POLYREC
0450.284.292 · rovalta.com · 21/09/2026
ACTIVE
POLYREC
Financial year 2024 · closed on 31/12/2024
Net result
-12,8 k €
-235.2% YoY
Gross margin
-6 k €
-1800.2% YoY
Equity
111,2 k €
-20.7% YoY
Overview
What does POLYREC do?
POLYREC is a Private company with limited liability incorporated in 1993. Its main activity is: Wholesale of waste and scrap. Its registered office is in Opwijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.284.292
Incorporation
01/06/1993
Legal form
Private company with limited liability
Registered office
Mansteen 68 a
1745 Opwijk · FlandreSee on map
1745 Opwijk · FlandreSee on map
Contributed capital
37 184,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2021 | 2020 | 2019 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | -6 k € | -1800% | -317,1 € | -109% | 3,7 k € | +1646% | 213,2 € | -99.0% | 20,6 k € | -21.5% | 26,2 k € | +382% | 5,4 k € | -65.8% | 15,9 k € | -21.8% | 20,4 k € | -27.1% | 28 k € | +20.8% | 23,2 k € | -33.8% | 35 k € | +206% | 11,5 k € |
| EBITDA | -6,4 k € | -865% | -664,6 € | -120% | 3,4 k € | +2615% | -134,3 € | -101% | 18,6 k € | -23.1% | 24,2 k € | +375% | 5,1 k € | -68.0% | 15,9 k € | -14.6% | 18,7 k € | -25.8% | 25,2 k € | +18.2% | 21,3 k € | -36.4% | 33,5 k € | +277% | 8,9 k € |
| Operating result | -12,5 k € | -1188% | -971,3 € | -130% | 3,2 k € | +810% | -448,9 € | -114% | 3,3 k € | -73.6% | 12,6 k € | +406% | 2,5 k € | -80.9% | 13 k € | +135% | 5,5 k € | -44.1% | 9,9 k € | +142% | 4,1 k € | -72.8% | 15 k € | +236% | -11 k € |
| Net result | -12,8 k € | -235% | 9,4 k € | +253% | 2,7 k € | +80.5% | 1,5 k € | +132% | 638,8 € | -93.4% | 9,7 k € | +177% | 3,5 k € | -70.9% | 12 k € | +524% | 1,9 k € | -64.9% | 5,5 k € | +35.9% | 4 k € | -61.1% | 10,4 k € | +214% | -9,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 111,2 k € | -20.7% | 140,1 k € | +7.2% | 130,7 k € | +2.1% | 128 k € | +6.7% | 120 k € | +0.5% | 119,4 k € | +8.8% | 109,7 k € | +3.3% | 106,2 k € | +12.8% | 94,1 k € | +2.1% | 92,2 k € | +6.3% | 86,7 k € | +4.9% | 82,7 k € | +14.4% | 72,3 k € |
| Total assets | 112,7 k € | -32.0% | 165,7 k € | +14.7% | 144,4 k € | -12.1% | 164,3 k € | -48.2% | 317,4 k € | -11.7% | 359,5 k € | +122% | 161,6 k € | -59.5% | 399,1 k € | +57.7% | 253,1 k € | -22.1% | 324,9 k € | -4.0% | 338,4 k € | -7.3% | 365,1 k € | +67.8% | 217,7 k € |
| Cash | 2,9 k € | -90.9% | 32,2 k € | -13.8% | 37,3 k € | -29.0% | 52,5 k € | +38.0% | 38,1 k € | +868% | 3,9 k € | -62.1% | 10,4 k € | -86.4% | 76,5 k € | +360% | 16,6 k € | +67.6% | 9,9 k € | -20.5% | 12,5 k € | -57.4% | 29,3 k € | +162% | 11,2 k € |
| Debts | 1,5 k € | -94.0% | 25,5 k € | +174% | 9,3 k € | -70.9% | 31,9 k € | -83.8% | 197,1 k € | -17.9% | 240 k € | +364% | 51,7 k € | -82.3% | 292,9 k € | +84.3% | 158,9 k € | -31.7% | 232,7 k € | -7.5% | 251,6 k € | -10.9% | 282,4 k € | +94.3% | 145,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Luc Bally
ActiveEnded mandates
Luc Bally
EndedLuc Bally
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2025 | 28/09/2024 | 02/08/2023 | 29/09/2022 | 09/04/2022 | 30/10/2020 |
| General meeting | 05/06/2025 | 05/06/2024 | 05/06/2023 | 06/06/2022 | 30/06/2021 | 31/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 05/06/2025 | 25/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 05/06/2024 | 28/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/06/2023 | 02/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/06/2022 | 29/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 09/04/2022 | Dutch | |
| Micro model | 31/12/2019 | 31/08/2020 | 30/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 31/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 02/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/06/2017 | 14/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/06/2016 | 04/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/08/2015 | 24/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 02/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 05/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 14/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 16/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 30/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 18/02/2009 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 10/01/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Luc Bally
ActiveEnded mandates
Luc Bally
EndedLuc Bally
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-12,8 k €↓
- 2021Annual accounts 20219,4 k €↑
- 2020Annual accounts 20202,7 k €↑
- 2019Annual accounts 20191,5 k €↑
- 2014Annual accounts 2014638,8 €↓
- 2013Annual accounts 20139,7 k €↑
- 2012Annual accounts 20123,5 k €↓
- 2011Annual accounts 201112 k €↑
- 2010Annual accounts 20101,9 k €↓
- 2009Annual accounts 20095,5 k €↑
- 2008Annual accounts 20084 k €↓
- 2007Annual accounts 200710,4 k €↑
- 2006Annual accounts 2006-9,1 k €
- 01/06/1993IncorporationPrivate company with limited liability