ACTIVE

GILCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,2 M €

+15.2% YoY

Revenue

16,6 M €

-4.5% YoY

Equity

5,3 M €

+22.3% YoY

Workforce

28,2 ETP

-0.4% YoY

What does GILCO do?

GILCO is a Public limited company incorporated in 1993. Its registered office is in Evergem. It employs on average 28,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.315.570

Incorporation

07/06/1993

Legal form

Public limited company

Registered office

Durmakker 14
9940 Evergem · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

28,2 ETP

Joint committees (5)

118
1180
11816
220
2200

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	16,6 M €	-4.5%	17,4 M €	+9.0%	15,9 M €	+23.6%	12,9 M €	+5.3%	12,3 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,8 M €	+26.8%	1,4 M €	+14.3%	1,3 M €	+72.8%	729,1 k €	-50.1%	1,5 M €	-23.0%	1,9 M €	+22.9%	1,5 M €	-38.0%	2,5 M €	+115%	1,2 M €	-5.4%	1,2 M €	-2.4%	1,3 M €	-28.8%	1,8 M €	+15.2%	1,5 M €	+22.4%	1,2 M €	+43.6%	869,2 k €	-20.0%	1,1 M €	+25.8%	863,1 k €	-10.9%	968,7 k €	+37.6%	704 k €	+26.0%	558,7 k €
Operating result	1,3 M €	+27.5%	984,7 k €	+5.9%	929,5 k €	+97.3%	471,2 k €	-61.0%	1,2 M €	-21.1%	1,5 M €	+40.3%	1,1 M €	-43.5%	1,9 M €	+188%	669,7 k €	-31.7%	980,6 k €	-3.7%	1 M €	-36.8%	1,6 M €	+17.4%	1,4 M €	+24.8%	1,1 M €	+44.8%	759,8 k €	-24.3%	1 M €	+34.8%	744,9 k €	-14.0%	866 k €	+49.5%	579,2 k €	+58.0%	366,6 k €
Net result	1,2 M €	+15.2%	1,1 M €	+5.8%	993,9 k €	+303%	246,5 k €	-78.1%	1,1 M €	-10.6%	1,3 M €	+52.4%	825,3 k €	-42.1%	1,4 M €	+211%	457,8 k €	-28.8%	643 k €	-7.8%	697,1 k €	-49.3%	1,4 M €	+2.8%	1,3 M €	+58.6%	844,2 k €	+40.2%	602,2 k €	-18.8%	741,4 k €	+25.3%	591,8 k €	+6.4%	556,1 k €	+39.9%	397,5 k €	+74.1%	228,3 k €
Balance sheet
Equity	5,3 M €	+22.3%	4,3 M €	+24.2%	3,5 M €	+36.5%	2,5 M €	+7.5%	2,4 M €	-25.8%	3,2 M €	+0.3%	3,2 M €	-64.1%	8,9 M €	+26.5%	7 M €	+7.0%	6,5 M €	+10.9%	5,9 M €	+13.3%	5,2 M €	+13.6%	4,6 M €	+14.6%	4 M €	+26.6%	3,2 M €	+23.3%	2,6 M €	+40.4%	1,8 M €	+47.5%	1,2 M €	+80.5%	686,6 k €	-34.1%	1 M €
Total assets	11 M €	-7.6%	11,9 M €	+13.1%	10,5 M €	+24.5%	8,4 M €	-10.2%	9,4 M €	+12.0%	8,4 M €	+32.5%	6,3 M €	-45.7%	11,6 M €	+23.0%	9,5 M €	+17.3%	8,1 M €	+9.3%	7,4 M €	-14.0%	8,6 M €	+25.0%	6,9 M €	+5.4%	6,5 M €	+22.0%	5,3 M €	+24.9%	4,3 M €	+12.5%	3,8 M €	+22.7%	3,1 M €	+32.6%	2,3 M €	+34.9%	1,7 M €
Cash	611,6 k €	-55.9%	1,4 M €	+77.3%	782,3 k €	+130%	340,3 k €	-23.4%	444 k €	-56.1%	1 M €	-23.5%	1,3 M €	-27.3%	1,8 M €	+6.7%	1,7 M €	-27.2%	2,3 M €	-15.2%	2,8 M €	+24.9%	2,2 M €	+74.6%	1,3 M €	+5.1%	1,2 M €	+180%	429,5 k €	-52.5%	904,5 k €	+55.6%	581,3 k €	-0.5%	584,3 k €	+0.3%	582,7 k €	+275%	155,3 k €
Debts	5,6 M €	-23.9%	7,4 M €	+6.1%	6,9 M €	+19.2%	5,8 M €	-16.6%	7 M €	+35.0%	5,2 M €	+65.2%	3,1 M €	+12.8%	2,8 M €	+13.6%	2,4 M €	+60.7%	1,5 M €	+4.8%	1,5 M €	-56.9%	3,4 M €	+47.9%	2,3 M €	-9.3%	2,5 M €	+15.5%	2,2 M €	+36.6%	1,6 M €	-16.2%	1,9 M €	+4.4%	1,8 M €	+13.9%	1,6 M €	+168%	594,9 k €
Other
Workforce	28,2 ETP	-0.4%	28,3 ETP	0.0%	28,3 ETP	+8.4%	26,1 ETP	+2.0%	25,6 ETP	+21.3%	21,1 ETP	+12.2%	18,8 ETP	+28.8%	14,6 ETP	+36.4%	10,7 ETP	+9.2%	9,8 ETP	-2.0%	10,0 ETP	+40.8%	7,1 ETP	-2.7%	7,3 ETP	+2.8%	7,1 ETP	+10.9%	6,4 ETP	-19.0%	7,9 ETP	-3.7%	8,2 ETP	0.0%	8,2 ETP	-11.8%	9,3 ETP	+6.9%	8,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Aleggria

Director · since 01 novembre 2017 · 0822.047.482

Represented by Caroline DE REU

Active

Ended mandates

Aleggria

Director · since 24 mars 2021 · until 24 mars 2027 · 0822.047.482

Represented by Caroline De Reu

Ended

Aleggria

Director · since 01 novembre 2017 · 0822.047.482

Represented by Caroline De Reu

Ended

Aleggria

Manager · since 01 novembre 2017 · 0822.047.482

Represented by Caroline De Reu

Ended

Aleggria

Director · since 01 novembre 2017 · 0822.047.482

Represented by Caroline De Reu

Ended

At this address

Other companies at this address

Company	CBE no.
Aleggria● Active	0822.047.482
IMMO MAATJE● Active	0680.531.412
PHIOLINE● Active	0869.557.092
P&S● Active	0746.360.164
SEACRETS SEAFOOD● Active	0750.692.304
VANDERMAESEN VISWAREN● Liquidation	0437.961.631
VHR-FOOD● Active	0745.928.515

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/07/2025	15/07/2024	31/07/2023	19/07/2022	27/07/2021
General meeting	27/07/2026	15/07/2025	12/07/2024	28/07/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	27/07/2026	31/07/2026	Dutch	PDF
Full model	31/12/2024	15/07/2025	29/07/2025	Dutch	PDF
Full model	31/12/2023	12/07/2024	15/07/2024	Dutch	PDF
Full model	31/12/2022	28/07/2023	31/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	19/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	27/07/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	28/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	31/07/2017	24/08/2017	Dutch	PDF
Abridged model	31/12/2015	23/08/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	09/10/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	01/04/2015	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	21/10/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	22/11/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	30/11/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Aleggria

Director · since 01 novembre 2017 · 0822.047.482

Represented by Caroline DE REU

Active

Ended mandates

Aleggria

Director · since 24 mars 2021 · until 24 mars 2027 · 0822.047.482

Represented by Caroline De Reu

Ended

Aleggria

Director · since 01 novembre 2017 · 0822.047.482

Represented by Caroline De Reu

Ended

Aleggria

Manager · since 01 novembre 2017 · 0822.047.482

Represented by Caroline De Reu

Ended

Aleggria

Director · since 01 novembre 2017 · 0822.047.482

Represented by Caroline De Reu

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates13/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2005
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/10/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↑
2024
Annual accounts 20241,1 M €↑
2023
Annual accounts 2023993,9 k €↑
2022
Annual accounts 2022246,5 k €↓
2021
Annual accounts 20211,1 M €↓
2020
Annual accounts 20201,3 M €↑
2019
Annual accounts 2019825,3 k €↓
2018
Annual accounts 20181,4 M €↑
2017
Annual accounts 2017457,8 k €↓
2016
Annual accounts 2016643 k €↓
2015
Annual accounts 2015697,1 k €↓
2014
Annual accounts 20141,4 M €↑
2013
Annual accounts 20131,3 M €↑
2012
Annual accounts 2012844,2 k €↑
2011
Annual accounts 2011602,2 k €↓
2010
Annual accounts 2010741,4 k €↑
2009
Annual accounts 2009591,8 k €↑
2008
Annual accounts 2008556,1 k €↑
2007
Annual accounts 2007397,5 k €↑
2006
Annual accounts 2006228,3 k €
07/06/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GILCO

Overview

What does GILCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline