ACTIVE

LEISURE INTERNATIONAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,7 k €

-168.0% YoY

Gross margin

-4,3 k €

-159.2% YoY

Equity

369 k €

-1.3% YoY

What does LEISURE INTERNATIONAL do?

LEISURE INTERNATIONAL is a Public limited company incorporated in 1993. Its main activity is: Activities of holding companies. Its registered office is in Evergem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.344.076

Incorporation

24/06/1993

Legal form

Public limited company

Registered office

Finlandstraat 11
9940 Evergem · FlandreSee on map

Contributed capital

105 045,40 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 46643Wholesale of machinery for the textile industry and of sewing and knitting machines 46693Wholesale of other machinery and equipment 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-4,3 k €	-159%	7,3 k €	-87.5%	58,6 k €	+1727%	-3,6 k €	-103%	120,2 k €	+5191%	-2,4 k €	-123%	10,1 k €	+332%	-4,4 k €		–		–		–		–		–		–		–		77,2 k €	+1.6%	76 k €	+20.4%	63,2 k €	+90.6%	33,1 k €
EBITDA	-4,6 k €	+96.6%	-136,1 k €	-333%	58,3 k €	+1625%	-3,8 k €	-103%	119,9 k €	+4407%	-2,8 k €	-177%	3,6 k €	+108%	-43,8 k €	-520%	-7,1 k €	+17.4%	-8,6 k €	+65.1%	-24,5 k €	-99.3%	-12,3 k €	+76.6%	-52,6 k €	-58.7%	-33,1 k €	-145%	73,8 k €	+2.1%	72,2 k €	-4.6%	75,7 k €	+20.5%	62,8 k €	+96.1%	32 k €
Operating result	-4,6 k €	-165%	7,1 k €	+108%	-84,9 k €	-244%	-24,7 k €	-121%	119,9 k €	+4407%	-2,8 k €	-177%	3,6 k €	+108%	-43,8 k €	-520%	-7,1 k €	+17.4%	-8,6 k €	+66.4%	-25,5 k €	-92.3%	-13,2 k €	+75.2%	-53,5 k €	-560%	11,6 k €	-76.3%	49,2 k €	+25.4%	39,2 k €	+19.6%	32,8 k €	+240%	9,7 k €	-54.5%	21,2 k €
Net result	-4,7 k €	-168%	7 k €	+108%	-85 k €	-242%	-24,8 k €	+88.7%	-219,5 k €	-1631%	14,3 k €	+3.4%	13,9 k €	+155%	-25,1 k €	+39.6%	-41,6 k €	-723%	6,7 k €	+164%	-10,5 k €	-852%	-1,1 k €	+97.8%	-49,7 k €	-905%	6,2 k €	-81.5%	33,4 k €	+47.6%	22,6 k €	+309%	-10,9 k €	+86.5%	-80,7 k €	-1001%	9 k €
Balance sheet
Equity	369 k €	-1.3%	373,7 k €	+1.9%	366,8 k €	-18.8%	451,7 k €	-5.2%	476,6 k €	-31.8%	699 k €	+2.1%	684,6 k €	+2.1%	670,8 k €	-3.6%	695,9 k €	-5.6%	737,5 k €	+0.9%	730,8 k €	-1.4%	741,3 k €	-0.1%	742,4 k €	+969%	69,4 k €	+9.8%	63,2 k €	+112%	29,8 k €	+314%	7,2 k €	-60.1%	18,1 k €	-81.7%	98,8 k €
Total assets	381,4 k €	+0.0%	381,4 k €	-3.3%	394,2 k €	-16.1%	469,8 k €	-4.3%	491,1 k €	-62.4%	1,3 M €	+3.0%	1,3 M €	+10.9%	1,1 M €	-0.2%	1,1 M €	-2.3%	1,2 M €	-9.1%	1,3 M €	+3.0%	1,2 M €	+9.2%	1,1 M €	+264%	314,5 k €	+27.4%	246,9 k €	-16.0%	293,9 k €	-15.8%	349,2 k €	-16.3%	417,3 k €	+13.5%	367,6 k €
Cash	72,6 €	+30.9%	55,5 €	-33.0%	82,8 €	+14.0%	72,6 €	-61.8%	190,1 €	-42.5%	330,9 €	+873%	34 €	-99.4%	5,4 k €	+11.9%	4,8 k €	+8.1%	4,5 k €	-0.9%	4,5 k €	-4.2%	4,7 k €	+3.4%	4,6 k €	-3.2%	4,7 k €	-9.8%	5,2 k €	-54.9%	11,6 k €	-86.8%	87,7 k €	-18.0%	106,9 k €	+869%	11 k €
Debts	12,4 k €	+62.0%	7,7 k €	-72.1%	27,5 k €	+52.4%	18 k €	+24.5%	14,5 k €	-97.6%	606,1 k €	+4.2%	581,9 k €	+23.6%	470,8 k €	+5.2%	447,7 k €	+3.3%	433,2 k €	-22.2%	557,1 k €	+9.5%	508,7 k €	+26.5%	402,3 k €	+64.1%	245,1 k €	+33.5%	183,7 k €	-30.4%	263,9 k €	-22.7%	341,3 k €	-13.3%	393,9 k €	+47.2%	267,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

F-INVEST

Managing director · since 29 mai 2023 · 0809.914.465

Represented by Verschaete Frank

Active

K-INVEST

Managing director · since 29 mai 2023 · 0809.915.653

Represented by Gryspeert Kris

Active

Ended mandates

F-INVEST

Managing director · since 30 juin 2023 · until 25 mai 2029 · 0809.914.465

Represented by Verschaete FRANK

Ended

K-INVEST

Managing director · since 30 juin 2023 · until 25 mai 2029 · 0809.915.653

Represented by Gryspeert KRIS

Ended

F-INVEST

Managing director · since 29 juin 2017 · 0809.914.465

Represented by Verschaete FRANK

Ended

F-INVEST

Managing director · since 29 juin 2017 · until 29 mai 2023 · 0809.914.465

Represented by Frank Verschaete

Ended

At this address

Other companies at this address

Company	CBE no.
BELGISCH GOUD● Active	0660.912.567
EORTA● Active	0795.666.749
GROEP ARDIMONIUM● Active	0759.494.360
HOBECON● Active	0475.258.428
iN2POWER● Active	0471.368.035
INTERSOUND● Active	0426.566.111
INVERTO● Active	0430.018.420
K & F INVEST● Active	0471.996.456
K-INVEST● Active	0809.915.653
LEISURE INVEST● Active	0860.718.513
MULTIPOWR● Active	0795.743.755
Pulver● Active	0896.608.513

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	24/07/2025	04/07/2024	30/06/2023	12/08/2022	08/07/2021
General meeting	26/06/2026	30/06/2025	27/05/2024	30/05/2023	11/08/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	24/07/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	11/08/2022	12/08/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	08/07/2021	Dutch	PDF
Abridged model	31/12/2019	25/08/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	11/09/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	11/09/2018	Dutch	PDF
Full model	31/12/2016	29/06/2017	20/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	24/08/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	28/08/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	22/08/2014	Dutch	PDF
Full model	31/12/2012	27/05/2013	30/08/2013	Dutch	PDF
Full model	31/12/2011	29/05/2012	09/07/2012	Dutch	PDF
Full model	31/12/2010	30/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	11/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	28/05/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

F-INVEST

Managing director · since 29 mai 2023 · 0809.914.465

Represented by Verschaete Frank

Active

K-INVEST

Managing director · since 29 mai 2023 · 0809.915.653

Represented by Gryspeert Kris

Active

Ended mandates

F-INVEST

Managing director · since 30 juin 2023 · until 25 mai 2029 · 0809.914.465

Represented by Verschaete FRANK

Ended

K-INVEST

Managing director · since 30 juin 2023 · until 25 mai 2029 · 0809.915.653

Represented by Gryspeert KRIS

Ended

F-INVEST

Managing director · since 29 juin 2017 · 0809.914.465

Represented by Verschaete FRANK

Ended

F-INVEST

Managing director · since 29 juin 2017 · until 29 mai 2023 · 0809.914.465

Represented by Frank Verschaete

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring05/07/2013
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/01/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/04/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/11/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,7 k €↓
2024
Annual accounts 20247 k €↑
2023
Annual accounts 2023-85 k €↓
2022
Annual accounts 2022-24,8 k €↑
2021
Annual accounts 2021-219,5 k €↓
2019
Annual accounts 201914,3 k €↑
2018
Annual accounts 201813,9 k €↑
2017
Annual accounts 2017-25,1 k €↑
2016
Annual accounts 2016-41,6 k €↓
2015
Annual accounts 20156,7 k €↑
2014
Annual accounts 2014-10,5 k €↓
2013
Annual accounts 2013-1,1 k €↑
2012
Annual accounts 2012-49,7 k €↓
2011
Annual accounts 20116,2 k €↓
2010
Annual accounts 201033,4 k €↑
2009
Annual accounts 200922,6 k €↑
2008
Annual accounts 2008-10,9 k €↑
2007
Annual accounts 2007-80,7 k €↓
2006
Annual accounts 20069 k €
24/06/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEISURE INTERNATIONAL

Overview

What does LEISURE INTERNATIONAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline