k €	+54.0%	539 k €	+301%	134,4 k €	+207%	43,9 k €	+634%	6 k €	-81.0%	31,4 k €	+883%	3,2 k €	+82.9%	1,7 k €	-91.2%	19,7 k €	-25.9%	26,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

ANNE-MARIE PONSEELE

Mandate

Active

Jean-Pierre Victor

Mandate

Active

Ended mandates

ANNE-MARIE PONSEELE

Mandate · since 18 décembre 2009

Ended

ANNE-MARIE PONSEELE

Director · since 18 décembre 2009

Ended

ANNE-MARIE PONSEELE

Managing director · since 15 mars 2005 · until 15 mars 2011

Ended

INGE VICTOR

Director · since 15 mars 2005 · until 15 mars 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/07/2026	25/07/2025	31/07/2024	16/08/2023	29/09/2022	24/08/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	21/07/2026	Dutch	PDF
Abridged model	31/12/2024	15/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	16/08/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	24/08/2021	Dutch	PDF
Abridged model	31/12/2019	16/03/2020	29/10/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	27/08/2019	Dutch	PDF
Abridged model	30/09/2017	15/03/2018	26/04/2018	Dutch	PDF
Abridged model	30/09/2016	15/03/2017	30/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	25/04/2016	Dutch	PDF
Abridged model	30/09/2014	15/03/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	28/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	22/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	20/03/2012	Dutch	PDF
Abridged model	30/09/2010	15/03/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2009	15/03/2010	29/03/2010	Dutch	PDF
Abridged model	30/09/2008	15/03/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	07/04/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	05/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

ANNE-MARIE PONSEELE

Mandate

Active

Jean-Pierre Victor

Mandate

Active

Ended mandates

ANNE-MARIE PONSEELE

Mandate · since 18 décembre 2009

Ended

ANNE-MARIE PONSEELE

Director · since 18 décembre 2009

Ended

ANNE-MARIE PONSEELE

Managing director · since 15 mars 2005 · until 15 mars 2011

Ended

INGE VICTOR

Director · since 15 mars 2005 · until 15 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/03/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/12/2017
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares09/11/2016
KAPITAAL - AANDELEN
PDF
Mandates25/01/2010
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates09/01/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,3 k €↓
2024
Annual accounts 202497 k €↑
2023
Annual accounts 2023-34,1 k €↓
2022
Annual accounts 2022-33,6 k €↓
2021
Annual accounts 202140,2 k €↑
2020
Annual accounts 202036,1 k €↑
2019
Annual accounts 201931 k €↓
2018
Annual accounts 201853,1 k €↑
2017
Annual accounts 201711,7 k €↑
2016
Annual accounts 20165,9 k €↑
2015
Annual accounts 20152,1 k €↑
2014
Annual accounts 2014-99,6 k €↓
2013
Annual accounts 2013-25,2 k €↓
2012
Annual accounts 201232,7 k €↑
2011
Annual accounts 201112,6 k €↑
2010
Annual accounts 2010231 €↓
2009
Annual accounts 2009367 €↓
2008
Annual accounts 2008381 €↓
2007
Annual accounts 20072,3 k €↓
2006
Annual accounts 200627,4 k €
28/05/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VILINARE

Overview

What does VILINARE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline