ACTIVE

VINAKI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

205,9 k €

-40.0% YoY

Gross margin

1,1 M €

-13.9% YoY

Equity

580,9 k €

-19.9% YoY

Workforce

16,3 ETP

-3.6% YoY

What does VINAKI do?

VINAKI is a Private company with limited liability incorporated in 1993. Its registered office is in Antwerpen. It employs on average 16,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.332.101

Incorporation

16/06/1993

Legal form

Private company with limited liability

Registered office

Doornstraat 131
2610 Antwerpen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

16,3 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	-13.9%	1,3 M €	-1.5%	1,3 M €	+33.1%	976,7 k €	+12.4%	868,7 k €	+77.8%	488,5 k €	-51.6%	1 M €	-2.9%	1 M €	+5.9%	980,5 k €	+27.2%	771 k €	+20.5%	639,7 k €	+50.2%	425,8 k €	+5.6%	403,3 k €	-17.1%	486,2 k €	+18.8%	409,3 k €	-17.1%	493,9 k €	+34.1%	368,3 k €	+11.0%	331,8 k €	+332%	76,9 k €
EBITDA	317,9 k €	-36.4%	500 k €	-8.2%	544,5 k €	+64.2%	331,6 k €	-24.7%	440,1 k €	+233%	132 k €	-65.1%	377,8 k €	-6.3%	403 k €	+18.2%	341 k €	+6.1%	321,3 k €	+28.1%	250,8 k €	+279%	66,2 k €	-41.7%	113,6 k €	-42.5%	197,5 k €	+43.0%	138,1 k €	-31.7%	202,1 k €	+61.1%	125,4 k €	-11.7%	142 k €	+339%	32,3 k €
Operating result	283,8 k €	-39.2%	466,5 k €	-9.1%	513 k €	+68.4%	304,6 k €	-26.6%	414,8 k €	+301%	103,4 k €	-70.3%	348,7 k €	-8.9%	382,9 k €	+19.1%	321,6 k €	+14.1%	281,8 k €	+42.1%	198,3 k €	+1213%	15,1 k €	-60.9%	38,6 k €	-66.1%	113,9 k €	+100%	56,9 k €	-49.3%	112,2 k €	+119%	51,3 k €	-45.1%	93,5 k €	+749%	-14,4 k €
Net result	205,9 k €	-40.0%	343,4 k €	-8.5%	375,3 k €	+61.3%	232,7 k €	-28.4%	324,9 k €	+348%	72,5 k €	-71.2%	251,4 k €	-7.6%	272,2 k €	+26.5%	215,1 k €	+11.8%	192,3 k €	+36.9%	140,5 k €	+536%	22,1 k €	+25.6%	17,6 k €	-65.5%	51 k €	+16102%	-318,9 €	-101%	43,7 k €	+169%	16,3 k €	-77.5%	72,4 k €	+322%	-32,6 k €
Balance sheet
Equity	580,9 k €	-19.9%	725 k €	+14.8%	631,6 k €	+24.8%	506,3 k €	-11.7%	573,7 k €	+131%	248,8 k €	+41.1%	176,3 k €	0.0%	176,3 k €	+22.3%	144,2 k €	+61.7%	89,2 k €	+90.4%	46,8 k €	+119%	21,4 k €	0.0%	21,4 k €	0.0%	21,4 k €	0.0%	21,4 k €	-1.5%	21,7 k €	0.0%	21,7 k €	+6.1%	20,5 k €	+198%	-20,9 k €
Total assets	884,1 k €	-13.4%	1 M €	+6.2%	961,6 k €	+11.6%	861,5 k €	-5.1%	908,1 k €	+40.0%	648,5 k €	-15.5%	767,6 k €	-5.7%	813,8 k €	+1.6%	800,8 k €	+40.4%	570,3 k €	+17.0%	487,3 k €	+92.8%	252,7 k €	-3.6%	262,2 k €	-37.5%	419,9 k €	+1.0%	415,6 k €	-10.1%	462,5 k €	+34.4%	344,2 k €	+13.1%	304,3 k €	-19.2%	376,5 k €
Cash	333,8 k €	-36.6%	526,6 k €	+19.8%	439,6 k €	+2.3%	429,9 k €	+8.9%	394,9 k €	+559%	60 k €	-70.8%	205,4 k €	-34.9%	315,5 k €	-8.4%	344,5 k €	+39.6%	246,8 k €	+58.8%	155,4 k €	+662%	20,4 k €	+625%	2,8 k €	-97.3%	104,5 k €	+110%	49,8 k €	+86.5%	26,7 k €	+168%	10 k €	-53.9%	21,6 k €	-67.1%	65,5 k €
Debts	297,6 k €	+2.3%	290,9 k €	-10.4%	324,5 k €	-7.2%	349,7 k €	+6.3%	328,9 k €	-16.6%	394,1 k €	-32.7%	585,7 k €	-8.1%	637,4 k €	-2.9%	656,6 k €	+36.9%	479,6 k €	+8.9%	440,5 k €	+90.4%	231,3 k €	-4.0%	240,9 k €	-39.5%	397,9 k €	+0.9%	394,2 k €	-10.6%	440,8 k €	+36.7%	322,5 k €	+13.6%	283,9 k €	-28.6%	397,4 k €
Other
Workforce	16,3 ETP	-3.6%	16,9 ETP	+7.0%	15,8 ETP	+1.9%	15,5 ETP	+11.5%	13,9 ETP	+12.1%	12,4 ETP	-14.5%	14,5 ETP	-8.8%	15,9 ETP	-5.4%	16,8 ETP	+32.3%	12,7 ETP	+2.4%	12,4 ETP	+11.7%	11,1 ETP	-12.6%	12,7 ETP	+17.6%	10,8 ETP	-11.5%	12,2 ETP	+3.4%	11,8 ETP	+9.3%	10,8 ETP	+3.8%	10,4 ETP	+30.0%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

CHRISTOPHE VAN HULLE

Director · since 01 avril 2014

Active

ALAIN VAN HULLE

Director

Active

Ended mandates

ALAIN VAN HULLE

Manager · since 01 avril 2014

Ended

CHRISTOPHE VAN HULLE

Manager · since 01 avril 2014

Ended

JaMaYa

Manager · since 01 avril 2014 · 0548.711.974

Represented by ALAIN VAN HULLE

Ended

PAUL LIEVENS

Manager · since 12 juillet 2004

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	08/07/2025	29/07/2024	03/07/2023	28/07/2022	29/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	23/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	18/01/2017	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/03/2014	28/03/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	22/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

CHRISTOPHE VAN HULLE

Director · since 01 avril 2014

Active

ALAIN VAN HULLE

Director

Active

Ended mandates

ALAIN VAN HULLE

Manager · since 01 avril 2014

Ended

CHRISTOPHE VAN HULLE

Manager · since 01 avril 2014

Ended

JaMaYa

Manager · since 01 avril 2014 · 0548.711.974

Represented by ALAIN VAN HULLE

Ended

PAUL LIEVENS

Manager · since 12 juillet 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/08/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/05/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025205,9 k €↓
2024
Annual accounts 2024343,4 k €↓
2023
Annual accounts 2023375,3 k €↑
2022
Annual accounts 2022232,7 k €↓
2021
Annual accounts 2021324,9 k €↑
2020
Annual accounts 202072,5 k €↓
2019
Annual accounts 2019251,4 k €↓
2018
Annual accounts 2018272,2 k €↑
2017
Annual accounts 2017215,1 k €↑
2015
Annual accounts 2015192,3 k €↑
2014
Annual accounts 2014140,5 k €↑
2013
Annual accounts 201322,1 k €↑
2012
Annual accounts 201217,6 k €↓
2011
Annual accounts 201151 k €↑
2010
Annual accounts 2010-318,9 €↓
2009
Annual accounts 200943,7 k €↑
2008
Annual accounts 200816,3 k €↓
2007
Annual accounts 200772,4 k €↑
2006
Annual accounts 2006-32,6 k €
16/06/1993
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VINAKI

Overview

What does VINAKI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline