ACTIVE

PATRIVAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,4 k €

-27.0% YoY

Gross margin

782,9 k €

+15.1% YoY

Equity

7,7 M €

+0.4% YoY

What does PATRIVAN do?

PATRIVAN is a Public limited company incorporated in 1993. Its registered office is in Herent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.271.129

Incorporation

02/06/1993

Legal form

Public limited company

Registered office

Mechelsesteenweg 719
3020 Herent · FlandreSee on map

Contributed capital

4 281 250,61 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	782,9 k €	+15.1%	680,4 k €	+31.8%	516,2 k €	-11.8%	585,4 k €	-65.3%	1,7 M €	+111%	799,1 k €	+39.1%	574,4 k €	-26.1%	777,2 k €	+71.7%	452,7 k €	+23.4%	366,7 k €	-56.5%	842,2 k €	+80.0%	467,9 k €	+21.7%	384,4 k €	-1.9%	391,6 k €	+15.2%	339,9 k €	+9.9%	309,4 k €	+0.4%	308,1 k €	+50.5%	204,7 k €	+26.8%	161,5 k €
EBITDA	590,1 k €	-0.8%	594,7 k €	+33.1%	446,7 k €	-10.7%	500,5 k €	-68.7%	1,6 M €	+121%	724,2 k €	+47.8%	490 k €	-32.8%	729,4 k €	+78.2%	409,3 k €	+22.3%	334,7 k €	-58.3%	803,5 k €	+87.0%	429,7 k €	+21.0%	355,1 k €	-2.4%	364 k €	+15.0%	316,5 k €	+9.9%	288 k €	+0.4%	286,9 k €	+52.6%	188 k €	+26.2%	148,9 k €
Operating result	123,2 k €	-15.9%	146,5 k €	+126%	64,8 k €	-63.1%	175,7 k €	-84.9%	1,2 M €	+223%	359,7 k €	+9752%	-3,7 k €	-119%	19,7 k €	-56.0%	44,7 k €	+221%	-37 k €	-108%	475,4 k €	+515%	77,2 k €	+125%	34,4 k €	+4742%	709,9 €	+104%	-19,3 k €	-126%	73,6 k €	+14.7%	64,2 k €	+220%	-53,7 k €	-924%	-5,2 k €
Net result	30,4 k €	-27.0%	41,7 k €	+400%	-13,9 k €	+95.7%	-322,1 k €	-137%	875,1 k €	+274%	234,1 k €	+205%	76,6 k €	-86.4%	565,2 k €	+64.3%	344,1 k €	+39.1%	247,4 k €	-43.9%	441,1 k €	+1273%	32,1 k €	-74.5%	125,9 k €	-53.3%	269,5 k €	+678%	-46,6 k €	-141%	113,1 k €	+113%	53 k €	+190%	-58,8 k €	-576%	12,4 k €
Balance sheet
Equity	7,7 M €	+0.4%	7,7 M €	+3.6%	7,4 M €	-0.2%	7,4 M €	-4.8%	7,8 M €	+13.7%	6,8 M €	+3.5%	6,6 M €	+1.2%	6,5 M €	+9.5%	6 M €	+11.5%	5,4 M €	+4.8%	5,1 M €	+9.5%	4,7 M €	+77.3%	2,6 M €	+4.5%	2,5 M €	+12.0%	2,2 M €	-2.0%	2,3 M €	+5.2%	2,2 M €	+2.5%	2,1 M €	-2.7%	2,2 M €
Total assets	14,3 M €	-1.2%	14,4 M €	+4.4%	13,8 M €	+6.1%	13 M €	+1.1%	12,9 M €	+10.8%	11,6 M €	+3.0%	11,3 M €	+7.8%	10,5 M €	+30.8%	8 M €	+17.5%	6,8 M €	-10.2%	7,6 M €	+4.7%	7,3 M €	+11.4%	6,5 M €	-0.4%	6,5 M €	+6.7%	6,1 M €	+49.5%	4,1 M €	-3.7%	4,3 M €	-1.2%	4,3 M €	+53.8%	2,8 M €
Cash	79,5 k €	-53.7%	171,7 k €	+1488%	10,8 k €	-93.0%	153,5 k €	-76.3%	648,3 k €	-27.8%	898,2 k €	+577%	132,8 k €	-83.9%	824,3 k €	-24.7%	1,1 M €	+97.8%	553,5 k €	-56.1%	1,3 M €	+131%	545 k €	+231%	164,7 k €	-55.1%	367,2 k €	+575%	54,4 k €	-73.3%	203,4 k €	+234%	60,9 k €	-44.7%	110,1 k €	+2070%	5,1 k €
Debts	5,8 M €	-3.0%	5,9 M €	+5.5%	5,6 M €	+17.8%	4,8 M €	+12.2%	4,3 M €	+2.5%	4,2 M €	+1.5%	4,1 M €	+22.2%	3,4 M €	+114%	1,6 M €	+22.5%	1,3 M €	-47.4%	2,4 M €	-3.9%	2,5 M €	-33.8%	3,8 M €	-3.6%	4 M €	+1.7%	3,9 M €	+118%	1,8 M €	-14.2%	2,1 M €	-4.8%	2,2 M €	+254%	617,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

ANNE VAN TRICHT

bestuurder

Active

CAMILLE VAN MECHELEN

bestuurder

Active

Patrick Van Mechelen

bestuurder

Active

Ended mandates

Anne Van Tricht

Director · since 25 mai 2013 · until 25 mai 2019

Ended

Anne Van Tricht

Director · since 25 mai 2013

Ended

Camille Van Mechelen

Managing director · since 25 mai 2013 · until 25 mai 2019

Ended

Camille Van Mechelen

Managing director · since 25 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Allivan● Active	0406.534.225
ALLIVAN● Active	0749.991.132
BVM Stables● Active	1006.295.519
PATRIVAN● Active	0749.991.231

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	29/08/2025	05/07/2024	29/08/2023	18/08/2022	26/08/2021
General meeting	30/05/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/05/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	31/05/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	25/05/2024	05/07/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	28/05/2022	18/08/2022	Dutch	PDF
Abridged model	31/12/2020	29/05/2021	26/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/05/2020	01/09/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	26/05/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	10/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	11/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	08/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

ANNE VAN TRICHT

bestuurder

Active

CAMILLE VAN MECHELEN

bestuurder

Active

Patrick Van Mechelen

bestuurder

Active

Ended mandates

Anne Van Tricht

Director · since 25 mai 2013 · until 25 mai 2019

Ended

Anne Van Tricht

Director · since 25 mai 2013

Ended

Camille Van Mechelen

Managing director · since 25 mai 2013 · until 25 mai 2019

Ended

Camille Van Mechelen

Managing director · since 25 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other20/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring09/08/2023
ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring15/12/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates11/05/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring03/09/2018
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/04/2018
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,4 k €↓
2024
Annual accounts 202441,7 k €↑
2023
Annual accounts 2023-13,9 k €↑
2022
Annual accounts 2022-322,1 k €↓
2021
Annual accounts 2021875,1 k €↑
2020
Annual accounts 2020234,1 k €↑
2019
Annual accounts 201976,6 k €↓
2018
Annual accounts 2018565,2 k €↑
2017
Annual accounts 2017344,1 k €↑
2016
Annual accounts 2016247,4 k €↓
2015
Annual accounts 2015441,1 k €↑
2014
Annual accounts 201432,1 k €↓
2013
Annual accounts 2013125,9 k €↓
2012
Annual accounts 2012269,5 k €↑
2011
Annual accounts 2011-46,6 k €↓
2010
Annual accounts 2010113,1 k €↑
2009
Annual accounts 200953 k €↑
2008
Annual accounts 2008-58,8 k €↓
2007
Annual accounts 200712,4 k €
02/06/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRIVAN

Overview

What does PATRIVAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline