ACTIVE

ELICA (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,5 k €

-67.9% YoY

Gross margin

33,4 k €

-33.7% YoY

Equity

249,2 k €

-27.1% YoY

What does ELICA do?

ELICA is a Private limited company incorporated in 1993. Its main activity is: Architectural and engineering activities and related technical consultancy. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.243.613

Incorporation

03/06/1993

Legal form

Private limited company

Registered office

Pilaarstraat 23
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

219 120,00 €

Latest accounts

31/12/2025

Activities (NACE)

71100Architectural and engineering activities and related technical consultancy· main 77110Rental and leasing of cars and light motor vehicles 77110Rental and leasing of cars and light motor vehicles 46180Agents specialised in the sale of other particular products 46180Agents specialised in the sale of other particular products 51180Passenger air transport+3

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	33,4 k €	-33.7%	50,4 k €	+50.3%	33,5 k €	-20.4%	42,1 k €	+595%	6,1 k €	+139%	2,5 k €	-19.0%	3,1 k €	+125%	1,4 k €	+386%	-486 €	+96.0%	-12,2 k €	-105%	232,3 k €	+1591%	13,7 k €	-58.3%	32,9 k €	+9.3%	30,1 k €	-36.3%	47,3 k €	+2.9%	46 k €	-21.0%	58,2 k €	-15.1%	68,5 k €	-10.7%	76,8 k €	+1.1%	75,9 k €
EBITDA	31 k €	-34.8%	47,5 k €	+79.4%	26,5 k €	-31.5%	38,7 k €	+902%	3,9 k €	+886%	391 €	-62.7%	1 k €	+213%	-923 €	+91.0%	-10,3 k €	+38.3%	-16,6 k €	-107%	230,3 k €	+2490%	8,9 k €	-68.7%	28,4 k €	+3.0%	27,6 k €	-38.6%	44,9 k €	+2.8%	43,7 k €	-22.1%	56,1 k €	-15.6%	66,5 k €	-10.6%	74,3 k €	+3.7%	71,7 k €
Operating result	6,7 k €	-71.9%	23,8 k €	+399%	4,8 k €	-77.7%	21,4 k €	+270%	-12,6 k €	+49.0%	-24,7 k €	+0.7%	-24,8 k €	+18.3%	-30,4 k €	+27.9%	-42,2 k €	+13.1%	-48,6 k €	-123%	209 k €	+1196%	-19,1 k €	-1646%	1,2 k €	-47.2%	2,3 k €	-87.2%	18,2 k €	+76.7%	10,3 k €	+93.4%	5,3 k €	-19.8%	6,7 k €	-1.0%	6,7 k €	+51.8%	4,4 k €
Net result	7,5 k €	-67.9%	23,4 k €	+482%	4 k €	+104%	-101,6 k €	-687%	-12,9 k €	+48.3%	-25 k €	+0.7%	-25,1 k €	+18.4%	-30,8 k €	+28.2%	-42,9 k €	+22.8%	-55,7 k €	-139%	143,8 k €	+628%	-27,2 k €	-355%	-6 k €	-1519%	-370 €	-107%	5,2 k €	-97.7%	221,2 k €	+2041%	-11,4 k €	-88.3%	-6,1 k €	+17.1%	-7,3 k €	+6.5%	-7,8 k €
Balance sheet
Equity	249,2 k €	-27.1%	341,7 k €	+7.3%	318,4 k €	+1.3%	314,4 k €	-24.4%	416 k €	-3.0%	428,9 k €	-5.5%	453,9 k €	-5.2%	479 k €	-6.0%	509,8 k €	-7.8%	552,8 k €	-9.1%	608,4 k €	+31.0%	464,6 k €	-5.5%	491,8 k €	-1.2%	497,8 k €	-0.1%	498,2 k €	+1.1%	493 k €	+81.4%	271,8 k €	-4.0%	283,2 k €	-2.1%	289,2 k €	-2.5%	296,5 k €
Total assets	288 k €	-21.5%	366,9 k €	+2.0%	359,7 k €	+7.9%	333,3 k €	-34.9%	512,1 k €	-0.8%	516,2 k €	-4.4%	539,8 k €	-5.0%	568,3 k €	-6.6%	608,6 k €	-12.8%	697,6 k €	-10.8%	782,2 k €	+18.0%	662,8 k €	-6.4%	707,9 k €	+20.3%	588,2 k €	-22.9%	763,2 k €	-2.2%	780,6 k €	+19.8%	651,5 k €	-4.7%	683,3 k €	+7.7%	634,6 k €	-9.5%	700,9 k €
Cash	–		3,5 k €	-81.8%	19,1 k €	-71.0%	65,8 k €	+17590%	372 €	+86.0%	200 €	-90.5%	2,1 k €	-38.4%	3,4 k €	-22.3%	4,4 k €	-81.4%	23,6 k €	-85.7%	164,7 k €		–		1,2 k €	+181%	441 €	-92.0%	5,5 k €	-48.1%	10,6 k €	-43.0%	18,5 k €	+1538%	1,1 k €	+164%	428 €	-54.0%	930 €
Debts	35,9 k €	+42.7%	25,1 k €	-39.2%	41,3 k €	+118%	18,9 k €	-80.3%	96,1 k €	+10.1%	87,3 k €	+1.6%	85,9 k €	-3.8%	89,3 k €	-9.6%	98,8 k €	-28.9%	138,9 k €	-16.9%	167,2 k €	-10.6%	187,1 k €	-11.2%	210,7 k €	+147%	85,2 k €	-67.0%	258 k €	-8.0%	280,5 k €	-24.8%	373,2 k €	-6.6%	399,6 k €	+15.7%	345,4 k €	-14.6%	404,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

EDWIG VAN DER BEKEN

Director

Active

Ended mandates

EDWIG VAN DER BEKEN

Managing director · since 03 juin 2010 · until 03 juin 2016

Ended

KATRIEN VAN DER BEKEN

Director · since 03 juin 2010 · until 31 mars 2016

Ended

KATRIEN VAN DER BEKEN

Director · since 03 juin 2010 · until 03 juin 2016

Ended

LIEVEN VAN DER BEKEN

Director · since 03 juin 2010 · until 31 mars 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	31/08/2025	30/09/2024	30/08/2023	31/08/2022	31/08/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	27/08/2026	Dutch	PDF
Micro model	31/12/2024	21/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	30/09/2024	Dutch	PDF
Micro model	31/12/2022	17/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	18/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	19/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	16/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	17/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	30/09/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	17/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

EDWIG VAN DER BEKEN

Director

Active

Ended mandates

EDWIG VAN DER BEKEN

Managing director · since 03 juin 2010 · until 03 juin 2016

Ended

KATRIEN VAN DER BEKEN

Director · since 03 juin 2010 · until 31 mars 2016

Ended

KATRIEN VAN DER BEKEN

Director · since 03 juin 2010 · until 03 juin 2016

Ended

LIEVEN VAN DER BEKEN

Director · since 03 juin 2010 · until 31 mars 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/04/2016
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares13/02/2012
KAPITAAL - AANDELEN
PDF
Mandates15/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/08/2005
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Mandates28/09/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,5 k €↓
2024
Annual accounts 202423,4 k €↑
2023
Annual accounts 20234 k €↑
2022
Annual accounts 2022-101,6 k €↓
2021
Annual accounts 2021-12,9 k €↑
2020
Annual accounts 2020-25 k €↑
2019
Annual accounts 2019-25,1 k €↑
2018
Annual accounts 2018-30,8 k €↑
2017
Annual accounts 2017-42,9 k €↑
2016
Annual accounts 2016-55,7 k €↓
2015
Annual accounts 2015143,8 k €↑
2014
Annual accounts 2014-27,2 k €↓
2013
Annual accounts 2013-6 k €↓
2012
Annual accounts 2012-370 €↓
2011
Annual accounts 20115,2 k €↓
2010
Annual accounts 2010221,2 k €↑
2009
Annual accounts 2009-11,4 k €↓
2008
Annual accounts 2008-6,1 k €↑
2007
Annual accounts 2007-7,3 k €↑
2006
Annual accounts 2006-7,8 k €
03/06/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELICA (SRL)

Overview

What does ELICA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline